First Advantage Corp (NASDAQ:FA)
18.24 USD
+0.110 0.607%Sponsored Reports
Previous Close (in USD) | 18.13 |
---|---|
Change | +0.110 0.607% |
52 W H/L (in USD) | 17.490/11.969 |
EBITDA (in USD) | 195.832M |
PE Ratio | 71.74 |
Volume | 170902 |
Diluted Eps TTM | 0.23 |
Total Assets (in USD) | 1630.654M |
---|---|
Total Liabilities (in USD) | 723.921M |
Revenue TTM (in USD) | 757.657M |
Cash (in USD) | 213.912M |
Market Cap (in USD) | 2,395.767 M |
Revenue Per Share TTM | 5.279 |
Gross Profit TTM (in USD) | 401.095M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
First Advantage Corp
Employees: 5000
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Scott Staples | CEO & Director | 1965 |
2. | Mr. David L. Gamsey | CFO & Exec. VP | 1958 |
3. | Mr. Ron Douglas | Chief Operating Officer | NA |
4. | Mr. Steven Marks | Chief Accounting Officer | 1987 |
5. | Mr. Reddy Karri | Chief Technology Officer | 1963 |
6. | Ms. Stephanie D. Gorman | VP of Investor Relations | NA |
7. | Mr. Bret T. Jardine ESQ. | Exec. VP, Gen. Counsel & Sec. | 1967 |
8. | Mariah Mellor | Director of Corp. Communications | NA |
9. | Mr. Michael E. Pilnick | Chief HR Officer | NA |
10. | Mr. Jay Wang | North Asia Managing Director | NA |
Peers
Sector: Industrials
Industry: Specialty Business Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
RLXXF
Relx PLC |
-2.641 4.825% | 54.494 | 40.320 | 31.056 | 10.763 | 21.994 | 8.669 | 23.076 |
RELX
Relx PLC ADR |
-0.200 0.372% | 53.67 | 33.850 | 25.063 | 8.112 | 17.532 | 9.101 | 25.593 |
CTAS
Cintas Corporation |
+0.330 0.145% | 228.78 | 46.290 | 41.152 | 7.207 | 16.017 | 7.477 | 28.985 |
TRI
Thomson Reuters Corporation Common Shares |
-0.210 0.108% | 195.48 | 30.200 | 37.879 | 9.557 | 5.747 | 9.828 | 24.593 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2008 |
---|---|---|---|---|---|
Income Before Tax | 85.079M | 24.913M | - | 41.148M | 70.169M |
Minority Interest | - | - | - | - | 44.198M |
Net Income | 64.604M | 16.051M | - | 34.25M | 34.857M |
Selling General Administrative | 116.64M | 107.98M | - | 118.323M | 274.427M |
Gross Profit | 401.095M | 360.125M | - | 236.443M | 497.296M |
Reconciled Depreciation | 138.246M | 142.815M | - | 25.953M | - |
Ebit | 94.278M | 63.823M | -2.049M | 92.167M | 71.82M |
Ebitda | 232.524M | 206.788M | - | 119.065M | 137.06M |
Depreciation And Amortization | 138.246M | 142.965M | - | 26.898M | 65.24M |
Operating Income | 94.278M | 63.823M | - | 92.167M | 71.82M |
Other Operating Expenses | 715.745M | 648.472M | - | 389.6M | 686.393M |
Interest Expense | 9.199M | 25.122M | 0M | 51.964M | 2.548M |
Tax Provision | 20.475M | 8.862M | - | 6.898M | - |
Interest Income | - | 0.15M | - | 0.945M | - |
Net Interest Income | -9.199M | -24.972M | - | -51.019M | - |
Income Tax Expense | 20.475M | 8.862M | -12.226M | 6.898M | 37.079M |
Total Revenue | 810.023M | 712.295M | - | 481.767M | 779.963M |
Total Operating Expenses | 306.817M | 296.302M | - | 144.276M | 403.726M |
Cost Of Revenue | 408.928M | 352.17M | - | 245.324M | 282.667M |
Total Other Income Expense Net | -9.199M | -38.91M | - | -51.019M | -1.651M |
Net Income From Continuing Ops | 64.604M | 33.775M | - | 34.25M | - |
Net Income Applicable To Common Shares | 64.604M | 16.051M | -47.492M | 34.25M | 34.857M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 1630.654M | 1885.825M | 1886.581M | 1763.691M | 544.733M |
Intangible Assets | 344.014M | 397.176M | 464.351M | 523.363M | 65.793M |
Other Current Assets | 13.426M | 25.407M | 14.365M | 8.699M | 7.64M |
Total Liab | 723.921M | 759.207M | 754.343M | 969.421M | 638.95M |
Total Stockholder Equity | 906.733M | 1126.618M | 1132.238M | 794.27M | -94.217M |
Other Current Liab | 32.805M | 39.826M | 54.456M | 46.59M | 41.4M |
Common Stock | 0.145M | 0.149M | 0.153M | 0.13M | 119.868M |
Capital Stock | 0.145M | 0.149M | 0.153M | 0.13M | 119.868M |
Retained Earnings | -49.545M | -27.363M | -31.441M | -47.492M | -201.233M |
Good Will | 820.654M | 793.08M | 793.892M | 770.089M | 261.59M |
Other Assets | - | 5.171M | 7.869M | 2.179M | 2.353M |
Cash | 213.912M | 391.655M | 292.642M | 152.818M | 80.62M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 85.039M | 100.786M | 109.306M | 97.838M | 78.433M |
Current Deferred Revenue | 1.856M | 1.056M | 0.873M | 0.431M | 0.691M |
Net Debt | 353.829M | 177.83M | 262.203M | 632.487M | 460.219M |
Short Term Debt | 3.354M | 4.957M | 6.07M | 6.7M | - |
Short Long Term Debt | - | - | - | 6.7M | - |
Short Long Term Debt Total | 567.741M | 569.485M | 554.845M | 785.305M | 540.839M |
Other Stockholder Equity | 977.29M | 1176.163M | 1165.163M | 839.148M | 148.304M |
Property Plant Equipment | - | 124.203M | 154.309M | 190.282M | 29.094M |
Total Current Assets | 373.738M | 566.195M | 466.16M | 277.778M | 185.903M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 1.986M | 1.956M | 0.941M | 1.267M | 1.326M |
Net Receivables | 146.4M | 147.036M | 158.064M | 114.842M | 96.191M |
Long Term Debt | 558.456M | 556.649M | 554.845M | 778.605M | 540.839M |
Inventory | -1.986M | 0.141M | 0.148M | 0.152M | 0.126M |
Accounts Payable | 47.024M | 54.947M | 53.977M | 44.117M | 36.342M |
Accumulated Other Comprehensive Income | -21.157M | -22.331M | -1.637M | 2.484M | -12.852M |
Non Currrent Assets Other | 10.021M | 13.423M | 6.456M | 1.372M | 1.368M |
Non Current Assets Total | 1256.916M | 1319.63M | 1420.421M | 1485.913M | 358.83M |
Capital Lease Obligations | 9.285M | 12.836M | - | - | - |
Long Term Debt Total | - | - | 554.845M | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Investments | -70.002M | -48.596M | 0.305M | 0.094M | -1.12M |
Total Cashflows From Investing Activities | - | -48.596M | -72.427M | -17.612M | -17.789M |
Total Cash From Financing Activities | -273.556M | -59.154M | 63.848M | 36.679M | -3.176M |
Net Income | 37.293M | 64.604M | 16.051M | -84.022M | 34.25M |
Change In Cash | -177.884M | 99.006M | 139.82M | 72.224M | 50.488M |
Begin Period Cash Flow | 391.796M | 292.79M | 152.97M | 80.746M | 30.258M |
End Period Cash Flow | 213.912M | 391.796M | 292.79M | 152.97M | 80.746M |
Total Cash From Operating Activities | 162.82M | 212.77M | 148.677M | 52.238M | 71.583M |
Depreciation | 129.473M | 138.246M | 142.815M | 137.162M | 25.953M |
Other Cashflows From Investing Activities | - | - | -65.419M | - | - |
Dividends Paid | 217.739M | 0M | 0.313M | 23.825M | 23.825M |
Change To Inventory | - | - | -10.589M | - | 11.161M |
Sale Purchase Of Stock | -58.99M | -60.53M | 261.468M | 23.825M | - |
Other Cashflows From Financing Activities | -0.938M | -1.262M | -5.755M | -23.825M | -3.176M |
Capital Expenditures | 27.699M | 28.528M | 23.798M | 17.706M | 16.703M |
Change In Working Capital | -3.197M | 6.531M | -33.869M | -5.939M | 4.95M |
Other Non Cash Items | 3.483M | -9.064M | 17.074M | 308.603M | 3.129M |
Free Cash Flow | 135.121M | 184.242M | 124.879M | 34.532M | 54.88M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | American Funds SMALLCAP World A | 1 year ago | 5124280 |
2. | Baron Small Cap Retail | 1 year ago | 3750000 |
3. | Baron Opp. Small Cap Growth Strategy | 1 year ago | 3750000 |
4. | JPM US Small Cap Core-Composite | 1 year ago | 3327216 |
5. | JPMorgan Small Cap Equity A | 1 year ago | 3327216 |
6. | Fidelity Small Cap Value Fund | 1 year ago | 3105000 |
7. | Diamond Hill Small-Mid Cap Equity | 1 year ago | 2189908 |
8. | Delaware Small Cap Core I | 1 year ago | 1576356 |
9. | Macquarie US Small Cap Core Equity | 1 year ago | 1576356 |
10. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1560757 |
11. | Diamond Hill Small-Mid Cap I | 1 year ago | 1480605 |
12. | Vanguard Small Cap Index | 1 year ago | 1292254 |
13. | iShares Russell 2000 ETF | 1 year ago | 1255595 |
14. | American Century Small Cap Growth Inv | 1 year ago | 1158583 |
15. | American Century U.S. Small Cap Growth | 1 year ago | 1158583 |
16. | Fidelity Value | 1 year ago | 1123500 |
17. | Vanguard Small Cap Value Index Inv | 1 year ago | 871158 |
18. | Fidelity Series Small Cap Opps | 1 year ago | 867597 |
19. | JPM US Smaller Companies A (dist) USD | 1 year ago | 756386 |
20. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 748731 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | SILVER LAKE GROUP, L.L.C. | 1 year ago | 89557840 |
2. | JPMorgan Chase & Co | 1 year ago | 6735187 |
3. | Capital Research Global Investors | 1 year ago | 5777481 |
4. | Vanguard Group Inc | 1 year ago | 4951093 |
5. | FMR Inc | 1 year ago | 4766575 |
6. | BlackRock Inc | 1 year ago | 4196729 |
7. | BAMCO Inc | 1 year ago | 3750000 |
8. | Diamond Hill Capital Management Inc | 1 year ago | 3054867 |
9. | Dimensional Fund Advisors, Inc. | 1 year ago | 2876969 |
10. | Sunriver Management LLC | 1 year ago | 2266390 |
11. | Boston Partners Global Investors, Inc | 1 year ago | 1713935 |
12. | American Century Companies Inc | 1 year ago | 1384417 |
13. | Geode Capital Management, LLC | 1 year ago | 1248879 |
14. | Emerald Advisers, LLC | 1 year ago | 1195953 |
15. | State Street Corporation | 1 year ago | 1166157 |
16. | Emerald Mutual Fund Advisers Trust | 1 year ago | 1021242 |
17. | Palisade Capital Management LLc | 1 year ago | 804652 |
18. | Leith Wheeler Investment Counsel Ltd | 1 year ago | 603022 |
19. | Brandywine Global Investment Mgmt LLC | 1 year ago | 487555 |
20. | Northern Trust Corp | 1 year ago | 460703 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).