Duolingo Inc (NASDAQ:DUOL)
109.15 USD
+1.750 1.629%| Previous Close (in USD) | 107.4 |
|---|---|
| Change | +1.750 1.629% |
| 52 W H/L (in USD) | 544.930/87.890 |
| EBITDA (in USD) | 155.626M |
| PE Ratio | 11.98 |
| Volume | 1085185 |
| Diluted Eps TTM | 8.57 |
| Total Assets (in USD) | 1992.182M |
|---|---|
| Total Liabilities (in USD) | 645.176M |
| Revenue TTM (in USD) | 1037.589M |
| Cash (in USD) | 1036.389M |
| Market Cap (in USD) | 4,818.508 M |
| Revenue Per Share TTM | 22.668 |
| Gross Profit TTM (in USD) | 749.457M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Duolingo Inc
Employees: 900
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Dr. Luis Alfonso von Ahn Arellano Ph.D. | Co-Founder, Chairman, Pres & CEO | 1979 |
| 2. | Dr. Severin Benedict Hacker Ph.D. | Co-Founder, CTO & Director | 1986 |
| 3. | Mr. Matthew Skaruppa | Chief Financial Officer | 1982 |
| 4. | Ms. Deborah Belevan CPA | VP of Investor Relations | NA |
| 5. | Mr. Stephen Chen | Gen. Counsel | 1974 |
| 6. | Sam Dalsimer | Global Head of Communications | NA |
| 7. | Ms. Cambria W. Dunaway | Chief Marketing Officer | 1963 |
| 8. | Christine Rogers-Raetsch | Chief People Officer | NA |
| 9. | Mr. Robert Meese | Chief Bus. Officer | 1978 |
| 10. | Dr. Natalie Glance Ph.D. | Sr. VP of Engineering | 1968 |
Peers
Sector: Technology
Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SAPGF
SAP SE |
+4.850 2.660% | 191.67 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
|
SAP
SAP SE ADR |
+6.470 3.581% | 192.31 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
|
CRM
Salesforce.com Inc |
-1.860 0.976% | 197.81 | 23.990 | 14.144 | 4.159 | 2.576 | 3.853 | 12.750 |
|
INTU
Intuit Inc |
-9.460 3.038% | 319.805 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 182.41M | 102.306M | 17.777M | -58.636M | -59.958M |
| Minority Interest | - | - | - | - | - |
| Net Income | 414.065M | 88.574M | 16.067M | -59.574M | -60.135M |
| Selling General Administrative | 181.887M | 155.992M | 132.123M | 117.848M | 78.59M |
| Gross Profit | 749.457M | 544.379M | 389.004M | 270.064M | 181.586M |
| Reconciled Depreciation | 14.391M | 10.854M | 6.497M | 4.87M | 2.726M |
| Ebit | 135.57M | 62.595M | -13.259M | -65.195M | -60.007M |
| Ebitda | 149.961M | 73.449M | -6.164M | -60.325M | -57.281M |
| Depreciation And Amortization | 14.391M | 10.854M | 7.095M | 4.87M | 2.726M |
| Operating Income | 135.57M | 62.595M | -13.259M | -65.195M | -60.007M |
| Other Operating Expenses | 902.019M | 685.429M | 544.368M | 434.69M | 310.779M |
| Interest Expense | - | - | - | 7.235M | 0.049M |
| Tax Provision | -231.655M | 13.732M | -0.59M | 0.938M | 0.177M |
| Interest Income | 45.231M | 42.697M | 26.08M | 7.235M | - |
| Net Interest Income | 45.231M | 42.697M | 26.08M | 7.235M | - |
| Income Tax Expense | -231.655M | 13.732M | 1.71M | 0.938M | 0.177M |
| Total Revenue | 1037.589M | 748.024M | 531.109M | 369.495M | 250.772M |
| Total Operating Expenses | 613.887M | 481.784M | 402.263M | 335.259M | 241.593M |
| Cost Of Revenue | 288.132M | 203.645M | 142.105M | 99.431M | 69.186M |
| Total Other Income Expense Net | 46.84M | 39.711M | 31.036M | 6.559M | 0.049M |
| Net Income From Continuing Ops | 414.065M | 88.574M | -9.98M | -59.574M | -60.135M |
| Net Income Applicable To Common Shares | - | - | - | -59.574M | -60.135M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 1992.182M | 2403.316M | 964.229M | 747.347M | 661.311M |
| Intangible Assets | 28.309M | 19.899M | 15.995M | 8.497M | 4.566M |
| Other Current Assets | 16.582M | 95.02M | 7.282M | 7.234M | 32.186M |
| Total Liab | 645.176M | 1578.766M | 308.728M | 205.269M | 148.255M |
| Total Stockholder Equity | 1347.006M | 824.55M | 655.501M | 542.078M | 513.056M |
| Other Current Liab | 48.202M | 36.375M | 21.779M | 18.136M | 9.71M |
| Common Stock | 0.005M | 0.004M | 0.004M | 0.004M | 0.004M |
| Capital Stock | 0.005M | 0.004M | 0.004M | 0.004M | 0.004M |
| Retained Earnings | 288.218M | -125.847M | -214.421M | -230.488M | -170.914M |
| Good Will | 35.335M | 10.538M | 4.05M | 4.05M | - |
| Other Assets | - | - | - | 42.275M | 74.226M |
| Cash | 1036.389M | 785.791M | 747.61M | 608.18M | 553.922M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 551.148M | 422.231M | 277.362M | 181.766M | 119.131M |
| Current Deferred Revenue | 496.205M | 372.884M | 249.192M | 157.55M | 98.267M |
| Net Debt | -942.61M | -731.135M | -722.572M | -579.774M | -524.798M |
| Short Term Debt | 93.779M | 5.162M | 3.944M | 4.903M | 3.336M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 93.779M | 54.656M | 25.038M | 28.406M | 29.124M |
| Other Stockholder Equity | 1058.783M | 950.393M | 869.918M | 25.215M | 683.966M |
| Property Plant Equipment | - | - | - | 12.969M | 8.211M |
| Total Current Assets | 1436.606M | 1101.588M | 897.798M | 697.183M | 619.271M |
| Long Term Investments | 135.098M | 98.292M | - | - | - |
| Short Term Investments | 104.078M | 91.854M | - | - | - |
| Net Receivables | 279.557M | 128.923M | 142.906M | 46.728M | 33.163M |
| Long Term Debt | - | - | - | - | - |
| Inventory | - | - | 0M | 35.041M | - |
| Accounts Payable | 7.998M | 6.381M | 2.447M | 1.177M | 7.818M |
| Accumulated Other Comprehensive Income | - | - | 0M | - | -661.311M |
| Non Currrent Assets Other | 10.083M | 1105.886M | 1.718M | 1.507M | 0.894M |
| Non Current Assets Total | 555.576M | 1301.728M | 66.431M | 50.164M | 42.04M |
| Capital Lease Obligations | 93.779M | 54.656M | 25.038M | 28.406M | 32.46M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | -47.179M | -217.33M | -14.381M | -14.174M | -6.206M |
| Total Cashflows From Investing Activities | -107.678M | -217.33M | -13.584M | -14.174M | -6.206M |
| Total Cash From Financing Activities | -29.547M | -30.002M | 2.135M | 14.776M | 430.468M |
| Net Income | 414.065M | 88.574M | 16.067M | -59.574M | -60.135M |
| Change In Cash | 250.598M | 38.181M | 142.165M | 54.258M | 433.432M |
| Begin Period Cash Flow | 788.526M | 750.345M | 608.18M | 553.922M | 120.49M |
| End Period Cash Flow | 1039.124M | 788.526M | 750.345M | 608.18M | 553.922M |
| Total Cash From Operating Activities | 387.823M | 285.513M | 153.614M | 53.656M | 9.17M |
| Depreciation | 14.391M | 10.854M | 7.095M | 4.87M | 2.726M |
| Other Cashflows From Investing Activities | -107.678M | -9.024M | -10.393M | -8.612M | -6.206M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | - | - | - | -0.34M |
| Sale Purchase Of Stock | - | - | -11.482M | 14.776M | -0.868M |
| Other Cashflows From Financing Activities | -42.117M | -49.358M | 2.135M | 14.776M | 5.145M |
| Capital Expenditures | 18.096M | 12.116M | 13.684M | 10.124M | 6.206M |
| Change In Working Capital | 48.966M | 75.921M | 34.898M | 34.54M | 25.775M |
| Other Non Cash Items | -1.851M | -0.313M | 0.333M | - | 115.686M |
| Free Cash Flow | 369.727M | 273.397M | 139.93M | 43.532M | 2.964M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Capital Group Growth Fnd of Amer Comp | 5 months ago | 1606175 |
| 2. | iShares Core S&P Mid-Cap ETF | 2 months ago | 1325858 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 1207950 |
| 4. | Vanguard Small Cap Index | 2 months ago | 876614 |
| 5. | Baillie Gifford US Equity Growth | 3 months ago | 864731 |
| 6. | Vanguard US Growth Investor | 5 months ago | 846559 |
| 7. | Strategic Advisers Fidelity US TtlStk | 3 months ago | 506057 |
| 8. | Capital Group New Perspective Comp | 5 months ago | 497216 |
| 9. | Vanguard Small Cap Growth Index Inv | 2 months ago | 490680 |
| 10. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 446689 |
| 11. | Fidelity Global Technology A-Dis-EUR | 3 months ago | 444473 |
| 12. | T. Rowe Price US Mid-Cap Growth Equity | 5 months ago | 352700 |
| 13. | Baillie Gifford American B Inc | 3 months ago | 320468 |
| 14. | State Street® SPDR® S&P MIDCAP 400® ETF | 2 months ago | 301591 |
| 15. | Capital Group Growth Composite | 5 months ago | 267716 |
| 16. | Baillie Gifford WW L/T Glb Gr B USD Acc | 3 months ago | 264783 |
| 17. | iShares Russell Mid-Cap Growth ETF | 2 months ago | 254447 |
| 18. | Invesco S&P MidCap Quality ETF | 2 months ago | 237169 |
| 19. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 225515 |
| 20. | Baillie Gifford Positive Change | 3 months ago | 212523 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Baillie Gifford & Co Limited. | 5 months ago | 4861445 |
| 2. | BlackRock Inc | 8 months ago | 4185790 |
| 3. | Vanguard Group Inc | 5 months ago | 3621788 |
| 4. | FMR Inc | 5 months ago | 2640486 |
| 5. | Capital World Investors | 5 months ago | 2241378 |
| 6. | T. Rowe Price Investment Management,Inc. | 5 months ago | 1264366 |
| 7. | Dragoneer Investment Group, LLC | 5 months ago | 1159887 |
| 8. | State Street Corp | 8 months ago | 1153858 |
| 9. | Whale Rock Capital Management LLC | 5 months ago | 876646 |
| 10. | Geode Capital Management, LLC | 5 months ago | 811809 |
| 11. | AQR Capital Management LLC | 5 months ago | 774710 |
| 12. | Amvescap Plc. | 8 months ago | 737314 |
| 13. | Foxhaven Asset Management, LP | 5 months ago | 571840 |
| 14. | State Treasurer State Of Michigan | 5 months ago | 560500 |
| 15. | T. Rowe Price Associates, Inc. | 8 months ago | 527505 |
| 16. | Gilder Gagnon Howe & CO LLC | 5 months ago | 506131 |
| 17. | Fidelity International Ltd | 5 months ago | 497546 |
| 18. | NORGES BANK | 5 months ago | 490935 |
| 19. | Morgan Stanley - Brokerage Accounts | 8 months ago | 398453 |
| 20. | JPMorgan Chase & Co | 8 months ago | 385548 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).