AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Driven Brands Holdings Inc (NASDAQ:DRVN)
17.06 USD
0.000 0.000%Sponsored Reports
Loading...
| Previous Close (in USD) | 17.06 |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 27.680/10.590 |
| EBITDA (in USD) | 491.279M |
| PE Ratio | -- |
| Volume | 170951 |
| Diluted Eps TTM | -4.67 |
| Total Assets (in USD) | 5910.804M |
|---|---|
| Total Liabilities (in USD) | 5004.081M |
| Revenue TTM (in USD) | 2313.788M |
| Cash (in USD) | 222.806M |
| Market Cap (in USD) | 1,829.492 M |
| Revenue Per Share TTM | 14.360 |
| Gross Profit TTM (in USD) | 879.525M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Driven Brands Holdings Inc
Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. It offers various services, such as paint, collision, glass, repair, car wash, oil change, and maintenance services. The company also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as training services to repair and maintenance, and paint and collision shops. It sells its products and services under the CARSTAR, IMO, MAACO, Meineke Car Care Centers, PH Vitres D'Autos, Take 5 Oil Change, Take 5 Car Wash, Auto Glass Now, Fix Auto USA, and 1-800-Radiator & A/C, Spire Supply, and Automotive Training Institute brands. The company was founded in 1972 and is headquartered in Charlotte, North Carolina.
440 South Church Street, Charlotte, NC, United States, 28202
704 377 8855
Employees: 10600
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Jonathan G. Fitzpatrick | Pres, CEO & Director | 1971 |
| 2. | Ms. Tiffany L. Mason | CFO & Exec. VP | 1975 |
| 3. | Mr. Scott L. O'Melia | Exec. VP, Gen. Counsel & Sec. | 1970 |
| 4. | Mr. Daniel R. Rivera | Exec. VP & Group Pres of Maintenance | 1980 |
| 5. | Mr. Michael G. Macaluso | Exec. VP and Group Pres of Paint, Collision & Glass | 1983 |
| 6. | Mr. Michael Beland | Sr. VP & Chief Accounting Officer | 1971 |
| 7. | Ms. Kristine Moser | VP of Investor Relations and Communications | NA |
| 8. | Mr. Gabriel C. Mendoza | Exec. VP & Pres of Car Wash North America | 1967 |
| 9. | Ms. Tracy Ann Gehlan | Pres of Car Wash International | 1968 |
| 10. | Mr. Kyle L. Marshall | Exec. VP & Pres of Platform Services | 1979 |
Peers
Sector: Consumer Cyclical
Industry: Auto & Truck Dealerships
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
KMX
CarMax Inc |
+4.250 6.607% | 70.27 | 24.450 | 20.040 | 0.415 | 1.973 | 1.141 | 20.999 |
|
PAG
Penske Automotive Group Inc |
+2.710 1.591% | 172.12 | 9.640 | 10.661 | 0.366 | 2.366 | 0.603 | 9.294 |
|
SIEVF
D'Ieteren Group SA |
0.000 0.000% | 205.75 | 21.650 | 10.352 | 1.427 | 2.564 | 1.607 | 14.217 |
|
SIETY
D’Ieteren NV ADR |
0.000 0.000% | 100 | 21.110 | 11.325 | 1.457 | 2.804 | 1.623 | 14.359 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 68.34M | 34.892M | 7.156M | 12.58M | 9.867M |
| Minority Interest | -0.015M | 0.096M | 2.12M | 1.464M | 1.464M |
| Net Income | 43.188M | 9.632M | -4.216M | 7.731M | 7.062M |
| Selling General Administrative | 383.478M | 292.263M | 218.277M | 142.249M | 125.763M |
| Gross Profit | 879.525M | 650.245M | 401.872M | 253.806M | 205.822M |
| Reconciled Depreciation | 147.156M | 112.777M | 62.114M | 24.22M | 19.846M |
| Ebit | 346.013M | 242.708M | 94.729M | 70.021M | 58.168M |
| Ebitda | 493.169M | 355.485M | 180.667M | 105.836M | 78.014M |
| Depreciation And Amortization | 147.156M | 112.777M | 85.938M | 35.815M | 19.846M |
| Operating Income | 346.013M | 242.708M | 94.729M | 70.021M | 58.168M |
| Other Operating Expenses | 1687.181M | 1224.572M | 785.647M | 518.657M | 434.547M |
| Interest Expense | 114.096M | 75.914M | 95.646M | 56.846M | 41.758M |
| Tax Provision | 25.167M | 25.356M | 11.372M | 4.83M | 2.805M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -114.096M | -75.914M | -95.646M | -56.846M | -41.758M |
| Income Tax Expense | 25.167M | 25.356M | 11.372M | 4.83M | 2.805M |
| Total Revenue | 2033.194M | 1467.28M | 904.2M | 600.273M | 492.715M |
| Total Operating Expenses | 533.512M | 407.537M | 283.319M | 172.19M | 147.654M |
| Cost Of Revenue | 1153.669M | 817.035M | 502.328M | 346.467M | 286.893M |
| Total Other Income Expense Net | -277.673M | -207.816M | -87.573M | -57.441M | -6.543M |
| Net Income From Continuing Ops | 43.173M | 9.536M | -4.216M | 7.75M | 7.062M |
| Net Income Applicable To Common Shares | 43.188M | 9.632M | -4.199M | 7.731M | 7.062M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 5910.804M | 6499.898M | 5850.532M | 4656.02M | 1876.24M |
| Intangible Assets | 739.402M | 765.903M | 816.183M | 829.308M | 672.017M |
| Other Current Assets | 347.943M | 40.084M | 73.753M | 68.174M | 45.502M |
| Total Liab | 5004.081M | 4846.329M | 4205.29M | 3549.66M | 1586.362M |
| Total Stockholder Equity | 906.079M | 1652.938M | 1644.143M | 1104.24M | 288.414M |
| Other Current Liab | 190.626M | 381.78M | 26.441M | 18.276M | 20.825M |
| Common Stock | 1.64M | 1.674M | 1.674M | 1087.712M | 284.788M |
| Capital Stock | 1.64M | 1.674M | 1.674M | 1087.712M | 284.788M |
| Retained Earnings | -710.087M | 84.796M | 41.607M | 31.975M | - |
| Good Will | 1455.946M | 2277.065M | 1910.392M | 1727.351M | 870.619M |
| Other Assets | - | 40.593M | 13.749M | 897.416M | 13.899M |
| Cash | 222.806M | 227.11M | 523.414M | 172.611M | 34.935M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 427.167M | 497.083M | 435.86M | 306.316M | 158.827M |
| Current Deferred Revenue | 61.405M | 30.046M | 303.346M | 197.25M | 66.035M |
| Net Debt | 4128.135M | 3688.658M | 2790.554M | 2770.597M | 1280.028M |
| Short Term Debt | 107.61M | 24.651M | 23.04M | 22.988M | 13.05M |
| Short Long Term Debt | 32.673M | 24.651M | 23.04M | 22.988M | 13.05M |
| Short Long Term Debt Total | 4350.941M | 3915.768M | 3313.968M | 2943.208M | 1314.963M |
| Other Stockholder Equity | 1652.401M | 1628.904M | 1605.89M | 1087.712M | 41.419M |
| Property Plant Equipment | - | 1545.738M | 2346.609M | 1712.319M | 134.381M |
| Total Current Assets | 821.107M | 571.41M | 763.599M | 374.553M | 185.324M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 167.187M | 194.963M | 119.442M | 90.729M | 78.738M |
| Long Term Debt | 2910.812M | 2713.616M | 2359.324M | 2102.219M | 1301.913M |
| Inventory | 83.171M | 72.04M | 46.99M | 43.039M | 26.149M |
| Accounts Payable | 67.526M | 60.606M | 83.033M | 67.802M | 58.917M |
| Accumulated Other Comprehensive Income | -37.875M | -62.436M | -5.028M | 16.528M | 3.626M |
| Non Currrent Assets Other | 62.592M | 37.682M | 12.24M | 12.489M | 13.899M |
| Non Current Assets Total | 5089.697M | 5928.488M | 5086.933M | 4281.467M | 1690.916M |
| Capital Lease Obligations | 1332.519M | 1177.501M | 931.604M | 818.001M | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -840.28M | -814.936M | -57.316M | -482.423M | -17.799M |
| Total Cashflows From Investing Activities | -840.28M | -814.936M | -57.316M | -482.423M | -17.799M |
| Total Cash From Financing Activities | 343.368M | 885.536M | 118.643M | 446.53M | -9.493M |
| Net Income | 43.173M | 9.536M | -4.216M | 7.75M | 7.062M |
| Change In Cash | -302.019M | 354.985M | 149.781M | 5.359M | 11.654M |
| Begin Period Cash Flow | 562.792M | 207.807M | 58.026M | 52.667M | 41.013M |
| End Period Cash Flow | 260.773M | 562.792M | 207.807M | 58.026M | 52.667M |
| Total Cash From Operating Activities | 197.176M | 283.827M | 83.986M | 41.372M | 38.753M |
| Depreciation | 147.156M | 112.777M | 62.114M | 24.22M | 19.846M |
| Other Cashflows From Investing Activities | -404.075M | 144.134M | 100.174M | 100.174M | 100.174M |
| Dividends Paid | - | 1477.843M | 0M | 163M | 52.987M |
| Change To Inventory | -22.712M | -5.723M | -2.904M | -5.452M | -0.269M |
| Sale Purchase Of Stock | 0.34M | -43.04M | - | - | - |
| Other Cashflows From Financing Activities | 805.663M | 2914.193M | 997.642M | 620.518M | 260.87M |
| Capital Expenditures | 439.585M | 160.76M | 52.459M | 28.23M | 22.158M |
| Change In Working Capital | -161.386M | 12.369M | -46.973M | -1.486M | -3.73M |
| Other Non Cash Items | 127.083M | 67.91M | 61.646M | 6.524M | 12.092M |
| Free Cash Flow | -242.409M | 123.067M | 31.527M | 13.142M | 16.595M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | JPM US Small Cap Core-Composite | 1 year ago | 2718398 |
| 2. | JPMorgan Small Cap Equity A | 1 year ago | 2718398 |
| 3. | Fidelity Value | 1 year ago | 2592700 |
| 4. | Janus Henderson Triton D | 1 year ago | 2294907 |
| 5. | Janus Henderson US SMID Cap Growth | 1 year ago | 2294907 |
| 6. | Baron Opp. Small Cap Growth Strategy | 1 year ago | 2000000 |
| 7. | Baron Small Cap Retail | 1 year ago | 2000000 |
| 8. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1778510 |
| 9. | Vanguard Small Cap Index | 1 year ago | 1459571 |
| 10. | Fidelity Greater Canada Sr F | 1 year ago | 1326178 |
| 11. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 880089 |
| 12. | Vanguard Small Cap Growth Index Inv | 1 year ago | 824799 |
| 13. | JPM US Smaller Companies A (dist) USD | 1 year ago | 758897 |
| 14. | Fidelity Canadian Opportunities Sr B | 1 year ago | 700000 |
| 15. | Strategic Advisers Small-Mid Cap | 1 year ago | 571104 |
| 16. | Nuveen Mid Cap Growth R6 | 1 year ago | 557748 |
| 17. | Empower Small Cap Growth/TimesSquare SP | 1 year ago | 531101 |
| 18. | Hood River Small-Cap Growth Instl | 1 year ago | 476223 |
| 19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 383843 |
| 20. | Fidelity Extended Market Index | 1 year ago | 348535 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Millennium Management LLC | 1 year ago | 6206014 |
| 2. | Vanguard Group Inc | 1 year ago | 5324618 |
| 3. | JPMorgan Chase & Co | 1 year ago | 4941002 |
| 4. | North Peak Capital Management, LLC | 1 year ago | 4350696 |
| 5. | HG Vora Capital Management LLC | 1 year ago | 3500000 |
| 6. | BlackRock Inc | 1 year ago | 2974255 |
| 7. | HHG PLC | 1 year ago | 2702305 |
| 8. | Fidelity International Ltd | 1 year ago | 2459968 |
| 9. | Morgan Stanley - Brokerage Accounts | 1 year ago | 2269363 |
| 10. | BAMCO Inc | 1 year ago | 1750000 |
| 11. | TimesSquare Capital Management, LLC | 1 year ago | 1467607 |
| 12. | NORGES BANK | 1 year ago | 1303129 |
| 13. | Geode Capital Management, LLC | 1 year ago | 1022225 |
| 14. | State Street Corporation | 1 year ago | 1014134 |
| 15. | D. E. Shaw & Co LP | 1 year ago | 948538 |
| 16. | First Trust Advisors L.P. | 1 year ago | 820611 |
| 17. | Algert Global LLC | 1 year ago | 744809 |
| 18. | Qube Research & Technologies | 1 year ago | 667173 |
| 19. | Goldman Sachs Group Inc | 1 year ago | 656880 |
| 20. | Man Group PLC | 1 year ago | 642027 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...