CrossFirst Bankshares Inc (NASDAQ:CFB)
-- USD
0.000 0.000%Sponsored Reports
| Previous Close (in USD) | -- |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 19.220/10.640 |
| EBITDA (in USD) | -- |
| PE Ratio | 11.75 |
| Volume | -- |
| Diluted Eps TTM | 1.47 |
| Total Assets (in USD) | 7391.325M |
|---|---|
| Total Liabilities (in USD) | 6683.182M |
| Revenue TTM (in USD) | 242.671M |
| Cash (in USD) | 255.229M |
| Market Cap (in USD) | 854.131 M |
| Revenue Per Share TTM | 4.908 |
| Gross Profit TTM (in USD) | 199.314M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
CrossFirst Bankshares Inc
11440 Tomahawk Creek Parkway, Leawood, KS, United States, 66211
913 901 4516
Employees: 453
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Michael J. Maddox | Pres, CEO & Director | 1970 |
| 2. | Mr. W. Randall Rapp | Chief Risk & Chief Credit Officer | 1964 |
| 3. | Mr. Steve M. Peterson | Chief Banking Officer | 1965 |
| 4. | Mr. Benjamin Russell Clouse | CFO & Company Sec. | 1973 |
| 5. | Mr. David L. O'Toole | Chief Investment Officer | 1951 |
| 6. | Ms. Heather L. Worley | Director of Investor Relations | 1976 |
| 7. | Mr. Jason Dudley | Market Pres in Frisco, Texas | NA |
| 8. | Mr. Michael J. Maddox | President, CEO & Director | 1970 |
| 9. | Mr. Benjamin Russell Clouse | Chief Financial Officer | 1973 |
| 10. | Mr. W. Randall Rapp | President of CrossFirst Bank | 1965 |
Peers
Sector: Financial Services
Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HDB
HDFC Bank Limited ADR |
+0.280 1.217% | 23.31 | 20.810 | 20.964 | 0.108 | 4.772 | 0.000 | 0.000 |
|
CIHKY
China Merchants Bank Co Ltd |
-0.140 0.456% | 30.61 | 7.780 | 7.645 | 0.562 | 0.901 | 3.617 | 0.000 |
|
DBSDF
DBS Group Holdings Ltd |
+0.160 0.317% | 49.96 | 15.290 | 14.409 | 5.843 | 2.364 | 10.400 | 0.000 |
|
CIHHF
China Merchants Bank Co Ltd Class H |
0.000 0.000% | 5.92 | 6.100 | 5.672 | 0.439 | 0.765 | 3.426 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 77.572M | 86.969M | 15.314M | 48.611M | 17.196M |
| Minority Interest | - | - | - | - | 0M |
| Net Income | 61.599M | 69.413M | 12.601M | 40.557M | 19.59M |
| Selling General Administrative | 78.642M | 64.785M | 62.048M | 59.901M | 54.571M |
| Gross Profit | 0.077M | 182.351M | 171.982M | 150.583M | 116.622M |
| Reconciled Depreciation | 5.305M | 5.26M | 5.252M | 5.318M | 4.675M |
| Ebit | 132.551M | 86.969M | 15.314M | 48.611M | 63.708M |
| Ebitda | 137.856M | 92.229M | 20.566M | 50.345M | 68.383M |
| Depreciation And Amortization | 5.305M | 5.26M | 5.252M | 1.734M | 4.675M |
| Operating Income | 132.551M | 86.969M | 15.314M | 48.611M | 63.708M |
| Other Operating Expenses | 132.474M | -95.382M | -156.668M | -101.972M | 52.914M |
| Interest Expense | 54.979M | 24.459M | 43.199M | 74.774M | 46.512M |
| Tax Provision | 15.973M | 17.556M | 2.713M | 4.138M | -2.394M |
| Interest Income | 247.804M | 192.468M | 202.463M | 215.131M | 155.9M |
| Net Interest Income | 192.825M | 168.009M | 159.264M | 140.357M | 109.388M |
| Income Tax Expense | 15.973M | 17.556M | 2.713M | 8.054M | -2.394M |
| Total Revenue | 0.077M | 182.351M | 171.982M | 150.583M | 116.618M |
| Total Operating Expenses | 132.474M | -95.382M | -156.668M | -101.972M | -52.914M |
| Cost Of Revenue | - | - | - | - | -0.004M |
| Total Other Income Expense Net | -54.979M | -24.459M | -43.199M | 5.184M | -46.512M |
| Net Income From Continuing Ops | 61.599M | 69.413M | 12.601M | 28.473M | 19.59M |
| Net Income Applicable To Common Shares | 61.599M | 69.413M | 12.601M | 28.298M | 17.49M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 7391.325M | 6601.086M | 5621.457M | 5659.303M | 4943.011M |
| Intangible Assets | 17.2M | 16.245M | - | 0.208M | 0.297M |
| Other Current Assets | 292.523M | 61.507M | 23.023M | 3853.364M | 3167.025M |
| Total Liab | 6683.182M | 5992.487M | 4953.884M | 5034.875M | 4329.589M |
| Total Stockholder Equity | 708.143M | 608.599M | 667.573M | 624.428M | 613.422M |
| Other Current Liab | 2658.505M | -92.611M | -32.678M | -43.766M | -31.245M |
| Common Stock | 0.533M | 0.53M | 0.526M | 0.523M | 0.52M |
| Capital Stock | 0.533M | 0.53M | 0.526M | 0.523M | 0.52M |
| Retained Earnings | 272.351M | 206.095M | 147.099M | 77.652M | 76.666M |
| Good Will | 14.135M | 12.836M | - | 0M | 7.397M |
| Other Assets | - | 5488.398M | 3564.7M | 3853.364M | 3178.803M |
| Cash | 255.229M | 300.138M | 482.727M | 408.81M | 187.32M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 2662.652M | 92.611M | 32.678M | 43.766M | 31.245M |
| Current Deferred Revenue | -94.422M | - | - | - | - |
| Net Debt | -133.461M | -41.57M | -245.118M | -114.747M | 172.344M |
| Short Term Debt | 4.147M | 5M | - | - | 45M |
| Short Long Term Debt | 0M | 5M | - | - | 45M |
| Short Long Term Debt Total | 121.768M | 258.568M | 237.609M | 294.063M | 359.664M |
| Other Stockholder Equity | 485.305M | 466.531M | 498.459M | 516.85M | 519.785M |
| Property Plant Equipment | - | 96.484M | 66.069M | 70.509M | 70.21M |
| Total Current Assets | 292.523M | 330.722M | 1244.719M | 1080.634M | 944.67M |
| Long Term Investments | 766.653M | 686.901M | 745.969M | 654.588M | 741.634M |
| Short Term Investments | 5.497M | 686.901M | 745.969M | 654.588M | 741.634M |
| Net Receivables | 37.294M | 29.507M | 16.023M | 17.236M | 15.716M |
| Long Term Debt | 86.839M | 253.568M | 237.609M | 294.063M | 359.664M |
| Inventory | 217.935M | 1.13M | 1.148M | 2.347M | 3.619M |
| Accounts Payable | 94.422M | 87.611M | 32.678M | 43.766M | 31.245M |
| Accumulated Other Comprehensive Income | -50.046M | -64.557M | 21.489M | 29.403M | 16.451M |
| Non Currrent Assets Other | 6900.611M | -781.966M | -812.038M | -725.305M | -13.782M |
| Non Current Assets Total | 7098.802M | 781.966M | 812.038M | 725.305M | 819.538M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -619.946M | -101.364M | -544.59M | -861.874M | -1084.446M |
| Total Cashflows From Investing Activities | -619.946M | 79.203M | -544.59M | -861.874M | -1084.446M |
| Total Cash From Financing Activities | 357.004M | -93.657M | 685.627M | 758.823M | 1124.317M |
| Net Income | 61.599M | 69.413M | 12.601M | 28.473M | 19.59M |
| Change In Cash | -182.589M | 73.917M | 221.49M | -29.221M | 85.721M |
| Begin Period Cash Flow | 482.727M | 408.81M | 187.32M | 216.541M | 130.82M |
| End Period Cash Flow | 300.138M | 482.727M | 408.81M | 187.32M | 216.541M |
| Total Cash From Operating Activities | 80.353M | 88.371M | 80.453M | 73.83M | 45.85M |
| Depreciation | 5.305M | 5.26M | 5.252M | 5.318M | 4.675M |
| Other Cashflows From Investing Activities | 4.704M | 8.406M | 3.762M | -1.671M | 1.153M |
| Dividends Paid | - | -13.277M | -896.517M | -0.7M | 2.1M |
| Change To Inventory | - | - | - | - | 0M |
| Sale Purchase Of Stock | -36.709M | -23.146M | -7.297M | -30.4M | -13.156M |
| Other Cashflows From Financing Activities | 547.757M | 0.034M | 1793.081M | 760.841M | 994.955M |
| Capital Expenditures | 2.569M | 1.211M | 6.093M | 0.85M | 42.832M |
| Change In Working Capital | -2.133M | 3.023M | -3.404M | 7.073M | 1.742M |
| Other Non Cash Items | 13.135M | 3.427M | 66.898M | 31.727M | 15.478M |
| Free Cash Flow | 77.784M | 87.16M | 74.36M | 72.98M | 3.018M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Russell 2000 ETF | 1 year ago | 1420338 |
| 2. | T. Rowe Price US Small-Cap Core Equity | 1 year ago | 1396866 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1249678 |
| 4. | T. Rowe Price Small-Cap Stock | 1 year ago | 1112215 |
| 5. | T. Rowe Price Small-Cap Value | 1 year ago | 1044977 |
| 6. | T. Rowe Price U.S. SC Value Eq Tr-Z | 1 year ago | 956433 |
| 7. | Avantis US Small Cap Value ETF | 1 year ago | 757484 |
| 8. | T. Rowe Price U.S. SC Core Eq Tr-Z | 1 year ago | 692072 |
| 9. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 622040 |
| 10. | DFA US Small Cap Value I | 1 year ago | 606517 |
| 11. | Fidelity Extended Market Index | 1 year ago | 243305 |
| 12. | Schwab US Small-Cap ETF™ | 1 year ago | 207176 |
| 13. | Vanguard Russell 2000 ETF | 1 year ago | 206091 |
| 14. | Dimensional US Targeted Value ETF | 1 year ago | 205031 |
| 15. | T. Rowe Price Instl Small-Cap Stock | 1 year ago | 552248 |
| 16. | iShares Russell 2000 Value ETF | 1 year ago | 478141 |
| 17. | Fidelity Small Cap Index | 1 year ago | 463288 |
| 18. | SPDR® S&P Regional Banking ETF | 1 year ago | 404700 |
| 19. | DFA US Targeted Value I | 1 year ago | 321418 |
| 20. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 302202 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 1 year ago | 3538930 |
| 2. | T. Rowe Price Investment Management,Inc. | 1 year ago | 5955379 |
| 3. | Vanguard Group Inc | 1 year ago | 2304501 |
| 4. | Dimensional Fund Advisors, Inc. | 1 year ago | 2204864 |
| 5. | State Street Corp | 1 year ago | 1366649 |
| 6. | Geode Capital Management, LLC | 1 year ago | 1079471 |
| 7. | King Luther Capital Management Corp | 1 year ago | 1061216 |
| 8. | Banc Funds Co LLC | 1 year ago | 964090 |
| 9. | American Century Companies Inc | 1 year ago | 846679 |
| 10. | Qube Research & Technologies | 1 year ago | 696245 |
| 11. | Arrowstreet Capital Limited Partnership | 1 year ago | 664943 |
| 12. | Hotchkis & Wiley Capital Management LLC | 1 year ago | 480250 |
| 13. | Northern Trust Corp | 1 year ago | 442466 |
| 14. | Goldman Sachs Group Inc | 1 year ago | 384148 |
| 15. | CapTrust Financial Advisors | 1 year ago | 378828 |
| 16. | Charles Schwab Investment Management Inc | 1 year ago | 355505 |
| 17. | Renaissance Technologies Corp | 1 year ago | 340900 |
| 18. | Bridgeway Capital Management, LLC | 1 year ago | 332078 |
| 19. | Mariner Wealth Advisors LLC | 1 year ago | 303588 |
| 20. | Morgan Stanley - Brokerage Accounts | 1 year ago | 289583 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).