AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Beyond Meat Inc (NASDAQ:BYND)
3.235 USD
+0.195 6.415%Sponsored Reports
Loading...
| Previous Close (in USD) | 3.04 |
|---|---|
| Change | +0.195 6.415% |
| 52 W H/L (in USD) | 12.120/4.120 |
| EBITDA (in USD) | -134.86M |
| PE Ratio | -- |
| Volume | 833385 |
| Diluted Eps TTM | -4.19 |
| Total Assets (in USD) | 774.45M |
|---|---|
| Total Liabilities (in USD) | 1287.818M |
| Revenue TTM (in USD) | 323.473M |
| Cash (in USD) | 190.505M |
| Market Cap (in USD) | 271.246 M |
| Revenue Per Share TTM | 4.992 |
| Gross Profit TTM (in USD) | -23.743M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Beyond Meat Inc
Beyond Meat, Inc., a plant-based meat company, engages in the development, manufacture, marketing, and sale of plant-based meat products under the Beyond brand name in the United States and internationally. The company sells a range of plant-based meat products that replicates beef, pork, and poultry meats. It sells its products through grocery, mass merchandiser, club stores, and natural retailer channels, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was incorporated in 2008 and is headquartered in El Segundo, California.
888 North Douglas Street, El Segundo, CA, United States, 90245
866 756 4112
Employees: 686
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Ethan Brown | Founder, Pres, CEO & Director | 1972 |
| 2. | Mr. Mark J. Nelson | Consultant | 1969 |
| 3. | Mr. Brent Taylor | Co-Founder and VP of Corp. Devel. | NA |
| 4. | Mr. Lubi Kutua | VP of FP&A & Investor Relations, CFO and Treasurer | 1980 |
| 5. | Mr. Jonathan P Nelson | Sr. VP of Operations | 1965 |
| 6. | Mr. Henry Dieu | VP of Corp. Controller & Principal Accounting Officer | 1985 |
| 7. | Ms. Teri L. Witteman Esq. | Chief Legal Officer & Sec. | 1968 |
| 8. | Ms. Shira Zackai | Head of Communications & VP | NA |
| 9. | Mr. Mike Sharman | Sr. VP of Global Sales | NA |
| 10. | Ms. Margaret J. Trask | Chief People Officer | 1961 |
Peers
Sector: Consumer Defensive
Industry: Packaged Foods
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NSRGF
Nestle SA |
-1.950 1.836% | 103.93 | 26.860 | 18.762 | 3.134 | 7.103 | 3.806 | 21.701 |
|
NSRGY
Nestle SA ADR |
-0.670 0.632% | 105.35 | 26.820 | 18.657 | 3.176 | 7.066 | 3.806 | 21.701 |
|
KHC
Kraft Heinz Co |
-0.015 0.056% | 26.72 | 15.590 | 11.793 | 1.640 | 0.882 | 2.340 | 11.321 |
|
DANOY
Danone PK |
-0.110 0.649% | 16.88 | 28.420 | 16.393 | 1.438 | 2.233 | 1.845 | 12.407 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -347.157M | -179.068M | -52.68M | -12.434M | -29.885M |
| Minority Interest | - | - | - | - | - |
| Net Income | -347.189M | -179.128M | -52.752M | -12.443M | -29.886M |
| Selling General Administrative | 239.505M | 209.474M | 133.655M | 74.726M | 34.461M |
| Gross Profit | -23.743M | 117.281M | 122.275M | 99.756M | 17.574M |
| Reconciled Depreciation | 32.582M | 21.663M | 13.299M | 8.106M | 4.921M |
| Ebit | -342.771M | -159.139M | -42.915M | 8.009M | -27.242M |
| Ebitda | -293.35M | -137.963M | -30.375M | 16.115M | -22.321M |
| Depreciation And Amortization | 49.421M | 21.176M | 12.54M | 8.106M | 4.921M |
| Operating Income | -342.771M | -159.139M | -42.915M | 8.009M | -27.989M |
| Other Operating Expenses | 744.445M | 623.839M | 449.7M | 293.517M | 114.408M |
| Interest Expense | 3.966M | 3.648M | 2.576M | 3.071M | 1.128M |
| Tax Provision | 0.032M | 0.06M | 0.072M | 0.009M | 0.001M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -3.966M | -3.648M | -2.576M | -3.071M | -1.128M |
| Income Tax Expense | 0.032M | 0.06M | 0.072M | 0.009M | 0.001M |
| Total Revenue | 418.933M | 464.7M | 406.785M | 297.897M | 87.934M |
| Total Operating Expenses | 301.769M | 276.42M | 165.19M | 95.376M | 44.048M |
| Cost Of Revenue | 442.676M | 347.419M | 284.51M | 198.141M | 70.36M |
| Total Other Income Expense Net | -4.386M | -19.929M | -9.765M | -20.443M | -2.283M |
| Net Income From Continuing Ops | -347.189M | -182.105M | -52.752M | -12.443M | -29.886M |
| Net Income Applicable To Common Shares | -366.137M | -182.105M | -52.752M | -12.443M | -29.886M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 774.45M | 1062.224M | 1379.399M | 468.006M | 451.923M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 12.904M | 20.7M | 33.078M | 15.407M | 5.93M |
| Total Liab | 1287.818M | 1265.772M | 1246.904M | 100.909M | 67.833M |
| Total Stockholder Equity | -513.368M | -203.548M | 132.495M | 367.097M | 384.09M |
| Other Current Liab | 14.645M | 16.729M | 20.509M | 7.73M | 9.702M |
| Common Stock | 0.006M | 0.006M | 0.006M | 0.006M | 0.006M |
| Capital Stock | 0.006M | 0.006M | 0.006M | 0.006M | 0.006M |
| Retained Earnings | -1081.253M | -743.109M | -376.972M | -194.867M | -142.115M |
| Good Will | - | - | - | - | - |
| Other Assets | - | 108.843M | 66.024M | 20.481M | 0.855M |
| Cash | 190.505M | 309.922M | 733.294M | 159.127M | 275.988M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 74.354M | 75.841M | 94.189M | 88.967M | 47.697M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | 1026.636M | 883.821M | 424.061M | -119.019M | -244.78M |
| Short Term Debt | 3.677M | 3.812M | 4.64M | 28.166M | 11.072M |
| Short Long Term Debt | - | - | - | 25M | 11M |
| Short Long Term Debt Total | 1217.141M | 1193.743M | 1157.355M | 40.108M | 31.208M |
| Other Stockholder Equity | 573.128M | 544.357M | 510.014M | 560.21M | 526.199M |
| Property Plant Equipment | - | 344.597M | 253.304M | 129.869M | 47.474M |
| Total Current Assets | 372.844M | 606.459M | 1052.048M | 332.226M | 403.594M |
| Long Term Investments | 1.673M | 2.325M | 8.023M | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 31.73M | 34.198M | 43.806M | 35.975M | 40.08M |
| Long Term Debt | 1137.542M | 1133.608M | 1129.674M | - | 19.569M |
| Inventory | 130.336M | 235.696M | 241.87M | 121.717M | 81.596M |
| Accounts Payable | 56.032M | 55.3M | 69.04M | 53.071M | 26.923M |
| Accumulated Other Comprehensive Income | -5.249M | -4.802M | -0.553M | 1.748M | -20.709M |
| Non Currrent Assets Other | 13.792M | 23.371M | 6.836M | 5.911M | 0.855M |
| Non Current Assets Total | 401.606M | 455.765M | 327.351M | 135.78M | 48.329M |
| Capital Lease Obligations | 79.599M | 60.135M | 27.681M | 15.108M | 0.639M |
| Long Term Debt Total | - | 1133.608M | 1129.674M | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -13.25M | -11M | -74.9M | -26.164M | -23.242M |
| Total Cashflows From Investing Activities | -87.527M | -147.479M | -74.9M | -26.164M | -23.242M |
| Total Cash From Financing Activities | 0.276M | 1022.322M | -1.762M | 294.876M | 76.199M |
| Net Income | -366.137M | -182.105M | -52.752M | -12.443M | -29.886M |
| Change In Cash | -410.745M | 574.167M | -116.861M | 221.717M | 15.236M |
| Begin Period Cash Flow | 733.294M | 159.127M | 275.988M | 54.271M | 39.035M |
| End Period Cash Flow | 322.549M | 733.294M | 159.127M | 275.988M | 54.271M |
| Total Cash From Operating Activities | -320.244M | -301.37M | -39.995M | -46.995M | -37.721M |
| Depreciation | 32.582M | 21.663M | 13.299M | 8.106M | 4.921M |
| Other Cashflows From Investing Activities | -3.802M | -0.518M | -0.033M | -0.545M | -0.059M |
| Dividends Paid | - | - | - | - | 83.715M |
| Change To Inventory | 2.572M | -122.666M | -38.863M | -51.339M | -22.113M |
| Sale Purchase Of Stock | 1.626M | 8.135M | 9.007M | 0M | -0.514M |
| Other Cashflows From Financing Activities | 0.486M | 1047.499M | 54.308M | 2.669M | 165.529M |
| Capital Expenditures | 73.296M | 135.961M | 59.984M | 25.918M | 23.25M |
| Change In Working Capital | -54.187M | -179.579M | -32.178M | -68.242M | -16.302M |
| Other Non Cash Items | 33.641M | 6.74M | 2.597M | 0.181M | 0.109M |
| Free Cash Flow | -393.54M | -437.331M | -99.979M | -72.913M | -60.971M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 7 months ago | 1989656 |
| 2. | iShares Russell 2000 ETF | 6 months ago | 1675313 |
| 3. | Vanguard Institutional Extnd Mkt Idx Tr | 7 months ago | 996556 |
| 4. | Vanguard Consumer Staples ETF | 7 months ago | 683416 |
| 5. | Fidelity Small Cap Index | 8 months ago | 607041 |
| 6. | Rize Sustainable Future of Fd ETF A USD | 6 months ago | 566456 |
| 7. | iShares Russell 2000 Growth ETF | 6 months ago | 541289 |
| 8. | SPDR® S&P Kensho New Economies Comps ETF | 6 months ago | 463146 |
| 9. | State St Russell Sm/Mid Cp® Indx NL Cl C | 7 months ago | 353691 |
| 10. | Fidelity Extended Market Index | 7 months ago | 349809 |
| 11. | Schwab US Small-Cap ETF™ | 6 months ago | 314116 |
| 12. | Vanguard Russell 2000 ETF | 7 months ago | 272260 |
| 13. | State St Russell Sm Cap® Indx SL Cl I | 6 months ago | 220866 |
| 14. | NT R2000 Index Fund - NL | 8 months ago | 148988 |
| 15. | Schwab Small Cap Index | 7 months ago | 141808 |
| 16. | BlackRock Extended Equity Market K | 8 months ago | 136024 |
| 17. | Northern Trust Russell 2000 Growth Index | 8 months ago | 130120 |
| 18. | NT R2000 Growth Index Fund - L | 8 months ago | 130120 |
| 19. | NT R2000 Index Fund - DC - NL - 2 | 8 months ago | 119301 |
| 20. | Fidelity Total Market Index | 7 months ago | 117179 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | GMT Capital Corp | 8 months ago | 906000 |
| 2. | Morgan Stanley - Brokerage Accounts | 8 months ago | 826283 |
| 3. | D. E. Shaw & Co LP | 8 months ago | 734123 |
| 4. | Davy Asset Management Limited | 8 months ago | 625396 |
| 5. | Vontobel Holding Ltd. | 8 months ago | 569773 |
| 6. | Northern Trust Corp | 8 months ago | 543462 |
| 7. | Charles Schwab Investment Management Inc | 8 months ago | 522894 |
| 8. | MIRAE ASSET SECURITIES (USA) INC. | 8 months ago | 453466 |
| 9. | Bank of America Corp | 8 months ago | 396238 |
| 10. | Millennium Management LLC | 8 months ago | 356620 |
| 11. | Coatue Management LLC | 8 months ago | 343393 |
| 12. | Barclays PLC | 8 months ago | 311577 |
| 13. | COWEN AND COMPANY, LLC | 8 months ago | 300000 |
| 14. | Parkwood LLC | 8 months ago | 5400000 |
| 15. | BlackRock Inc | 11 months ago | 4462506 |
| 16. | Vanguard Group Inc | 8 months ago | 4250448 |
| 17. | State Street Corp | 8 months ago | 1924072 |
| 18. | Geode Capital Management, LLC | 8 months ago | 1413742 |
| 19. | Goldman Sachs Group Inc | 8 months ago | 1203399 |
| 20. | Susquehanna International Group, LLP | 8 months ago | 919414 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...