Beyond Meat Inc (NASDAQ:BYND)
0.6779 USD
-0.020 2.921%Sponsored Reports
| Previous Close (in USD) | 0.6983 |
|---|---|
| Change | -0.020 2.921% |
| 52 W H/L (in USD) | 4.820/0.500 |
| EBITDA (in USD) | -157.541M |
| PE Ratio | -- |
| Volume | 21489988 |
| Diluted Eps TTM | -1.65 |
| Total Assets (in USD) | 615.633M |
|---|---|
| Total Liabilities (in USD) | 615.744M |
| Revenue TTM (in USD) | 275.496M |
| Cash (in USD) | 208.24M |
| Market Cap (in USD) | 484.422 M |
| Revenue Per Share TTM | 1.774 |
| Gross Profit TTM (in USD) | 20.153M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Beyond Meat Inc
888 North Douglas Street, El Segundo, CA, United States, 90245
866 756 4112
Employees: 589
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Ethan Brown | Founder, Pres, CEO & Director | 1972 |
| 2. | Mr. Mark J. Nelson | Consultant | 1969 |
| 3. | Mr. Brent Taylor | Co-Founder and VP of Corp. Devel. | NA |
| 4. | Mr. Lubi Kutua | VP of FP&A & Investor Relations, CFO and Treasurer | 1980 |
| 5. | Mr. Jonathan P Nelson | Sr. VP of Operations | 1965 |
| 6. | Mr. Henry Dieu | VP of Corp. Controller & Principal Accounting Officer | 1985 |
| 7. | Ms. Teri L. Witteman Esq. | Chief Legal Officer & Sec. | 1968 |
| 8. | Ms. Shira Zackai | Head of Communications & VP | NA |
| 9. | Mr. Mike Sharman | Sr. VP of Global Sales | NA |
| 10. | Ms. Margaret J. Trask | Chief People Officer | 1961 |
Peers
Sector: Consumer Defensive
Industry: Packaged Foods
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NSRGF
Nestle SA |
0.000 0.000% | 97.68 | 26.860 | 18.762 | 3.134 | 7.103 | 3.806 | 21.701 |
|
NSRGY
Nestle SA ADR |
+1.990 2.045% | 98.9 | 26.820 | 18.657 | 3.176 | 7.066 | 3.806 | 21.701 |
|
GPDNF
Danone S.A |
+1.670 2.215% | 77.05 | 25.330 | 17.391 | 1.967 | 2.547 | 1.882 | 11.700 |
|
DANOY
Danone PK |
+0.180 1.177% | 15.49 | 24.230 | 17.637 | 1.876 | 2.572 | 1.882 | 11.700 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 219.988M | -160.252M | -338.139M | -347.157M | -179.068M |
| Minority Interest | - | - | - | - | - |
| Net Income | 219.91M | -160.278M | -338.144M | -347.189M | -179.128M |
| Selling General Administrative | 217.757M | 163.324M | 195.21M | 239.505M | 209.474M |
| Gross Profit | 7.646M | 41.699M | -11.35M | -23.743M | 117.281M |
| Reconciled Depreciation | 32.773M | 23.121M | 48.094M | 32.582M | 21.663M |
| Ebit | -233.346M | -148.624M | -253.623M | -342.771M | -159.139M |
| Ebitda | -200.573M | -125.503M | -205.529M | -293.35M | -137.963M |
| Depreciation And Amortization | 32.773M | 23.121M | 48.094M | 49.421M | 21.176M |
| Operating Income | -233.346M | -156.124M | -341.898M | -342.771M | -159.139M |
| Other Operating Expenses | 508.842M | 482.576M | 685.274M | 744.445M | 623.839M |
| Interest Expense | 14.028M | 4.097M | 3.955M | 3.966M | 3.648M |
| Tax Provision | 0M | -0.026M | 0.005M | 0.032M | 0.06M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -14.028M | -4.097M | -3.955M | -3.966M | -3.648M |
| Income Tax Expense | 0.078M | 0.026M | 0.005M | 0.032M | 0.06M |
| Total Revenue | 275.496M | 326.452M | 343.376M | 418.933M | 464.7M |
| Total Operating Expenses | 240.992M | 197.823M | 330.548M | 301.769M | 276.42M |
| Cost Of Revenue | 267.85M | 284.753M | 354.726M | 442.676M | 347.419M |
| Total Other Income Expense Net | 453.256M | -4.128M | 3.759M | -4.386M | -19.929M |
| Net Income From Continuing Ops | 178.012M | -160.278M | -338.144M | -347.189M | -182.105M |
| Net Income Applicable To Common Shares | - | - | - | -366.137M | -182.105M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 615.633M | 678.146M | 774.45M | 1062.224M | 1379.399M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 24.038M | 14.237M | 12.904M | 20.7M | 33.078M |
| Total Liab | 615.744M | 1279.354M | 1287.818M | 1265.772M | 1246.904M |
| Total Stockholder Equity | -0.111M | -601.208M | -513.368M | -203.548M | 132.495M |
| Other Current Liab | 47.875M | 19.757M | 14.645M | 16.729M | 20.509M |
| Common Stock | 0.045M | 0.008M | 0.006M | 0.006M | 0.006M |
| Capital Stock | 0.045M | 0.008M | 0.006M | 0.006M | 0.006M |
| Retained Earnings | -1021.621M | -1241.531M | -1081.253M | -743.109M | -376.972M |
| Good Will | - | - | - | - | - |
| Other Assets | - | - | - | 108.843M | 66.024M |
| Cash | 208.24M | 131.913M | 190.505M | 309.922M | 733.294M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 74.917M | 61.453M | 74.354M | 75.841M | 94.189M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | 299.732M | 1090.113M | 1026.636M | 883.821M | 424.061M |
| Short Term Debt | 6.517M | 4.125M | 3.677M | 3.812M | 4.64M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 507.972M | 1222.026M | 1217.141M | 1193.743M | 1157.355M |
| Other Stockholder Equity | 1029.308M | 644.004M | 573.128M | 544.357M | 510.014M |
| Property Plant Equipment | - | - | - | 344.597M | 253.304M |
| Total Current Assets | 342.37M | 286.456M | 372.844M | 606.459M | 1052.048M |
| Long Term Investments | 1.523M | 1.601M | 1.673M | 2.325M | 8.023M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 26.06M | 26.862M | 31.73M | 34.198M | 43.806M |
| Long Term Debt | 420.806M | 1141.476M | 1137.542M | 1133.608M | 1129.674M |
| Inventory | 84.032M | 113.444M | 130.336M | 235.696M | 241.87M |
| Accounts Payable | 20.525M | 37.571M | 56.032M | 55.3M | 69.04M |
| Accumulated Other Comprehensive Income | -7.843M | -3.689M | -5.249M | -4.802M | -0.553M |
| Non Currrent Assets Other | 43.526M | 81.227M | 13.792M | 23.371M | 6.836M |
| Non Current Assets Total | 273.263M | 391.69M | 401.606M | 455.765M | 327.351M |
| Capital Lease Obligations | 87.166M | 80.55M | 79.599M | 60.135M | 27.681M |
| Long Term Debt Total | - | - | - | 1133.608M | 1129.674M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | - | -6.232M | -9.491M | -13.25M | -11M |
| Total Cashflows From Investing Activities | -10.25M | -6.232M | -9.491M | -87.527M | -147.479M |
| Total Cash From Financing Activities | 239.014M | 45.777M | -0.55M | 0.276M | 1022.322M |
| Net Income | 219.91M | -160.278M | -338.144M | -366.137M | -182.105M |
| Change In Cash | 75.286M | -60.381M | -116.587M | -410.745M | 574.167M |
| Begin Period Cash Flow | 132.954M | 205.935M | 309.922M | 733.294M | 159.127M |
| End Period Cash Flow | 208.24M | 145.554M | 193.335M | 322.549M | 733.294M |
| Total Cash From Operating Activities | -160.535M | -98.813M | -107.825M | -320.244M | -301.37M |
| Depreciation | 32.773M | 23.121M | 48.094M | 32.582M | 21.663M |
| Other Cashflows From Investing Activities | 0.116M | 4.783M | 1.073M | -3.802M | -0.518M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 31.654M | 15.576M | 106.087M | 2.572M | -122.666M |
| Sale Purchase Of Stock | - | - | -0.497M | 1.626M | 8.135M |
| Other Cashflows From Financing Activities | -0.424M | 0.229M | -0.497M | 0.486M | 1047.499M |
| Capital Expenditures | 12.308M | 11.015M | 10.564M | 73.296M | 135.961M |
| Change In Working Capital | 30.692M | -4.008M | 114.663M | -54.187M | -179.579M |
| Other Non Cash Items | -474.9M | 18.429M | 38.464M | 33.641M | 6.74M |
| Free Cash Flow | -172.843M | -109.828M | -118.389M | -393.54M | -437.331M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 13124603 |
| 2. | iShares Russell 2000 ETF | 2 months ago | 10078512 |
| 3. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 5104442 |
| 4. | Vanguard Consumer Staples ETF | 2 months ago | 5048424 |
| 5. | Fidelity Small Cap Index | 4 months ago | 3722152 |
| 6. | Calamos Market Neutral Income A | 5 months ago | 3400000 |
| 7. | iShares Russell 2000 Value ETF | 2 months ago | 3302739 |
| 8. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 2656779 |
| 9. | Russell 2000 Equity Index Fund B | 5 months ago | 2346698 |
| 10. | Schwab US Small-Cap ETF™ | 2 months ago | 2190793 |
| 11. | Vanguard Russell 2000 ETF | 2 months ago | 2073380 |
| 12. | Fidelity Extended Market Index | 3 months ago | 1987951 |
| 13. | Extended Equity Market Fund E | 5 months ago | 1179742 |
| 14. | Extended Equity Market Fund B | 5 months ago | 1179742 |
| 15. | Blackrock Extended Mkt Fund CF | 3 months ago | 1174932 |
| 16. | State St Russell Sm Cap® Indx SL Cl I | 3 months ago | 1169166 |
| 17. | iShares Micro-Cap ETF | 2 months ago | 1050549 |
| 18. | Extended Equity Market Fund K | 2 months ago | 1000418 |
| 19. | Schwab Small Cap Index | 2 months ago | 922892 |
| 20. | NT R2000 Index Fund - NL | 2 months ago | 896426 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Morgan Stanley - Brokerage Accounts | 8 months ago | 2679969 |
| 2. | Jane Street Group LLC | 5 months ago | 2496750 |
| 3. | Balyasny Asset Management LLC | 5 months ago | 2485352 |
| 4. | Vanguard Group Inc | 5 months ago | 24526676 |
| 5. | Geode Capital Management, LLC | 5 months ago | 9927157 |
| 6. | BlackRock Inc | 8 months ago | 5284629 |
| 7. | State Street Corp | 8 months ago | 3598068 |
| 8. | Calamos Advisors LLC | 5 months ago | 3400000 |
| 9. | Charles Schwab Investment Management Inc | 5 months ago | 3383511 |
| 10. | Vontobel Holding Ltd. | 5 months ago | 3021875 |
| 11. | Marathon Trading Investment Management LLC | 5 months ago | 2283940 |
| 12. | Susquehanna International Group, LLP | 5 months ago | 2082601 |
| 13. | Two Sigma Investments LLC | 5 months ago | 1496748 |
| 14. | UBS Group AG | 8 months ago | 1263545 |
| 15. | The Goldman Sachs Group Inc | 5 months ago | 1208088 |
| 16. | Millennium Management LLC | 5 months ago | 895918 |
| 17. | Wellington Management Company LLP | 5 months ago | 863693 |
| 18. | Whitebox Advisors, LLC | 5 months ago | 855600 |
| 19. | DBA TRADING, LLC | 5 months ago | 671300 |
| 20. | Atom Investors LP | 5 months ago | 655779 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).