Sponsored Reports
| Previous Close (in USD) | 25.69 |
|---|---|
| Change | -2.130 8.291% |
| 52 W H/L (in USD) | 37.670/15.260 |
| EBITDA (in USD) | -124.029M |
| PE Ratio | -- |
| Volume | 2665304 |
| Diluted Eps TTM | -1.22 |
| Total Assets (in USD) | 1113.757M |
|---|---|
| Total Liabilities (in USD) | 489.601M |
| Revenue TTM (in USD) | 738.182M |
| Cash (in USD) | 124.342M |
| Market Cap (in USD) | 2,692.138 M |
| Revenue Per Share TTM | 6.841 |
| Gross Profit TTM (in USD) | 495.657M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Braze Inc
Employees: 1988
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. William Magnuson | Co-Founder, Chairman & CEO | 1988 |
| 2. | Mr. Myles Kleeger | Pres & Chief Customer Officer | 1975 |
| 3. | Mr. Jonathan Hyman | Co-Founder & CTO | 1986 |
| 4. | Ms. Isabelle Winkles | Chief Financial Officer | 1978 |
| 5. | Mr. Pankaj Malik | Chief Accounting Officer | NA |
| 6. | Mr. Christopher L. Ferris | Head of Investor Relations | NA |
| 7. | Ms. Susan Wiseman | Gen. Counsel | 1959 |
| 8. | Hannah Blackington | Sr. Communications Mang. | NA |
| 9. | Ms. Astha Malik | Chief Marketing Officer | 1980 |
| 10. | Mr. Daniel Head | Chief Revenue Officer | NA |
Peers
Sector: Technology
Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SAPGF
SAP SE |
-8.990 4.747% | 182 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
|
SAP
SAP SE ADR |
-10.150 5.319% | 185.14 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
|
CRM
Salesforce.com Inc |
-10.230 5.094% | 197.27 | 23.990 | 14.144 | 4.159 | 2.576 | 3.853 | 12.750 |
|
INTU
Intuit Inc |
-10.700 3.322% | 319.52 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)| Breakdown | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
|---|---|---|---|---|---|
| Income Before Tax | -128.161M | -100.602M | -128.472M | -140.163M | -78.332M |
| Minority Interest | -0.501M | 0.304M | 1.263M | 1.78M | 1.448M |
| Net Income | -131.287M | -103.743M | -129.166M | -140.746M | -78.167M |
| Selling General Administrative | 146.259M | 116.093M | 101.977M | 88.771M | 51.564M |
| Gross Profit | 495.657M | 410.219M | 324.273M | 239.608M | 159.524M |
| Reconciled Depreciation | 19.328M | 10.115M | 6.963M | 4.618M | 2.773M |
| Ebit | -132.757M | -122.159M | -144.692M | -148.14M | -78.211M |
| Ebitda | -113.429M | -112.044M | -137.729M | -143.522M | -75.575M |
| Depreciation And Amortization | 19.328M | 10.115M | 6.963M | 4.618M | 2.636M |
| Operating Income | -132.757M | -122.159M | -144.692M | -148.14M | -78.211M |
| Other Operating Expenses | 870.939M | 715.569M | 616.492M | 503.566M | 316.246M |
| Interest Expense | - | - | - | 9.757M | 0.369M |
| Tax Provision | 2.625M | 3.445M | 1.957M | 0.583M | -0.165M |
| Interest Income | - | - | - | - | 0.506M |
| Net Interest Income | - | - | - | - | 0.137M |
| Income Tax Expense | 2.625M | 3.445M | 1.957M | 0.583M | -0.165M |
| Total Revenue | 738.182M | 593.41M | 471.8M | 355.426M | 238.035M |
| Total Operating Expenses | 628.414M | 532.378M | 468.965M | 387.748M | 237.735M |
| Cost Of Revenue | 242.525M | 183.191M | 147.527M | 115.818M | 78.511M |
| Total Other Income Expense Net | 4.596M | 21.557M | 16.22M | 7.977M | -0.121M |
| Net Income From Continuing Ops | -130.786M | -104.047M | -130.429M | -140.746M | -78.167M |
| Net Income Applicable To Common Shares | - | - | - | -138.966M | -76.719M |
Balance Sheet
(Currency in USD)| Breakdown | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
|---|---|---|---|---|---|
| Total Assets | 1113.757M | 870.998M | 810.941M | 705.406M | 666.262M |
| Intangible Assets | 61.487M | 3.13M | 3.69M | - | - |
| Other Current Assets | 33.654M | 28.545M | 24.334M | 26.163M | 4.688M |
| Total Liab | 489.601M | 396.249M | 366.516M | 258.648M | 161.444M |
| Total Stockholder Equity | 623.767M | 474.861M | 444.233M | 445.303M | 501.583M |
| Other Current Liab | 95.023M | 55.341M | 63.264M | 37.415M | 31.623M |
| Common Stock | 0.011M | 0.01M | 0.01M | 0.01M | 0.009M |
| Capital Stock | 0.011M | 0.01M | 0.01M | 0.01M | 0.009M |
| Retained Earnings | -718.123M | -586.836M | -483.093M | -353.927M | -214.961M |
| Good Will | 261.857M | 28.448M | 28.448M | - | - |
| Other Assets | - | - | - | 55.635M | 50.684M |
| Cash | 124.342M | 83.062M | 71.601M | 68.587M | 478.937M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 420.414M | 324.477M | 289.439M | 217.303M | 159.966M |
| Current Deferred Revenue | 304.56M | 239.976M | 204.269M | 166.092M | 126.26M |
| Net Debt | -41.688M | 4.378M | 19.011M | -17.302M | -478.937M |
| Short Term Debt | 19.269M | 18.162M | 15.585M | 10.695M | - |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 82.654M | 87.44M | 90.612M | 51.285M | - |
| Other Stockholder Equity | 1340.091M | 1062.613M | 928.494M | 806.044M | 50.913M |
| Property Plant Equipment | - | - | - | 66.6M | 7.393M |
| Total Current Assets | 567.926M | 644.026M | 601.121M | 583.171M | 608.185M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 287.58M | 430.457M | 407.898M | 410.083M | 35.156M |
| Net Receivables | 122.35M | 101.962M | 97.288M | 78.338M | 64.504M |
| Long Term Debt | - | - | - | - | - |
| Inventory | - | - | - | - | 24.9M |
| Accounts Payable | 1.562M | 2.15M | 6.321M | 3.101M | 2.083M |
| Accumulated Other Comprehensive Income | 1.788M | -0.926M | -1.178M | -6.824M | -0.64M |
| Non Currrent Assets Other | 106.959M | 80.697M | 62.941M | 55.635M | 50.684M |
| Non Current Assets Total | 545.831M | 226.972M | 209.82M | 122.235M | 58.077M |
| Capital Lease Obligations | 82.654M | 87.44M | 90.612M | 51.285M | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
|---|---|---|---|---|---|
| Investments | 144.311M | -36.47M | -19.976M | -398.519M | 18.04M |
| Total Cashflows From Investing Activities | -50.907M | -36.47M | -19.976M | -398.519M | 18.04M |
| Total Cash From Financing Activities | 22.96M | 11.695M | 13.109M | 11.332M | 467.91M |
| Net Income | -130.786M | -104.047M | -129.166M | -140.746M | -78.167M |
| Change In Cash | 44.746M | 11.461M | -0.492M | -410.35M | 449.955M |
| Begin Period Cash Flow | 83.592M | 72.131M | 72.623M | 482.973M | 33.018M |
| End Period Cash Flow | 128.338M | 83.592M | 72.131M | 72.623M | 482.973M |
| Total Cash From Operating Activities | 71.438M | 36.68M | 6.85M | -22.308M | -35.398M |
| Depreciation | 41.267M | 10.115M | 6.963M | 4.618M | 2.773M |
| Other Cashflows From Investing Activities | 116.968M | -3.814M | -3.574M | - | - |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | - | - | - | 0M | 0M |
| Other Cashflows From Financing Activities | - | 11.695M | 13.109M | -398.519M | 5.65M |
| Capital Expenditures | 9.588M | 13.234M | 9.761M | 16.705M | 4.375M |
| Change In Working Capital | -4.91M | -22.65M | 1.052M | 9.428M | -25.658M |
| Other Non Cash Items | 22.129M | 38.122M | 30.769M | 32.149M | 18.554M |
| Free Cash Flow | 61.85M | 23.446M | -2.911M | -39.013M | -39.773M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 2684977 |
| 2. | iShares Russell 2000 ETF | 2 months ago | 2134792 |
| 3. | Vanguard Small Cap Index | 2 months ago | 1948919 |
| 4. | Vanguard Information Technology ETF | 2 months ago | 1808532 |
| 5. | Westfield Capital Mgt Co Sm-Cap Gr Eq | 2 months ago | 1803046 |
| 6. | Harbor Small Cap Growth Instl | 2 months ago | 1803046 |
| 7. | JHancock Small Cap Core NAV | 3 months ago | 1387565 |
| 8. | Champlain Small Company Fund, LLC | 2 months ago | 1257144 |
| 9. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 1094699 |
| 10. | Vanguard Small Cap Growth Index Inv | 2 months ago | 1089723 |
| 11. | Stephens SMID Select Growth | 2 months ago | 939118 |
| 12. | Fidelity Small Cap Index | 4 months ago | 827049 |
| 13. | Champlain Small Company Adv | 5 months ago | 763500 |
| 14. | iShares Russell 2000 Growth ETF | 2 months ago | 720158 |
| 15. | Vanguard Explorer Inv | 5 months ago | 648748 |
| 16. | CREF Total Global Stock Account R3 | 3 months ago | 569859 |
| 17. | Russell 2000 Equity Index Fund B | 5 months ago | 527870 |
| 18. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 512955 |
| 19. | American Century Small Cap Growth Inv | 2 months ago | 511412 |
| 20. | American Century U.S. Small Cap Growth | 2 months ago | 511412 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Point72 Asset Management, L.P. | 5 months ago | 3088652 |
| 2. | Westfield Capital Management Company, L.P. | 5 months ago | 2187275 |
| 3. | Alyeska Investment Group, L.P. | 5 months ago | 2105024 |
| 4. | Geode Capital Management, LLC | 5 months ago | 2082739 |
| 5. | AllianceBernstein L.P. | 8 months ago | 2014016 |
| 6. | Citadel Advisors Llc | 5 months ago | 2002451 |
| 7. | State Street Corp | 8 months ago | 1985063 |
| 8. | Optimus Prime Fund Management Co., Ltd. | 5 months ago | 1780000 |
| 9. | Champlain Investment Partners, LLC | 5 months ago | 1670640 |
| 10. | Sapphire Ventures (GPE) I, L.L.C. | 5 months ago | 1665798 |
| 11. | Vanguard Group Inc | 5 months ago | 9851050 |
| 12. | BlackRock Inc | 8 months ago | 6788065 |
| 13. | JPMorgan Chase & Co | 8 months ago | 4910734 |
| 14. | Millennium Management LLC | 5 months ago | 4012030 |
| 15. | Battery Management Corp | 5 months ago | 3264864 |
| 16. | ShawSpring Partners LLC | 5 months ago | 1473005 |
| 17. | Manufacturers Life Insurance Co | 5 months ago | 1446064 |
| 18. | Barclays PLC | 8 months ago | 1404395 |
| 19. | Nuveen, LLC | 5 months ago | 1353709 |
| 20. | Bank of America Corp | 8 months ago | 1351227 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).