Burgerfi International Inc (NASDAQ:BFI)
0.1313 USD
0.000 0.000%Sponsored Reports
Previous Close (in USD) | 0.1313 |
---|---|
Change | 0.000 0.000% |
52 W H/L (in USD) | 2.060/0.352 |
EBITDA (in USD) | -0.016M |
PE Ratio | -- |
Volume | 2669290 |
Diluted Eps TTM | -1.05 |
Total Assets (in USD) | 258.476M |
---|---|
Total Liabilities (in USD) | 145.597M |
Revenue TTM (in USD) | 170.1M |
Cash (in USD) | 7.556M |
Market Cap (in USD) | 10.545 M |
Revenue Per Share TTM | 6.665 |
Gross Profit TTM (in USD) | 20.941M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Burgerfi International Inc
200 West Cypress Creek Road, Fort Lauderdale, FL, United States, 33309
561 844 5528
Employees: 1015
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Ophir Sternberg | Exec. Chairman | 1970 |
2. | Mr. Ian H. Baines | Chief Exec. Officer | 1956 |
3. | Mr. Michael O. Rabinovitch | Sr. VP, CFO & Principal Financial and Accounting Officer | 1970 |
4. | Mr. Julio Ramirez | CEO & Pres of the BurgerFi Brand | 1954 |
5. | Mr. James R. Esposito | Chief Operating Officer | 1964 |
6. | Mr. Karl Goodhew | Chief Technology Officer | NA |
7. | Mr. Stefan K. Schnopp | Chief Legal Officer & Corp. Sec. | NA |
8. | Mr. Henry Gonzalez | Chief Marketing Officer | NA |
9. | Mr. Paul Griffin | Chief Culinary Officer | NA |
10. | Mr. Patrick Renna | Pres of Anthony's Coal Fired Pizza & Wings | NA |
Peers
Sector: Consumer Cyclical
Industry: Restaurants
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
MCD
McDonald’s Corporation |
+4.180 1.430% | 294.49 | 25.700 | 23.095 | 8.380 | 0.000 | 10.229 | 18.796 |
SBUX
Starbucks Corporation |
-0.710 0.715% | 99.13 | 21.340 | 20.790 | 2.621 | 0.000 | 3.197 | 15.233 |
CMG
Chipotle Mexican Grill Inc |
-0.230 0.408% | 56.45 | 54.640 | 43.290 | 6.659 | 22.002 | 6.928 | 35.313 |
CMPGF
Compass Group PLC |
0.000 0.000% | 32.58 | 28.680 | 18.018 | 1.479 | 7.019 | 1.631 | 18.603 |
Income Statement
(Currency in USD)Breakdown | 30-11-2022 | 30-11-2021 | 30-11-2020 | 30-11-2019 | 30-11-2018 |
---|---|---|---|---|---|
Income Before Tax | -103.527M | -121.182M | 0.635M | 1.578M | 1.298M |
Minority Interest | 0M | 0M | -0.02M | 0.015M | 0.015M |
Net Income | -103.432M | -121.494M | 0.488M | 1.162M | 1.022M |
Selling General Administrative | 36.213M | 24.873M | 6.925M | - | - |
Gross Profit | 64.841M | 16.001M | 8.911M | -0.84M | -0.554M |
Reconciled Depreciation | 17.138M | 10.06M | 1.062M | - | - |
Ebit | -23.131M | -20.837M | 0.758M | -0.84M | -0.554M |
Ebitda | -3.318M | -8.73M | 1.822M | -0.849M | -0.534M |
Depreciation And Amortization | 19.813M | 12.107M | 1.064M | -0.009M | 0.019M |
Operating Income | -23.131M | -20.837M | 0.758M | -0.84M | -0.554M |
Other Operating Expenses | 201.851M | 89.704M | 31.537M | 0.84M | 0.554M |
Interest Expense | 8.659M | 1.406M | 0.125M | 2.418M | 1.852M |
Tax Provision | -0.095M | 0.312M | 0M | 0.416M | 0.277M |
Interest Income | - | - | - | 2.409M | 1.871M |
Net Interest Income | -8.659M | -1.406M | -0.125M | 2.409M | 1.871M |
Income Tax Expense | -0.095M | 0.312M | 0.147M | 0.416M | 0.277M |
Total Revenue | 178.72M | 68.867M | 32.295M | 0M | 0M |
Total Operating Expenses | 87.972M | 36.838M | 8.153M | 0.84M | 0.554M |
Cost Of Revenue | 113.879M | 52.866M | 23.384M | 0.84M | 0.554M |
Total Other Income Expense Net | -80.396M | -100.345M | -0.123M | 2.418M | 1.852M |
Net Income From Continuing Ops | -103.432M | -121.494M | 0.635M | 1.162M | 1.022M |
Net Income Applicable To Common Shares | - | -121.494M | 5.348M | 2.935M | -0.586M |
Balance Sheet
(Currency in USD)Breakdown | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 | 30-11-2019 |
---|---|---|---|---|---|
Total Assets | 258.476M | 276.78M | 317.719M | 289.116M | 94.689M |
Intangible Assets | 150.856M | 160.208M | 168.723M | 116.824M | - |
Other Current Assets | 2.386M | 2.724M | 2.526M | 1.607M | 0.077M |
Total Liab | 145.597M | 197.833M | 144.444M | 30.041M | 1.736M |
Total Stockholder Equity | 112.879M | 78.947M | 173.275M | 259.075M | 92.952M |
Other Current Liab | 12.654M | 15.607M | 12.69M | 2.11M | 0.056M |
Common Stock | 0.002M | 0.002M | 0.002M | 0.002M | 87.953M |
Capital Stock | 0.002M | 0.002M | 0.002M | 0.002M | 87.953M |
Retained Earnings | -257.859M | -227.151M | -123.719M | -2.225M | 2.182M |
Good Will | 31.621M | 31.621M | 98M | 119.542M | - |
Other Assets | - | - | 0.738M | 0.325M | 3.849M |
Cash | 7.556M | 11.917M | 14.889M | 36.72M | 0.018M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 82.692M | 40.203M | 24.33M | 9.158M | 0.386M |
Current Deferred Revenue | - | 1.223M | 0.468M | 0.92M | 0.056M |
Net Debt | 116.226M | 106.769M | 53.963M | -30.748M | 1.333M |
Short Term Debt | 62.945M | 14.909M | 3.331M | 4.45M | -0.056M |
Short Long Term Debt | 52.834M | 4.985M | 3.331M | 4.45M | - |
Short Long Term Debt Total | 123.782M | 118.686M | 68.852M | 5.972M | 1.351M |
Other Stockholder Equity | 366.527M | 254.678M | 296.992M | 261.298M | 2.817M |
Property Plant Equipment | - | - | 29.035M | 8.004M | 6.301M |
Total Current Assets | 12.5M | 18.459M | 21.223M | 44.421M | 0.095M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1.368M | 1.766M | 1.689M | 0.718M | 0.517M |
Long Term Debt | 16.206M | 63.029M | 65.521M | 1.522M | 1.351M |
Inventory | 1.19M | 1.32M | 1.387M | 0.268M | 0.249M |
Accounts Payable | 7.093M | 8.464M | 7.841M | 1.678M | 0.33M |
Accumulated Other Comprehensive Income | -51.42M | - | -47.525M | -0.048M | - |
Non Currrent Assets Other | -149.529M | -0.179M | 0.738M | 0.325M | 94.541M |
Non Current Assets Total | 245.976M | 258.321M | 296.496M | 244.695M | 94.594M |
Capital Lease Obligations | 54.742M | 50.672M | - | - | - |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 30-11-2022 | 30-11-2021 | 30-11-2020 | 30-11-2019 | 30-11-2018 |
---|---|---|---|---|---|
Investments | -1.549M | -5.015M | 0.62M | 25.617M | -115.888M |
Total Cashflows From Investing Activities | - | -5.015M | -26.929M | -0.525M | -115.888M |
Total Cash From Financing Activities | -3.591M | -13.012M | -2.943M | -24.566M | 116.721M |
Net Income | -103.432M | -121.494M | 0.635M | 1.162M | 1.022M |
Change In Cash | -2.972M | -25.494M | 0.373M | -0.188M | 0.184M |
Begin Period Cash Flow | 14.889M | 40.383M | 2.417M | 0.206M | 0.022M |
End Period Cash Flow | 11.917M | 14.889M | 2.79M | 0.018M | 0.206M |
Total Cash From Operating Activities | 2.168M | -7.467M | 2.696M | -1.239M | -0.649M |
Depreciation | 17.138M | 10.06M | 1.062M | 0.825M | 0.825M |
Other Cashflows From Investing Activities | - | 0.154M | 4.175M | 0.974M | -115.888M |
Dividends Paid | - | 0M | -6.007M | 4.663M | 4.663M |
Change To Inventory | 0.067M | -0.142M | -0.01M | -0.127M | -0.127M |
Sale Purchase Of Stock | - | - | - | -25.973M | - |
Other Cashflows From Financing Activities | 1.014M | -5.015M | 5.393M | 1.407M | -0.306M |
Capital Expenditures | 2.517M | 10.665M | 3.244M | 2.437M | 2.437M |
Change In Working Capital | 3.481M | -3.111M | 1.559M | 0.07M | 0.181M |
Other Non Cash Items | 74.872M | 99.193M | -0.56M | -2.418M | -1.852M |
Free Cash Flow | -0.349M | -18.132M | -0.548M | -1.239M | -0.649M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 4 months ago | 310543 |
2. | Vanguard Institutional Extnd Mkt Idx Tr | 4 months ago | 167859 |
3. | Fidelity Extended Market Index | 5 months ago | 70226 |
4. | Bridgeway Ultra-Small Company Market | 5 months ago | 63588 |
5. | Northern Trust Extended Eq Market Idx | 5 months ago | 25020 |
6. | NT Ext Equity Mkt Idx Fd - L | 5 months ago | 25020 |
7. | Fidelity Total Market Index | 5 months ago | 21228 |
8. | Vanguard Balanced Index Inv | 4 months ago | 18200 |
9. | Fidelity Series Total Market Index | 5 months ago | 15389 |
10. | Vanguard Instl Ttl Stk Mkt Idx InstlPls | 4 months ago | 14006 |
11. | Vanguard Instl Ttl Stck Mkt Idx Tr | 5 months ago | 14006 |
12. | NT Ext Equity Mkt Idx Fd - NL | 5 months ago | 10346 |
13. | Fidelity Nasdaq Composite Index | 5 months ago | 9417 |
14. | NT Ext Equity Mkt Idx Fd - DC - NL - T2 | 8 months ago | 8309 |
15. | Spartan Total Market Index Pool E | 5 months ago | 5934 |
16. | BNYM Mellon SL Market Completion UC1 | 5 months ago | 5693 |
17. | State St US Extended Mkt Indx NL Cl C | 4 months ago | 4800 |
18. | SSgA U.S. Extended Market Index Class I | 8 months ago | 4800 |
19. | Spartan Extended Market Index Pool E | 5 months ago | 3805 |
20. | Vanguard U.S. Eq Idx £ Acc | 4 months ago | 3779 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Lion Point Capital, LP | 8 months ago | 2745938 |
2. | Vanguard Group Inc | 5 months ago | 514387 |
3. | M&T Bank Corp | 8 months ago | 201700 |
4. | Geode Capital Management, LLC | 8 months ago | 126065 |
5. | Raymond James & Associates | 8 months ago | 71881 |
6. | BlackRock Inc | 8 months ago | 65666 |
7. | Bridgeway Capital Management, LLC | 8 months ago | 63588 |
8. | State Street Corporation | 8 months ago | 43393 |
9. | Northern Trust Corp | 8 months ago | 36794 |
10. | Susquehanna International Group, LLP | 8 months ago | 36736 |
11. | Mariner Wealth Advisors, LLC | 8 months ago | 32927 |
12. | Renaissance Technologies Corp | 8 months ago | 30800 |
13. | BB&T Corp. | 8 months ago | 25445 |
14. | Wells Fargo & Co | 8 months ago | 14725 |
15. | TWO SIGMA SECURITIES, LLC | 8 months ago | 13781 |
16. | UBS Group AG | 8 months ago | 13617 |
17. | Morgan Stanley - Brokerage Accounts | 8 months ago | 13335 |
18. | Apollon Wealth Management, LLC | 5 months ago | 10075 |
19. | CWM, LLC duplicate | 8 months ago | 2704 |
20. | Wolverine Asset Management LLC | 8 months ago | 1402 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).