Applovin Corp (NASDAQ:APP)
421.63 USD
+7.490 1.809%Sponsored Reports
Previous Close (in USD) | 414.14 |
---|---|
Change | +7.490 1.809% |
52 W H/L (in USD) | 417.635/36.330 |
EBITDA (in USD) | 1975.994M |
PE Ratio | 104.12 |
Volume | 2567644 |
Diluted Eps TTM | 3.29 |
Total Assets (in USD) | 5359.187M |
---|---|
Total Liabilities (in USD) | 4102.858M |
Revenue TTM (in USD) | 4289.73M |
Cash (in USD) | 502.152M |
Market Cap (in USD) | 114,953.683 M |
Revenue Per Share TTM | 12.755 |
Gross Profit TTM (in USD) | 1613.993M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Applovin Corp
Employees: 1717
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Adam Arash Foroughi | Co-Founder, CEO & Chairperson | 1981 |
2. | Mr. Herald Y. Chen | Pres, CFO, Principal Accounting Officer & Director | 1970 |
3. | Mr. Vasily Shikin | Chief Technology Officer | 1986 |
4. | Ms. Victoria Valenzuela | Chief Legal Officer & Corp. Sec. | 1974 |
5. | Ms. Katie Kihorany P. Jansen | Chief Marketing Officer | 1979 |
6. | Mr. Andrew Karam | Co-Founder & VP of New Initiatives | NA |
7. | Mr. Omer Hasan | VP of Operations | NA |
8. | Mr. Ryan Gee | Head of Investor Relations & Strategic Fin. | NA |
9. | Mr. Jordan Satok | VP of Corp. Devel. | NA |
10. | Ms. Christina Seafort | Chief People Officer | NA |
Peers
Sector: Technology
Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CRM
Salesforce.com Inc |
+5.340 1.999% | 269.97 | 100.890 | 27.473 | 7.420 | 4.337 | 7.445 | 26.814 |
SAPGF
SAP SE |
+1.482 0.482% | 308.55 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
SAP
SAP SE ADR |
+0.440 0.142% | 309.84 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
INTU
Intuit Inc |
-1.685 0.220% | 770.14 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -205.177M | 46.311M | -135.706M | 126.234M | - |
Minority Interest | 0.201M | 0.108M | 0.309M | 0.309M | 0.309M |
Net Income | -217.407M | 35.446M | -125.934M | 119.04M | - |
Selling General Administrative | 181.627M | 158.699M | 66.431M | 31.712M | - |
Gross Profit | 1560.993M | 1805.009M | 895.508M | 752.83M | - |
Reconciled Depreciation | 547.084M | 431.063M | 254.951M | 92.806M | - |
Ebit | -8.653M | 150.016M | 24.838M | 194.371M | 231.682M |
Ebitda | 538.431M | 580.544M | 279.789M | 292.995M | - |
Depreciation And Amortization | 547.084M | 430.528M | 254.951M | 98.624M | - |
Operating Income | -8.653M | 150.016M | 24.838M | 194.371M | - |
Other Operating Expenses | 2864.849M | 2643.088M | 1430.457M | 799.733M | - |
Interest Expense | 171.863M | 103.17M | 77.873M | 73.955M | 0M |
Tax Provision | -12.23M | 10.973M | -9.772M | 7.194M | - |
Interest Income | - | - | - | - | - |
Net Interest Income | -171.863M | -103.17M | -77.873M | -73.955M | - |
Income Tax Expense | 12.23M | 10.973M | -9.772M | 7.194M | 19.736M |
Total Revenue | 2817.058M | 2793.104M | 1451.086M | 994.104M | - |
Total Operating Expenses | 1608.784M | 1654.993M | 874.879M | 558.459M | - |
Cost Of Revenue | 1256.065M | 988.095M | 555.578M | 241.274M | - |
Total Other Income Expense Net | -196.524M | -103.705M | -160.544M | -68.137M | - |
Net Income From Continuing Ops | -192.947M | 35.338M | -125.934M | 119.04M | - |
Net Income Applicable To Common Shares | -192.746M | 39.189M | -125.187M | 76.376M | -259.995M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 5359.187M | 5847.846M | 6163.579M | 2154.593M | 1202.485M |
Intangible Assets | 1292.635M | 1677.66M | 1709.347M | 1086.332M | 440.905M |
Other Current Assets | 160.201M | 155.785M | 150.04M | 48.795M | 28.628M |
Total Liab | 4102.858M | 3945.169M | 4025.288M | 2312.829M | 1459.052M |
Total Stockholder Equity | 1256.329M | 1902.677M | 2138.09M | -158.545M | -256.567M |
Other Current Liab | 245.573M | 171.796M | 258.745M | 326.475M | 145.435M |
Common Stock | 0.011M | 0.011M | 0.011M | 0.007M | 0.007M |
Capital Stock | 0.011M | 0.011M | 0.011M | 399.596M | 399.596M |
Retained Earnings | -812.989M | -1169.7M | -976.954M | -1012.4M | -887.213M |
Good Will | 1842.85M | 1823.755M | 966.427M | 249.773M | 137.121M |
Other Assets | - | 268.426M | 118.158M | 42.571M | 15.442M |
Cash | 502.152M | 1080.484M | 1520.504M | 317.235M | 396.247M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 944.122M | 578.958M | 640.097M | 598.052M | 238.875M |
Current Deferred Revenue | 78.559M | 64.018M | 78.93M | 86.886M | 8.198M |
Net Debt | 2839.121M | 2222.029M | 1788.03M | 1375.926M | 799.592M |
Short Term Debt | 248.288M | 69.948M | 44.202M | 37.416M | 14.72M |
Short Long Term Debt | 215M | 33.31M | 25.81M | 15.21M | 12.21M |
Short Long Term Debt Total | 3341.273M | 3302.513M | 3308.534M | 1693.161M | 1195.839M |
Other Stockholder Equity | 2134.581M | 3155.748M | 3160.487M | 453.655M | 235.19M |
Property Plant Equipment | - | 138.922M | 134.583M | 112.923M | 22.796M |
Total Current Assets | 1616.163M | 1939.083M | 3235.064M | 662.994M | 586.221M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 953.81M | 702.814M | 514.52M | 296.964M | 161.346M |
Long Term Debt | 2905.906M | 3178.412M | 3201.834M | 1583.99M | 1168.374M |
Inventory | - | - | 1050M | - | - |
Accounts Payable | 371.702M | 273.196M | 258.22M | 147.275M | 70.522M |
Accumulated Other Comprehensive Income | -65.274M | -83.382M | -45.454M | 0.604M | -4.14M |
Non Currrent Assets Other | -963.337M | 268.426M | 118.158M | 42.571M | 15.442M |
Non Current Assets Total | 3743.024M | 3908.763M | 2928.515M | 1491.599M | 616.264M |
Capital Lease Obligations | 56.51M | 90.791M | 80.89M | 93.961M | 15.255M |
Long Term Debt Total | - | - | 3201.834M | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -1371.468M | -15M | -2M | -4M | -4M |
Total Cashflows From Investing Activities | -1371.468M | -1214.93M | -679.891M | -411.554M | -67.169M |
Total Cash From Financing Activities | -526.848M | 3109.546M | 377.855M | 333.16M | 1.638M |
Net Income | -192.947M | 35.338M | -125.934M | 119.04M | -259.995M |
Change In Cash | -1490.02M | 2253.269M | -79.012M | 120.128M | 73.538M |
Begin Period Cash Flow | 2570.504M | 317.235M | 396.247M | 276.119M | - |
End Period Cash Flow | 1080.484M | 2570.504M | 317.235M | 396.247M | 276.119M |
Total Cash From Operating Activities | 412.773M | 361.851M | 222.883M | 198.462M | 139.03M |
Depreciation | 547.084M | 431.063M | 254.951M | 92.806M | 16.061M |
Other Cashflows From Investing Activities | 4.312M | 12.009M | 12.009M | 12.009M | 0.173M |
Dividends Paid | - | -2.877M | -483.576M | - | - |
Change To Inventory | - | -167.053M | -38.41M | -17.933M | - |
Sale Purchase Of Stock | -338.88M | 2.877M | -1.766M | -0.011M | - |
Other Cashflows From Financing Activities | -163.562M | 2111.054M | 927.882M | 350.042M | -1.474M |
Capital Expenditures | 6.611M | 5.457M | 3.241M | 3.358M | 1.399M |
Change In Working Capital | -292.439M | -284.296M | -67.036M | -31.201M | - |
Other Non Cash Items | 159.463M | 38.908M | 100.598M | 7.581M | - |
Free Cash Flow | 406.162M | 356.394M | 219.642M | 195.104M | - |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Institutional Extnd Mkt Idx Tr | 7 months ago | 3173179 |
2. | Vanguard Small Cap Index | 7 months ago | 2794132 |
3. | Fidelity Blue Chip Growth | 7 months ago | 2590180 |
4. | Vanguard Mid Cap Index Institutional | 7 months ago | 2363433 |
5. | Vanguard Information Technology ETF | 7 months ago | 1825113 |
6. | Janus Henderson Enterprise D | 8 months ago | 1696277 |
7. | Janus Inst Mid Cap Growth CF | 8 months ago | 1696277 |
8. | Vanguard Growth Index Investor | 7 months ago | 1635963 |
9. | State St Russell Sm/Mid Cp® Indx NL Cl C | 7 months ago | 1621756 |
10. | Vanguard Small Cap Growth Index Inv | 7 months ago | 1534583 |
11. | iShares Russell Mid-Cap Growth ETF | 6 months ago | 1482069 |
12. | T. Rowe Price US Growth Stock Composite | 8 months ago | 1475100 |
13. | T. Rowe Price Growth Stock | 7 months ago | 1471654 |
14. | Panview Asian Equity Master Fund | 8 months ago | 1224000 |
15. | Fidelity Extended Market Index | 7 months ago | 1186914 |
16. | BlackRock Mid-Cap Growth Equity Instl | 7 months ago | 1183620 |
17. | Heptagon WCM Global Equity CED EUR Inc | 7 months ago | 1043439 |
18. | Lord Abbett Growth Leaders I | 8 months ago | 1000290 |
19. | Vanguard Total Stock Mkt Idx Inv | 7 months ago | 7030455 |
20. | Invesco QQQ Trust | 6 months ago | 5897760 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 8 months ago | 23259800 |
2. | BlackRock Inc | 11 months ago | 13050803 |
3. | WCM Investment Management | 8 months ago | 10820409 |
4. | GQG Partners LLC | 8 months ago | 9604336 |
5. | FMR Inc | 8 months ago | 7893237 |
6. | State Street Corp | 8 months ago | 5388023 |
7. | T. Rowe Price Associates, Inc. | 8 months ago | 5222043 |
8. | Bank of America Corp | 8 months ago | 4619862 |
9. | Geode Capital Management, LLC | 8 months ago | 3946135 |
10. | SPRUCE HOUSE INVESTMENT MANAGEMENT LLC | 8 months ago | 3600000 |
11. | Fred Alger Management, LLC | 8 months ago | 3539467 |
12. | Jericho Capital Asset Management LP | 8 months ago | 3331792 |
13. | Goldman Sachs Group Inc | 8 months ago | 3188624 |
14. | Whale Rock Capital Management LLC | 8 months ago | 2965513 |
15. | JPMorgan Chase & Co | 8 months ago | 2961324 |
16. | Kensico Capital Management Corp | 8 months ago | 2551000 |
17. | NORGES BANK | 11 months ago | 2370308 |
18. | Lone Pine Capital LLC | 8 months ago | 2369866 |
19. | Morgan Stanley - Brokerage Accounts | 8 months ago | 2365474 |
20. | HHG PLC | 8 months ago | 2350802 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).