AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Airsculpt Technologies Inc (NASDAQ:AIRS)
4.545 USD
-0.055 1.196%Sponsored Reports
Loading...
| Previous Close (in USD) | 4.6 |
|---|---|
| Change | -0.055 1.196% |
| 52 W H/L (in USD) | 12.000/1.510 |
| EBITDA (in USD) | 7.948M |
| PE Ratio | -- |
| Volume | 410180 |
| Diluted Eps TTM | -0.19 |
| Total Assets (in USD) | 187.304M |
|---|---|
| Total Liabilities (in USD) | 99.592M |
| Revenue TTM (in USD) | 151.818M |
| Cash (in USD) | 8.449M |
| Market Cap (in USD) | 186.241 M |
| Revenue Per Share TTM | 2.511 |
| Gross Profit TTM (in USD) | 100.128M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Airsculpt Technologies Inc
AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States and Canada. The company offers AirSculpt, a body contouring treatment that removes fat and tightens skin while sculpting targeted areas of the body in a minimally invasive procedure. It also provides AirSculpt+, a procedure that permanently removes fat and tightens the skin with unparalleled precision and finesse; and AirSculpt Smooth, an advanced cellulite removal tool. In addition, it provides fat removal procedures across treatment areas, such as the stomach, back, and buttocks; and fat transfer procedures that transfers the patient's own fat cells to enhance the buttocks, breasts, hips, aging hands, or other areas. Further, the company's body contouring procedures include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. Additionally, it operates various centers. The company was founded in 2012 and is headquartered in Miami Beach, Florida.
Employees: 330
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Dr. Aaron J. Rollins M.D. | Founder, CEO & Director | 1976 |
| 2. | Mr. Ronald Paul Zelhof | COO & Pres | 1964 |
| 3. | Mr. Dennis Dean | Chief Financial Officer | 1972 |
| 4. | Ms. Liraz Isaac | Head of People | NA |
| 5. | Dr. Aaron J. Rollins M.D. | Founder & Executive Chairman | 1976 |
| 6. | Mr. Todd Magazine | CEO, President & Director | 1964 |
| 7. | Stephanie Evans Greene | Chief Marketing Officer | NA |
| 8. | Mr. Yogesh Jashnani | CEO & Director | 1982 |
| 9. | Mr. Michael J. Arthur | Chief Financial Officer | 1988 |
| 10. | Mr. Brent R. Wadman J.D. | General Counsel | 1972 |
Peers
Sector: Healthcare
Industry: Medical Care Facilities
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HCA
HCA Healthcare, Inc. |
+0.840 0.217% | 386.52 | 13.190 | 13.661 | 1.132 | 293.440 | 1.769 | 8.216 |
|
FSNUY
Fresenius SE & Co KGaA ADR |
-0.020 0.174% | 11.43 | 16.870 | 9.443 | 0.421 | 0.775 | 0.789 | 5.371 |
|
JDHIY
JD Health International Inc |
0.000 0.000% | 4.4 | 62.500 | 35.971 | 0.297 | 2.321 | 0.157 | 3.898 |
|
JDHIF
JD Health International Inc |
0.000 0.000% | 5.9 | 57.750 | 32.680 | 0.289 | 2.108 | 0.157 | 3.898 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | -17.638M | -8.063M | 2.998M | -11.296M | 10.88M |
| Minority Interest | - | - | - | - | - |
| Net Income | -11.667M | -8.251M | -4.479M | -14.679M | 10.551M |
| Selling General Administrative | 82.18M | 72.18M | 82.381M | 101.418M | 65.732M |
| Gross Profit | 90.128M | 108.968M | 121.905M | 106.013M | 88.779M |
| Reconciled Depreciation | 12.781M | 11.888M | 9.698M | 8.061M | 6.597M |
| Ebit | -11.56M | -1.816M | 9.483M | -3.466M | 15.768M |
| Ebitda | 1.221M | 10.072M | 19.736M | 4.595M | 23.047M |
| Depreciation And Amortization | 12.781M | 11.888M | 10.253M | 8.061M | 7.279M |
| Operating Income | -4.833M | -1.816M | 9.483M | -3.466M | 15.768M |
| Other Operating Expenses | 156.651M | 182.166M | 186.434M | 172.26M | 116.865M |
| Interest Expense | 6.078M | 6.247M | 6.485M | 6.751M | 4.888M |
| Tax Provision | -5.971M | 0.188M | 1.822M | 3.383M | 0.329M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -6.078M | -6.247M | -7.392M | -6.751M | -4.888M |
| Income Tax Expense | -5.971M | 0.188M | 7.477M | 3.383M | 0.329M |
| Total Revenue | 151.818M | 180.35M | 195.917M | 168.794M | 133.315M |
| Total Operating Expenses | 94.961M | 110.784M | 112.422M | 109.479M | 72.329M |
| Cost Of Revenue | 61.69M | 71.382M | 74.012M | 62.781M | 44.536M |
| Total Other Income Expense Net | -12.805M | -6.247M | -6.485M | -7.83M | -4.888M |
| Net Income From Continuing Ops | -11.667M | -8.251M | -7.097M | -14.679M | 10.551M |
| Net Income Applicable To Common Shares | - | - | - | -14.679M | 10.551M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 187.304M | 209.996M | 213.552M | 200.759M | 200.554M |
| Intangible Assets | 36.839M | 41.592M | 46.346M | 51.099M | 55.852M |
| Other Current Assets | 5.508M | 5.826M | 3.758M | 4.229M | 4.093M |
| Total Liab | 99.592M | 130.706M | 129.56M | 129.993M | 117.026M |
| Total Stockholder Equity | 87.712M | 79.29M | 83.992M | 70.766M | 83.528M |
| Other Current Liab | 7.905M | 10.835M | 7.43M | 9.635M | 6.612M |
| Common Stock | 0.064M | 0.058M | 0.057M | 0.056M | 0.056M |
| Capital Stock | 0.064M | 0.058M | 0.057M | 0.056M | 0.056M |
| Retained Earnings | -40.571M | -27.802M | -19.551M | -15.072M | -0.393M |
| Good Will | 81.734M | 81.734M | 81.734M | 81.734M | 81.734M |
| Other Assets | - | - | 0M | 3.28M | 171.114M |
| Cash | 8.449M | 8.235M | 10.262M | 9.616M | 25.347M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 27.902M | 28.609M | 20.315M | 22.318M | 16.415M |
| Current Deferred Revenue | 1.871M | 1.169M | 1.463M | 2.358M | 2.81M |
| Net Debt | 75.121M | 96.818M | 89.406M | 98.03M | 75.236M |
| Short Term Debt | 12.758M | 10.349M | 7.5M | 6.481M | 4.323M |
| Short Long Term Debt | 5.46M | 4.25M | 2.125M | 2.125M | 0.85M |
| Short Long Term Debt Total | 83.57M | 105.053M | 99.668M | 107.646M | 100.583M |
| Other Stockholder Equity | 128.315M | 107.721M | 103.898M | 85.858M | 83.865M |
| Property Plant Equipment | - | - | - | 24.206M | 13.627M |
| Total Current Assets | 15.456M | 17.117M | 15.961M | 16.676M | 29.44M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 1.499M | 3.056M | 1.941M | 2.831M | 1.742M |
| Long Term Debt | 50.585M | 70.456M | 69.503M | 81.42M | 81.755M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 5.368M | 6.256M | 3.922M | 3.844M | 2.67M |
| Accumulated Other Comprehensive Income | -0.096M | -0.687M | -0.412M | -0.076M | - |
| Non Currrent Assets Other | 3.007M | 6.413M | 5.657M | 3.28M | 1.742M |
| Non Current Assets Total | 171.848M | 192.879M | 197.591M | 184.083M | 171.114M |
| Capital Lease Obligations | 27.525M | 30.347M | 28.04M | 24.101M | 17.978M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | - | -14.007M | -10.287M | -12.921M | -7.116M |
| Total Cashflows From Investing Activities | -2.404M | -14.007M | -9.919M | -12.921M | -7.116M |
| Total Cash From Financing Activities | -0.478M | 0.63M | -13.391M | -27.257M | -4.549M |
| Net Income | -11.667M | -8.251M | -4.479M | -14.679M | 10.551M |
| Change In Cash | 0.214M | -2.027M | 0.646M | -15.731M | 14.968M |
| Begin Period Cash Flow | 8.235M | 10.262M | 9.616M | 25.347M | 10.379M |
| End Period Cash Flow | 8.449M | 8.235M | 10.262M | 9.616M | 25.347M |
| Total Cash From Operating Activities | 3.096M | 11.35M | 23.956M | 24.447M | 26.633M |
| Depreciation | 12.781M | 11.888M | 10.253M | 8.061M | 6.597M |
| Other Cashflows From Investing Activities | - | - | - | - | - |
| Dividends Paid | 0M | 0.252M | 0.464M | 24.319M | 66.856M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | - | -0.903M | -0.233M | - | 13.542M |
| Other Cashflows From Financing Activities | -0.056M | -1.09M | -0.569M | 81.325M | 49.603M |
| Capital Expenditures | 2.404M | 14.007M | 9.919M | 12.921M | 7.116M |
| Change In Working Capital | -1.687M | 3.848M | -1.379M | -1.526M | 0.771M |
| Other Non Cash Items | 7.252M | 0.355M | -0.005M | 2M | 1.321M |
| Free Cash Flow | 0.692M | -2.657M | 14.037M | 11.526M | 19.517M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Russell 2000 ETF | 2 months ago | 330860 |
| 2. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 184888 |
| 3. | Fidelity Small Cap Index | 4 months ago | 165440 |
| 4. | Vanguard US Momentum Factor ETF | 5 months ago | 148639 |
| 5. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 104706 |
| 6. | Fidelity Extended Market Index | 3 months ago | 92234 |
| 7. | Schwab US Small-Cap ETF™ | 2 months ago | 79093 |
| 8. | Russell 2000 Equity Index Fund B | 5 months ago | 72940 |
| 9. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 68042 |
| 10. | SSgA Russell Small Cap Completeness Idx | 9 months ago | 68042 |
| 11. | Vanguard Explorer Inv | 5 months ago | 67475 |
| 12. | Bridgeway Ultra-Small Company Market | 5 months ago | 62000 |
| 13. | Nuveen Equity Index Fund Class T | 2 months ago | 60167 |
| 14. | iShares Russell 2000 Growth ETF | 2 months ago | 58202 |
| 15. | Vanguard Russell 2000 ETF | 2 months ago | 58064 |
| 16. | Vanguard US Multifactor ETF | 5 months ago | 56320 |
| 17. | Extended Equity Market Fund E | 5 months ago | 45312 |
| 18. | Extended Equity Market Fund B | 5 months ago | 45312 |
| 19. | Blackrock Extended Mkt Fund CF | 3 months ago | 45104 |
| 20. | State St Russell Sm Cap® Indx SL Cl I | 3 months ago | 40412 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vesey Street Capital Partners, L.L.C. | 5 months ago | 30324180 |
| 2. | Balyasny Asset Management LLC | 5 months ago | 1751008 |
| 3. | Vanguard Group Inc | 5 months ago | 1151060 |
| 4. | Renaissance Technologies Corp | 5 months ago | 1005464 |
| 5. | BlackRock Inc | 8 months ago | 935240 |
| 6. | NATIONAL BANK OF CANADA /FI/ | 8 months ago | 805000 |
| 7. | FourWorld Capital Management LLC | 5 months ago | 480274 |
| 8. | OZ Management LLC | 5 months ago | 421600 |
| 9. | Geode Capital Management, LLC | 5 months ago | 403163 |
| 10. | Jane Street Group LLC | 5 months ago | 362900 |
| 11. | Two Sigma Investments LLC | 5 months ago | 316611 |
| 12. | Saba Capital Management, LP | 5 months ago | 313043 |
| 13. | State Street Corp | 8 months ago | 257013 |
| 14. | State Of Wisconsin Investment Board | 5 months ago | 254437 |
| 15. | Marshall Wace Asset Management Ltd | 5 months ago | 249823 |
| 16. | Citizens Financial Group Inc | 8 months ago | 204700 |
| 17. | XTX Topco Ltd | 5 months ago | 179813 |
| 18. | Citigroup Inc | 8 months ago | 174195 |
| 19. | UBS Group AG | 8 months ago | 145971 |
| 20. | Charles Schwab Investment Management Inc | 5 months ago | 128120 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...