Airgain Inc (NASDAQ:AIRG)
4.25 USD
-0.050 1.163%Sponsored Reports
Previous Close (in USD) | 4.3 |
---|---|
Change | -0.050 1.163% |
52 W H/L (in USD) | 10.340/3.056 |
EBITDA (in USD) | -8.961M |
PE Ratio | -- |
Volume | 5319 |
Diluted Eps TTM | -1.15 |
Total Assets (in USD) | 44.567M |
---|---|
Total Liabilities (in USD) | 13.154M |
Revenue TTM (in USD) | 53.181M |
Cash (in USD) | 7.921M |
Market Cap (in USD) | 99.946 M |
Revenue Per Share TTM | 5.022 |
Gross Profit TTM (in USD) | 27.972M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Airgain Inc
Employees: 122
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Jacob Suen | Pres, CEO & Director | 1974 |
2. | Mr. Morad Sbahi | Chief Revenue Officer | 1970 |
3. | Mr. Michael Elbaz | CFO, Sec. and Principal Financial & Accounting Officer | 1965 |
4. | Mr. Victor Blair | VP of Operations | NA |
5. | Dr. Ali S. Sadri Ph.D. | Chief Technology Officer | 1964 |
6. | Ms. Alexis C. Waadt | Director of Investor Relations | NA |
7. | Ms. Jules Marciniak Cassano | Director of Marketing | NA |
8. | Mr. Dallas Wu | Head of Asian Sales & Technical Support Services | NA |
9. | Mr. Leonard Johnson | Advisor | 1955 |
10. | Mr. Jacob Suen | President, CEO, Chief Revenue Officer & Director | 1974 |
Peers
Sector: Technology
Industry: Communication Equipment
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CSCO
Cisco Systems Inc |
+0.495 0.726% | 68.72 | 15.640 | 12.804 | 3.431 | 4.247 | 3.186 | 10.032 |
MSI
Motorola Solutions Inc |
-5.120 1.222% | 420.49 | 31.360 | 23.981 | 5.221 | 141.848 | 5.789 | 20.981 |
HPE
Hewlett Packard Enterprise Co |
+0.035 0.189% | 18.595 | 10.920 | 8.741 | 0.741 | 1.017 | 1.017 | 5.923 |
ERIXF
Telefonaktiebolaget LM Ericsson Class B |
+0.140 1.709% | 8.33 | 0.000 | 11.377 | 0.072 | 1.947 | 0.071 | 0.744 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -8.575M | -12.136M | -3.006M | 1.089M | -2.483M |
Minority Interest | - | - | - | - | - |
Net Income | -8.659M | -10.087M | -3.279M | 0.926M | -2.584M |
Selling General Administrative | 14.033M | 13.562M | 10.636M | 8.919M | 9.545M |
Gross Profit | 27.972M | 24.607M | 22.585M | 25.324M | 26.511M |
Reconciled Depreciation | 3.701M | 3.55M | 1.092M | 1.148M | 1.263M |
Ebit | -8.58M | -10.084M | -3.184M | 1.094M | -2.413M |
Ebitda | -4.879M | -4.494M | -2.092M | 2.242M | -1.149M |
Depreciation And Amortization | 3.701M | 5.59M | 1.092M | 1.148M | 1.263M |
Operating Income | -8.58M | -10.084M | -3.184M | 1.094M | -3.386M |
Other Operating Expenses | 84.475M | 74.357M | 51.686M | 55.359M | 64.011M |
Interest Expense | 0.063M | 4.092M | 0.178M | 0.005M | 0.031M |
Tax Provision | 0.084M | -2.049M | 0.273M | 0.163M | 0.102M |
Interest Income | 0.063M | 0.026M | 0.197M | 0.714M | 0.585M |
Net Interest Income | 0.063M | 0.026M | 0.197M | 0.709M | 0.554M |
Income Tax Expense | 0.084M | -2.049M | 0.273M | 0.163M | 0.102M |
Total Revenue | 75.895M | 64.273M | 48.502M | 55.739M | 60.625M |
Total Operating Expenses | 36.552M | 34.691M | 25.769M | 24.944M | 29.897M |
Cost Of Revenue | 47.923M | 39.666M | 25.917M | 30.415M | 34.114M |
Total Other Income Expense Net | 0.005M | -2.052M | 0.178M | -0.005M | 0.349M |
Net Income From Continuing Ops | -8.659M | -10.087M | -3.279M | 0.926M | -2.584M |
Net Income Applicable To Common Shares | -8.659M | -10.087M | -3.279M | 0.926M | -2.584M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 44.567M | 54.4M | 66.39M | 54.927M | 54.726M |
Intangible Assets | 8.234M | 11.203M | 14.229M | 3.168M | 3.797M |
Other Current Assets | 1.382M | 2.284M | 1.272M | 1.462M | 1.379M |
Total Liab | 13.154M | 14.575M | 22.217M | 7.185M | 6.822M |
Total Stockholder Equity | 31.413M | 39.825M | 44.173M | 47.742M | 47.904M |
Other Current Liab | 2.452M | 4.718M | 13.493M | 0.159M | 2.836M |
Common Stock | 115.295M | 111.282M | 106.971M | 100.356M | 0.001M |
Capital Stock | 115.295M | 111.282M | 106.971M | 100.356M | 0.001M |
Retained Earnings | -78.521M | -66.093M | -57.434M | -47.347M | -44.068M |
Good Will | 10.845M | 10.845M | 10.845M | 3.7M | 3.7M |
Other Assets | - | 0.216M | 0.352M | 2.876M | 0.01M |
Cash | 7.921M | 11.903M | 14.511M | 38.173M | 13.197M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 9.991M | 12.9M | 19.887M | 6.856M | 6.759M |
Current Deferred Revenue | 0.202M | 0.771M | 0.079M | 3.683M | - |
Net Debt | -6.382M | -9.463M | -11.449M | -37.863M | -13.101M |
Short Term Debt | 0.865M | 0.904M | 0.841M | 0.039M | 0.085M |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 1.539M | 2.44M | 3.062M | 0.31M | 0.096M |
Other Stockholder Equity | -5.364M | -5.364M | -5.364M | -5.267M | 91.963M |
Property Plant Equipment | - | 2.765M | 5.475M | 2.377M | 2.126M |
Total Current Assets | 19.081M | 27.154M | 35.489M | 45.433M | 45.111M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | 0M | 21.686M |
Net Receivables | 7.375M | 8.741M | 10.757M | 4.782M | 7.656M |
Long Term Debt | - | - | - | - | - |
Inventory | 2.403M | 4.226M | 8.949M | 1.016M | 1.193M |
Accounts Payable | 6.472M | 6.507M | 5.474M | 2.975M | 3.838M |
Accumulated Other Comprehensive Income | 0.003M | - | - | - | 0.008M |
Non Currrent Assets Other | 0.115M | 0.216M | 0.352M | 0.249M | 0.01M |
Non Current Assets Total | 25.486M | 27.246M | 30.901M | 9.494M | 9.615M |
Capital Lease Obligations | 1.539M | 2.44M | 3.062M | 0.31M | 0.096M |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -0.75M | -14.921M | 21.613M | -1.186M | 1.325M |
Total Cashflows From Investing Activities | -0.75M | -14.921M | 20.886M | -2.382M | 0.336M |
Total Cash From Financing Activities | -6.304M | 2.429M | 0.561M | -0.392M | -3.117M |
Net Income | -8.659M | -10.087M | -3.279M | 0.926M | -2.584M |
Change In Cash | -2.608M | -23.662M | 25.151M | -0.424M | -1.405M |
Begin Period Cash Flow | 14.686M | 38.348M | 13.197M | 13.621M | 15.026M |
End Period Cash Flow | 12.078M | 14.686M | 38.348M | 13.197M | 13.621M |
Total Cash From Operating Activities | 4.446M | -11.17M | 3.704M | 2.35M | 1.377M |
Depreciation | 3.701M | 3.55M | 1.092M | 1.148M | 1.263M |
Other Cashflows From Investing Activities | 0.013M | - | - | -1.186M | 1.325M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | 4.723M | -6.261M | 0.177M | 0.158M | -0.61M |
Sale Purchase Of Stock | 0.228M | -0.097M | -0.608M | -1.227M | -2.174M |
Other Cashflows From Financing Activities | -6.532M | -14.921M | 20.886M | -2.382M | 0.39M |
Capital Expenditures | 0.763M | 0.736M | 0.727M | 1.196M | 0.99M |
Change In Working Capital | 6.432M | -8.464M | 3.246M | -1.63M | 0.309M |
Other Non Cash Items | -2.036M | 2.061M | 0.075M | -0.312M | -0.551M |
Free Cash Flow | 3.683M | -11.906M | 2.977M | 1.154M | 0.387M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Columbia Small Cap Value I A | 7 months ago | 446737 |
2. | First Eagle US Small Cap Strategy | 8 months ago | 543623 |
3. | First Eagle Small Cap Opportunity I | 7 months ago | 519679 |
4. | Columbia Small Cap Value I | 8 months ago | 446737 |
5. | Vanguard Total Stock Mkt Idx Inv | 7 months ago | 355805 |
6. | Vanguard Institutional Extnd Mkt Idx Tr | 7 months ago | 152243 |
7. | Columbia VP Small Cap Value 1 | 7 months ago | 141731 |
8. | EAM Ultra Micro Cap | 7 months ago | 74065 |
9. | Fidelity Extended Market Index | 7 months ago | 58873 |
10. | DFA US Micro Cap I | 7 months ago | 26952 |
11. | Dimensional US Small Cap ETF | 6 months ago | 22665 |
12. | First Eagle US Small Cap Opp I-UC | 7 months ago | 21792 |
13. | iShares Micro-Cap ETF | 6 months ago | 21000 |
14. | BlackRock Extended Equity Market K | 8 months ago | 19966 |
15. | Fidelity Total Market Index | 7 months ago | 19434 |
16. | Bridgeway Ultra-Small Company | 8 months ago | 17200 |
17. | Perkins Discovery | 1 year ago | 15500 |
18. | Fidelity Series Total Market Index | 7 months ago | 14133 |
19. | Vanguard Instl Ttl Stck Mkt Idx Tr | 8 months ago | 10184 |
20. | Vanguard Instl Ttl Stk Mkt Idx InstlPls | 7 months ago | 10184 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Blair William & Co | 8 months ago | 791881 |
2. | Ameriprise Financial Inc | 8 months ago | 674301 |
3. | Arnhold & S. Bleichroeder Advisers, LLC | 8 months ago | 597797 |
4. | Vanguard Group Inc | 8 months ago | 530018 |
5. | Renaissance Technologies Corp | 8 months ago | 364600 |
6. | Perkins Capital Management Inc | 8 months ago | 233000 |
7. | BlackRock Inc | 11 months ago | 200711 |
8. | Bard Associates Inc | 8 months ago | 155180 |
9. | Geode Capital Management, LLC | 8 months ago | 111476 |
10. | Dimensional Fund Advisors, Inc. | 8 months ago | 93954 |
11. | U.S. Bancorp | 11 months ago | 64241 |
12. | Citadel Advisors Llc | 8 months ago | 44525 |
13. | Northern Trust Corp | 8 months ago | 38288 |
14. | LPL Financial Corp | 8 months ago | 37593 |
15. | State Street Corp | 8 months ago | 35576 |
16. | RBF LLC | 8 months ago | 25001 |
17. | Neuberger Berman Group LLC | 8 months ago | 20000 |
18. | Keystone Financial Group Inc | 8 months ago | 19761 |
19. | Bank of Montreal | 8 months ago | 19000 |
20. | BMO Capital Markets Corp. | 8 months ago | 19000 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).