AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Agrify Corp (NASDAQ:AGFY)
24.68 USD
-1.320 5.077%Sponsored Reports
Loading...
| Previous Close (in USD) | 26 |
|---|---|
| Change | -1.320 5.077% |
| 52 W H/L (in USD) | 84.440/2.710 |
| EBITDA (in USD) | -10.557M |
| PE Ratio | -- |
| Volume | 1309 |
| Diluted Eps TTM | -2.26 |
| Total Assets (in USD) | 69.687M |
|---|---|
| Total Liabilities (in USD) | 78.728M |
| Revenue TTM (in USD) | 11.59M |
| Cash (in USD) | 10.457M |
| Market Cap (in USD) | 59.293 M |
| Revenue Per Share TTM | 21.044 |
| Gross Profit TTM (in USD) | 5.234M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Agrify Corp
Agrify Corporation offers hardware and software cultivation and extraction solutions for the cannabis and hemp industry in the United States. It offers vertical farming units and Agrify Insights Software-as-a-Service software; integrated grow racks and LED grow lights; and non-proprietary products designed, engineered, and manufactured by third parties, such as air cleaning systems and pesticide-free surface protection products. The company also provides associated services comprising consulting, engineering, and construction. In addition, the company offers hydrocarbon, alcohol, solventless, post-processing, and lab equipment, as well as provides indoor farming solutions. In addition, it offers equipment and services in a contract and purchase order. The company was formerly known as Agrinamics, Inc. and changed its name to Agrify Corporation in September 2019. Agrify Corporation was incorporated in 2016 and is headquartered in Troy, Michigan.
Employees: 39
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Raymond Nobu Chang Jr. | CEO, Chairman & Corp. Sec. | 1971 |
| 2. | Mr. Timothy R. Oakes | Chief Financial Officer | 1968 |
| 3. | Mr. Stuart Anthony Wilcox | Chief Operating Officer | 1961 |
| 4. | Mr. David Kessler | Chief Scientific Officer | NA |
| 5. | Sheryl Elliott | VP of HR | NA |
| 6. | Mr. Robert Reed Harrison | Sr. VP of Commercialization | 1972 |
| 7. | J.D. Skinner | Sr. VP of Operations | NA |
| 8. | Mr. Raymond Nobu Chang Jr. | CEO, Chairman of the Board & Corporate Secretary | 1972 |
| 9. | Mr. David Kessler | Chief Scientific Officer | 1978 |
| 10. | Ms. Sheryl Elliott | Senior Vice President of Human Resources | NA |
Peers
Sector: Industrials
Industry: Farm & Heavy Construction Machinery
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
CAT
Caterpillar Inc |
+5.610 1.571% | 361 | 18.010 | 18.382 | 2.856 | 9.938 | 3.427 | 14.018 |
|
DE
Deere & Company |
+14.480 2.842% | 513.61 | 11.460 | 13.680 | 1.773 | 4.982 | 2.719 | 9.374 |
|
VLVLY
Volvo AB ADR |
+0.040 0.145% | 27.85 | 12.060 | 12.837 | 0.096 | 3.053 | 0.128 | 0.830 |
|
VOLVF
Volvo AB ser. B |
-1.140 3.924% | 27.91 | 11.950 | 12.674 | 0.096 | 3.013 | 0.129 | 0.839 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -188.284M | -32.3M | -21.639M | -3.042M | -1.014M |
| Minority Interest | 0.134M | -0.14M | 0.225M | 0.225M | 0.225M |
| Net Income | -188.173M | -32.325M | -30.64M | -3.042M | -1.014M |
| Selling General Administrative | 82.692M | 34.97M | 9.832M | 2.737M | 1.221M |
| Gross Profit | -31.795M | 5.234M | 0.57M | -0.245M | 0.222M |
| Reconciled Depreciation | 3.047M | 1.31M | 0.407M | 0.01M | 0M |
| Ebit | - | -33.661M | -12.616M | -3.091M | -1.018M |
| Ebitda | - | -34.979M | -3.667M | -3.081M | -1.016M |
| Depreciation And Amortization | - | -1.318M | 8.949M | 0.01M | 0.002M |
| Operating Income | -122.666M | -33.661M | -12.616M | -3.091M | -1.016M |
| Other Operating Expenses | - | 93.52M | 24.703M | 7.179M | 2.785M |
| Interest Expense | - | 0.074M | 481M | 0M | 0M |
| Tax Provision | 0.023M | 0.025M | - | - | - |
| Interest Income | - | 0.074M | 3.405M | - | - |
| Net Interest Income | -8.75M | 0.074M | -0.481M | - | - |
| Income Tax Expense | - | 0.025M | 9.001M | -0.049M | -0.002M |
| Total Revenue | 58.259M | 59.859M | 12.087M | 4.088M | 1.769M |
| Total Operating Expenses | 180.925M | 38.895M | 13.186M | 2.846M | 1.238M |
| Cost Of Revenue | 90.054M | 54.625M | 11.517M | 4.333M | 1.547M |
| Total Other Income Expense Net | -56.868M | 1.361M | -9.023M | 0.049M | 0.002M |
| Net Income From Continuing Ops | -188.307M | -32.325M | -21.639M | -3.042M | -1.014M |
| Net Income Applicable To Common Shares | - | -32.465M | -22.2M | -3.042M | -1.014M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 69.687M | 69.687M | 182.048M | 21.839M | 3.227M |
| Intangible Assets | - | - | 14.072M | 1.694M | 0.136M |
| Other Current Assets | 11.51M | - | 2.452M | 1.177M | 0.19M |
| Total Liab | 78.728M | 78.728M | 44.624M | 28.293M | 4.032M |
| Total Stockholder Equity | -9.272M | -9.272M | 137.059M | -6.679M | -0.805M |
| Other Current Liab | 16.228M | 0.147M | 28.764M | 13.543M | 0.355M |
| Common Stock | 0.001M | - | 0.021M | 0.004M | 0.004M |
| Capital Stock | 0.002M | 0.001M | 0.021M | 0.004M | 0.004M |
| Retained Earnings | -247.148M | -247.148M | -58.975M | -26.51M | -4.893M |
| Good Will | - | 0M | 50.09M | 0.632M | - |
| Other Assets | - | - | 23.439M | 0.091M | 0.136M |
| Cash | 10.457M | 10.457M | 12.014M | 8.111M | 0.206M |
| Cash And Equivalents | - | - | 12.014M | 8.111M | 0.206M |
| Total Current Liabilities | 70.602M | 70.602M | 43.59M | 27.029M | 4.032M |
| Current Deferred Revenue | 4.112M | - | 3.772M | 0.152M | 2.807M |
| Net Debt | 21.256M | 18.783M | -9.395M | 5.359M | -0.206M |
| Short Term Debt | 29.719M | - | 1.903M | 12.641M | 0M |
| Short Long Term Debt | 5.21M | 28.833M | 1.089M | 12.493M | - |
| Short Long Term Debt Total | 31.713M | - | 2.619M | 13.47M | - |
| Other Stockholder Equity | 237.875M | - | 196.013M | 19.827M | 4.084M |
| Property Plant Equipment | - | - | 7.711M | 0.873M | 0.038M |
| Total Current Assets | 44.893M | 44.893M | 86.736M | 18.64M | 3.053M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 0.46M | 0.46M | 44.55M | - | - |
| Net Receivables | 1.494M | 1.07M | 7.222M | 4.182M | 0.176M |
| Long Term Debt | 16.047M | 0.407M | 0.012M | 0.829M | 0M |
| Inventory | 5.89M | 5.89M | 20.498M | 5.17M | 2.481M |
| Accounts Payable | 20.543M | 20.543M | 9.151M | 0.693M | 0.87M |
| Accumulated Other Comprehensive Income | 0M | - | - | - | -0.003M |
| Non Currrent Assets Other | 0.326M | - | 23.439M | - | - |
| Non Current Assets Total | 24.794M | 24.794M | 95.312M | 3.199M | 0.174M |
| Capital Lease Obligations | 1.993M | 2.473M | 1.518M | 0.148M | - |
| Long Term Debt Total | - | - | 0.012M | 0.829M | 0M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -2.317M | -104.74M | -1.228M | -0.184M | -44.466M |
| Total Cashflows From Investing Activities | - | -104.74M | -1.228M | -0.184M | -0.184M |
| Total Cash From Financing Activities | 72.781M | 138.792M | 23.915M | 3.746M | 3.746M |
| Net Income | -188.173M | -32.465M | -21.617M | -3.042M | -1.014M |
| Change In Cash | -1.557M | 3.903M | 7.905M | 0.121M | 0.049M |
| Begin Period Cash Flow | 12.014M | 8.111M | 0.206M | 0.085M | 0.036M |
| End Period Cash Flow | 10.457M | 12.014M | 8.111M | 0.206M | 0.085M |
| Total Cash From Operating Activities | -72.021M | -30.149M | -14.782M | -3.441M | 0.049M |
| Depreciation | 3.047M | 1.31M | 0.407M | 0.01M | 0.003M |
| Other Cashflows From Investing Activities | - | -104.74M | -104.74M | -104.74M | -104.74M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -30.248M | -6.568M | -2.941M | -0.369M | -0.845M |
| Sale Purchase Of Stock | - | 138.94M | 10.04M | 3.879M | 0M |
| Other Cashflows From Financing Activities | - | 2.14M | 23.963M | -0.184M | 0.04M |
| Capital Expenditures | 8.134M | 2.324M | 0.136M | 0.184M | 0.041M |
| Change In Working Capital | -22.141M | -5.567M | -4.634M | -0.518M | 1.052M |
| Other Non Cash Items | 2.357M | 0.996M | 0.425M | -1.164M | 0.011M |
| Free Cash Flow | -80.155M | -32.473M | -14.918M | -3.625M | 0.049M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | AdvisorShares Pure Cannabis ETF | 6 months ago | 11000 |
| 2. | Fidelity Extended Market Index | 7 months ago | 2614 |
| 3. | Fidelity Series Total Market Index | 7 months ago | 673 |
| 4. | Vanguard Institutional Extnd Mkt Idx Tr | 7 months ago | 636 |
| 5. | NT Ext Equity Mkt Idx Fd - NL | 8 months ago | 113 |
| 6. | NT Ext Equity Mkt Idx Fd - DC - NL - T2 | 8 months ago | 91 |
| 7. | NT Ext Equity Mkt Idx Fd - L | 8 months ago | 80 |
| 8. | Northern Trust Extended Eq Market Idx | 8 months ago | 80 |
| 9. | Spartan Extended Market Index Pool E | 7 months ago | 49 |
| 10. | BNYM Mellon SL Market Completion UC1 | 8 months ago | 30 |
| 11. | BlackRock U.S. Equity Market F | 8 months ago | 27 |
| 12. | NT Ext Eq Mkt Indx Fd DC Lending Tier 5 | 8 months ago | 12 |
| 13. | SSgA U.S. Total Market Index Strategy | 11 months ago | 11 |
| 14. | BNYM Mellon NSL Mkt Completion Fund Inst | 8 months ago | 2 |
| 15. | State St US Extended Mkt Indx NL Cl C | 6 months ago | 1 |
| 16. | NT Ext Eq Mkt Indx Fd DC Lending Tier 5 | 1 year ago | 4 |
| 17. | BNYM Mellon NSL Mkt Completion Fund Inst | 1 year ago | 2 |
| 18. | NT US Market Cap Idx Fd - L | 1 year ago | 8 |
| 19. | Northern Trust Wilshire 5000 | 1 year ago | 8 |
| 20. | State St US Ttl Mkt Indx SL SF Cl II | 1 year ago | 7 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | SignatureFD, LLC | 8 months ago | 48 |
| 2. | Morgan Stanley - Brokerage Accounts | 8 months ago | 22 |
| 3. | Hanson Mcclain Inc | 8 months ago | 0 |
| 4. | Susquehanna International Group, LLP | 11 months ago | 0 |
| 5. | Royal Bank of Canada | 8 months ago | 0 |
| 6. | Wells Fargo & Co | 11 months ago | 0 |
| 7. | Strategic Investment Solutions Inc | 11 months ago | 0 |
| 8. | PACIFIC CAPITAL WEALTH ADVISORS, INC | 8 months ago | 0 |
| 9. | Scientech Research LLC | 8 months ago | 0 |
| 10. | LVZ, Inc | 11 months ago | 0 |
| 11. | XTX Topco Ltd | 8 months ago | 0 |
| 12. | Tower Research Capital LLC | 8 months ago | 10292 |
| 13. | BlackRock Inc | 11 months ago | 1094 |
| 14. | Bank of America Corp | 8 months ago | 78 |
| 15. | Group One Trading, LP | 8 months ago | 56 |
| 16. | Jane Street Group LLC | 11 months ago | 10526 |
| 17. | UBS Group AG | 8 months ago | 113928 |
| 18. | Geode Capital Management, LLC | 8 months ago | 39947 |
| 19. | Virtu Financial LLC | 11 months ago | 19608 |
| 20. | Citadel Advisors Llc | 8 months ago | 17032 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...