AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
XPO Logistics Inc (NYSE:XPO)
145.73 USD
-1.760 1.193%Sponsored Reports
Loading...
| Previous Close (in USD) | 147.49 |
|---|---|
| Change | -1.760 1.193% |
| 52 W H/L (in USD) | 90.840/29.020 |
| EBITDA (in USD) | 1026M |
| PE Ratio | 109.66 |
| Volume | 594118 |
| Diluted Eps TTM | 0.82 |
| Total Assets (in USD) | 6269M |
|---|---|
| Total Liabilities (in USD) | 5257M |
| Revenue TTM (in USD) | 7635M |
| Cash (in USD) | 460M |
| Market Cap (in USD) | 10,428.292 M |
| Revenue Per Share TTM | 65.961 |
| Gross Profit TTM (in USD) | 1619M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
XPO Logistics Inc
XPO, Inc. provides freight transportation services in the United States, rest of North America, France, the United Kingdom, rest of Europe, and internationally. The company operates in two segments, North American LTL and European Transportation. The North American LTL segment provides customers with less-than-truckload (LTL) services, such as geographic density and day-definite domestic services. This segment also offers cross-border U.S., Mexico, Canada, and the Caribbean, as well as engages in the operation of trailer manufacturing. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding and multimodal solutions, such as road-rail and road-short sea combinations. It provides its services to customers in various industries, such as industrial and manufacturing, retail and e-commerce, food and beverage, logistics and transportation, and consumer goods. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. XPO, Inc. was incorporated in 2000 and is based in Greenwich, Connecticut.
Employees: 38000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Bradley S. Jacobs | Exec. Chairman | 1957 |
| 2. | Mr. Mario A. Harik | CEO & Director | 1981 |
| 3. | Mr. Troy A. Cooper | Consultant | 1970 |
| 4. | Mr. Carl D. Anderson II | Chief Financial Officer | 1970 |
| 5. | Mr. Christopher Brown | Chief Accounting Officer | 1974 |
| 6. | Mr. Jay Silberkleit | Chief Information Officer | NA |
| 7. | Mr. Tavio T. Headley | Chief Investor Relations Officer | 1978 |
| 8. | Christopher J. Signorello | Deputy Gen. Counsel | NA |
| 9. | Mr. Anthony Hoereth | Sr. VP,of Sales | NA |
| 10. | Ms. Josephine Berisha | Chief HR Officer | NA |
Peers
Sector: Industrials
Industry: Trucking
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ODFL
Old Dominion Freight Line Inc |
-1.540 0.803% | 193.2 | 30.510 | 34.130 | 8.203 | 11.311 | 8.150 | 24.235 |
|
TFII
TFI International Inc |
-1.610 1.115% | 145.31 | 21.780 | 14.993 | 1.394 | 3.959 | 1.645 | 10.332 |
|
SAIA
Saia Inc |
-11.590 2.270% | 515.62 | 28.990 | 35.587 | 5.317 | 7.897 | 5.267 | 23.432 |
|
KNX
Knight Transportation Inc |
+0.180 0.343% | 52.91 | 25.160 | 18.727 | 1.337 | 1.307 | 1.772 | 9.574 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 258M | 410M | 148M | 569M | 566M |
| Minority Interest | 0M | -5M | 7M | 21M | 395M |
| Net Income | 184M | 336M | 110M | 419M | 422M |
| Selling General Administrative | 678M | 1322M | 2172M | 1845M | 1837M |
| Gross Profit | 1227M | 1994M | 2563M | 2666M | 2541M |
| Reconciled Depreciation | 392M | 476M | 766M | 739M | 716M |
| Ebit | 604M | 616M | 391M | 821M | 813M |
| Ebitda | 996M | 1205M | 1236M | 1614M | 1529M |
| Depreciation And Amortization | 392M | 589M | 845M | 793M | 716M |
| Operating Income | 604M | 616M | 391M | 821M | 704M |
| Other Operating Expenses | 7169M | 12134M | 15861M | 15827M | 16575M |
| Interest Expense | 135M | 211M | 325M | 292M | 217M |
| Tax Provision | 74M | 87M | 31M | 129M | 122M |
| Interest Income | 135M | 209M | 322M | 301M | 220M |
| Net Interest Income | -135M | -211M | -325M | -292M | -217M |
| Income Tax Expense | 74M | 87M | 31M | 129M | 122M |
| Total Revenue | 7718M | 12806M | 16252M | 16648M | 17279M |
| Total Operating Expenses | 678M | 1322M | 2172M | 1845M | 1837M |
| Cost Of Revenue | 6491M | 10812M | 13689M | 13982M | 14738M |
| Total Other Income Expense Net | -346M | -206M | -243M | -252M | 79M |
| Net Income From Continuing Ops | 184M | 323M | 117M | 440M | 444M |
| Net Income Applicable To Common Shares | 666M | 336M | 79M | 379M | 390M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 6269M | 8707M | 16169M | 14128M | 12270M |
| Intangible Assets | 407M | 580M | 974M | 1092M | 1253M |
| Other Current Assets | 199M | 286M | 430M | 465M | 590M |
| Total Liab | 5257M | 7569M | 13320M | 11232M | 8300M |
| Total Stockholder Equity | 1012M | 1138M | 2709M | 2743M | 3575M |
| Other Current Liab | 820M | 93M | 263M | 135M | 1516M |
| Common Stock | 0.115M | 0.115M | 0.102M | 0.092M | 0M |
| Capital Stock | 0M | 0M | 1M | 41M | 41M |
| Retained Earnings | -4M | 43M | 868M | 786M | 377M |
| Good Will | 1472M | 2479M | 4599M | 4450M | 4467M |
| Other Assets | 209M | 255M | 287M | 295M | 257M |
| Cash | 460M | 260M | 2054M | 377M | 502M |
| Cash And Equivalents | 460M | 260M | 1731M | 377M | 502M |
| Total Current Liabilities | 1507M | 2538M | 5153M | 3258M | 3313M |
| Current Deferred Revenue | - | 1107M | 1814M | 1414M | 172M |
| Net Debt | 2785M | 4234M | 6931M | 7133M | 3767M |
| Short Term Debt | 166M | 228M | 1821M | 552M | 367M |
| Short Long Term Debt | 59M | 58M | 1338M | 84M | 367M |
| Short Long Term Debt Total | 3245M | 4494M | 8985M | 7510M | 4269M |
| Other Stockholder Equity | 1238M | 1179M | 1998M | 2061M | 3311M |
| Property Plant Equipment | 2551M | 2716M | 2661M | 2704M | 2605M |
| Total Current Assets | 1630M | 2677M | 5370M | 3342M | 3688M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 954M | 2105M | 2886M | 2500M | 2596M |
| Long Term Debt | 2473M | 3514M | 5369M | 5182M | 3902M |
| Inventory | 17M | 26M | - | - | - |
| Accounts Payable | 521M | 1110M | 1255M | 1157M | 1258M |
| Accumulated Other Comprehensive Income | -222M | -84M | -158M | -145M | -154M |
| Non Currrent Assets Other | 209M | 255M | 287M | 295M | 257M |
| Non Current Assets Total | 4639M | 6030M | 10799M | 10786M | 8582M |
| Capital Lease Obligations | 713M | 922M | 2278M | 2244M | - |
| Long Term Debt Total | 2473M | 3514M | 5369M | 5182M | 3902M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | 245M | -277M | -357M | 186M | -400M |
| Total Cashflows From Investing Activities | -405M | -276M | -357M | -161M | -400M |
| Total Cash From Financing Activities | -862M | -2234M | 1136M | -759M | -620M |
| Net Income | 666M | 323M | 117M | 440M | 444M |
| Change In Cash | 197M | -1792M | 1678M | -127M | 65M |
| Begin Period Cash Flow | 273M | 2065M | 387M | 514M | 449M |
| End Period Cash Flow | 470M | 273M | 2065M | 387M | 514M |
| Total Cash From Operating Activities | 832M | 721M | 885M | 791M | 1102M |
| Depreciation | 392M | 476M | 766M | 739M | 716M |
| Other Cashflows From Investing Activities | 116M | -95M | 169M | 254M | 151M |
| Dividends Paid | - | 4M | - | -8M | 8M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | 312M | 384M | -136M | -1347M | -536M |
| Other Cashflows From Financing Activities | 562M | 455M | 2194M | -291M | 294M |
| Capital Expenditures | 521M | 313M | 526M | 601M | 551M |
| Change In Working Capital | 1M | -189M | 52M | -447M | -150M |
| Other Non Cash Items | -384M | 69M | -28M | -54M | -2M |
| Free Cash Flow | 311M | 408M | 359M | 190M | 551M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | VA CollegeAmerica Amcap 529A | 1 year ago | 3837048 |
| 2. | Capital Group AMCAP Composite | 1 year ago | 3837048 |
| 3. | iShares Core S&P Mid-Cap ETF | 1 year ago | 3566477 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 3453902 |
| 5. | Vanguard Small Cap Index | 1 year ago | 2853271 |
| 6. | American Funds SMALLCAP World A | 1 year ago | 2842812 |
| 7. | Capital Group Growth Fnd of Amer Comp | 1 year ago | 2541066 |
| 8. | American Funds Growth Fund of Amer A | 1 year ago | 2541066 |
| 9. | Orbis Global Equity Investor | 1 year ago | 2147931 |
| 10. | Vanguard Small Cap Value Index Inv | 1 year ago | 1983489 |
| 11. | MFS Mid Cap Value Equity | 1 year ago | 1835253 |
| 12. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 1682534 |
| 13. | MFS Mid Cap Value A | 1 year ago | 1640285 |
| 14. | Fidelity® Series Stk Selec Lg Cp Val | 1 year ago | 1564100 |
| 15. | Fidelity® Small Cap Value | 1 year ago | 1028600 |
| 16. | SPDR® S&P MIDCAP 400 ETF Trust | 1 year ago | 928631 |
| 17. | Fidelity® Small Cap Discovery | 1 year ago | 913645 |
| 18. | ClearBridge Small Cap Growth A | 1 year ago | 787864 |
| 19. | ClearBridge Small Cap Growth | 1 year ago | 779193 |
| 20. | Fidelity® Value | 1 year ago | 744800 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | MFN Partners Management, LP | 1 year ago | 12675369 |
| 2. | Vanguard Group Inc | 1 year ago | 10794892 |
| 3. | BlackRock Inc | 1 year ago | 9981302 |
| 4. | FMR Inc | 1 year ago | 7514443 |
| 5. | Capital Research Global Investors | 1 year ago | 6196547 |
| 6. | Orbis Allan Gray Ltd | 1 year ago | 6035131 |
| 7. | Capital World Investors | 1 year ago | 3845793 |
| 8. | Massachusetts Financial Services Company | 1 year ago | 3497318 |
| 9. | Cercano Management LLC | 1 year ago | 3444066 |
| 10. | State Street Corporation | 1 year ago | 3281634 |
| 11. | Frontier Capital Management CO Inc | 1 year ago | 2632724 |
| 12. | Fidelity International Ltd | 1 year ago | 2084612 |
| 13. | Millennium Management LLC | 1 year ago | 1971792 |
| 14. | AllianceBernstein L.P. | 1 year ago | 1801769 |
| 15. | Geode Capital Management, LLC | 1 year ago | 1723624 |
| 16. | ClearBridge Advisors, LLC | 1 year ago | 1673848 |
| 17. | Citadel Advisors Llc | 1 year ago | 1594256 |
| 18. | Ameriprise Financial Inc | 1 year ago | 1509352 |
| 19. | Dimensional Fund Advisors, Inc. | 1 year ago | 1400254 |
| 20. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1303999 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
