TIM Participacoes SA (NYSE:TIMB)
22.29 USD
+0.120 0.541%Sponsored Reports
| Previous Close (in USD) | 22.17 |
|---|---|
| Change | +0.120 0.541% |
| 52 W H/L (in USD) | 18.657/9.597 |
| EBITDA (in USD) | 7067.26M |
| PE Ratio | 19.10 |
| Volume | 243792 |
| Diluted Eps TTM | 0.97 |
| Total Assets (in USD) | 56408M |
|---|---|
| Total Liabilities (in USD) | 31010M |
| Revenue TTM (in USD) | 23383.099M |
| Cash (in USD) | 2549M |
| Market Cap (in USD) | 8,970.695 M |
| Revenue Per Share TTM | 48.305 |
| Gross Profit TTM (in USD) | 10874.82M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
TIM Participacoes SA
João Cabral de Melo Neto Avenue, Rio De Janeiro, RJ, Brazil, 22775-057
55 21 4109 4167
Employees: 9253
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Alberto Mario Griselli | CEO & Director | 1969 |
| 2. | Ms. Camille Loyo Faria | CFO & Investor Relations Officer | 1973 |
| 3. | Mr. Jaques Horn | Legal Officer & Sec. | 1964 |
| 4. | Ms. Maria Antonietta Russo | HR & Organization Officer | 1972 |
| 5. | Mr. Leonardo De Carvalho Capdeville | Chief Technology Information Officer | 1969 |
| 6. | Mr. Renato Ciuchini | VP and Head of Strategy & Transformation | NA |
| 7. | Mr. Fabio Mello De Avellar | Chief Revenue Officer | NA |
| 8. | Mr. Mario Girasole | Regulatory & Institutional Affairs Officer | 1968 |
| 9. | Vicente Ferreira | Investor Relations Officer | NA |
Peers
Sector: Communication Services
Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TMUS
T-Mobile US Inc |
+3.280 1.765% | 186.57 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
|
DTEGY
Deutsche Telekom AG ADR |
+0.300 0.918% | 32.59 | 14.740 | 12.987 | 1.364 | 2.293 | 2.333 | 5.523 |
|
VZ
Verizon Communications Inc |
+1.170 2.493% | 47.41 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
|
T
AT&T Inc. |
+0.580 2.522% | 23.1 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 1720.908M | 3103.225M | 1992.404M | 4536.067M | 1880.19M |
| Minority Interest | - | - | - | - | - |
| Net Income | 1670.755M | 2957.174M | 1828.254M | 3622.127M | 2545.101M |
| Selling General Administrative | 2245.462M | 5737.648M | 939.199M | 959.153M | 918.424M |
| Gross Profit | 10874.82M | 9459.3M | 9271.197M | 9943.463M | 9279.911M |
| Reconciled Depreciation | 6827M | 5691.696M | 5527.012M | 5128.981M | 3954.321M |
| Ebit | 3620.662M | 3103.225M | 2918.653M | 5527.265M | 2301.939M |
| Ebitda | 10447.59M | 8794.921M | 8445.665M | 10656.246M | 6256.26M |
| Depreciation And Amortization | 6826.928M | 5691.696M | 5527.012M | 5128.981M | 3954.321M |
| Operating Income | 3620.662M | 2940.066M | 2803.026M | 4514.857M | 2417.523M |
| Other Operating Expenses | 18382.505M | 14290.423M | 14494.113M | 12907.995M | 14605.501M |
| Interest Expense | 2165.065M | 1357.99M | 926.249M | 991.198M | 421.749M |
| Tax Provision | 50M | 146.051M | 163.95M | 913.94M | -664.911M |
| Interest Income | 1319M | 596.748M | 163.237M | 161.521M | 199.006M |
| Net Interest Income | -1444M | -652.806M | -955.659M | 17.261M | -538.706M |
| Income Tax Expense | 50.153M | 146.051M | 164.15M | 913.94M | -664.911M |
| Total Revenue | 21530.801M | 18058.027M | 17267.812M | 17377.194M | 16981.329M |
| Total Operating Expenses | 7726.524M | 5691.696M | 6497.498M | 5474.264M | 6904.083M |
| Cost Of Revenue | 10655.981M | 8598.727M | 7996.615M | 7433.731M | 7701.418M |
| Total Other Income Expense Net | -1899.754M | -664.379M | -810.622M | 21.21M | -537.333M |
| Net Income From Continuing Ops | 1671M | 2957.174M | 1843.69M | 3622.127M | 2545.101M |
| Net Income Applicable To Common Shares | 1670.755M | 2957.174M | 1843.69M | 3860.162M | 1533.732M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 56408M | 49819.186M | 41654.416M | 40348.924M | 31957.889M |
| Intangible Assets | 13304.379M | 10109.336M | 7499.855M | 8141.107M | 9154.785M |
| Other Current Assets | 226M | 225.912M | 153.09M | 80.814M | 101.197M |
| Total Liab | 31010M | 24712.08M | 18471.671M | 17917.106M | 12163.052M |
| Total Stockholder Equity | 25398M | 25107.106M | 23182.745M | 22431.818M | 19794.837M |
| Other Current Liab | 4345M | 5338.571M | 2162.694M | 1655.266M | 1441.362M |
| Common Stock | 13478M | 13477.891M | 13477.891M | 9866.298M | 9866.298M |
| Capital Stock | 13478M | 13477.891M | 13477.891M | 9866.298M | 9866.298M |
| Retained Earnings | 11514.879M | 11236.551M | 9285.552M | 8550.298M | 5873.136M |
| Good Will | 3112.169M | 475.743M | 1527.22M | 1527.219M | 1527.219M |
| Other Assets | -1M | -1M | 4108.027M | 4522.378M | 3901.941M |
| Cash | 2549M | 5228.615M | 2575.29M | 2284.81M | 1075.53M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 13117M | 10611.482M | 8301.956M | 8117.479M | 7075.379M |
| Current Deferred Revenue | 1013M | 197.179M | 266.436M | 281.93M | 406.867M |
| Net Debt | 15253M | 7680.389M | 8148.577M | 7525.148M | 2527.561M |
| Short Term Debt | 3522M | 1808.328M | 2744.094M | 2257.248M | 903.776M |
| Short Long Term Debt | 1265M | 538.45M | 1689.385M | 1384.18M | 698.728M |
| Short Long Term Debt Total | 17802M | 12909.004M | 10723.867M | 9809.958M | 3603.091M |
| Other Stockholder Equity | -4M | -9.142M | -4.837M | -3.204M | -8.523M |
| Property Plant Equipment | 22776.442M | 18417.924M | 18100.698M | 17612.164M | 11203.622M |
| Total Current Assets | 10365M | 15398.048M | 10433.768M | 8454.129M | 5998.126M |
| Long Term Investments | 1553M | 1613.211M | 7.061M | 3.849M | 5.229M |
| Short Term Investments | 2191M | 4568.02M | 2070.438M | 654.479M | 784.841M |
| Net Receivables | 4645M | 4763.508M | 4975.886M | 5038.278M | 3530.67M |
| Long Term Debt | 3705M | 3307.015M | 655.647M | 644.908M | 964.289M |
| Inventory | 236M | 202.553M | 246.602M | 203.278M | 183.059M |
| Accounts Payable | 4237M | 3267.404M | 3128.732M | 3923.035M | 4323.374M |
| Accumulated Other Comprehensive Income | 11924M | 11638.357M | 424.139M | 12568.724M | 9937.062M |
| Non Currrent Assets Other | 4045M | 3377.56M | 3535.168M | 1065.413M | 3266.937M |
| Non Current Assets Total | 46044M | 34421.138M | 31220.648M | 31894.795M | 25959.763M |
| Capital Lease Obligations | 12832M | 9063.539M | 8378.835M | 7780.87M | 1940.074M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -8620M | -2502.03M | -1428.888M | -3712.642M | -3830.42M |
| Total Cashflows From Investing Activities | -8619.945M | -6689.396M | -5293.355M | -3713.852M | -884.424M |
| Total Cash From Financing Activities | -3489.385M | -735.366M | -3089.273M | -2142.804M | -4184.155M |
| Net Income | 1799.058M | 3103.225M | 2007.641M | 4536.067M | 1880.19M |
| Change In Cash | -2679.615M | 2653.325M | 291.242M | 1209.28M | -1885.188M |
| Begin Period Cash Flow | 5228.615M | 2575.29M | 2284.048M | 1075.53M | 2960.718M |
| End Period Cash Flow | 2549M | 5228.615M | 2575.29M | 2284.81M | 1075.53M |
| Total Cash From Operating Activities | 9428.992M | 12760.556M | 8673.871M | 7064.726M | 6129.387M |
| Depreciation | 6826.928M | 5691.696M | 5527.012M | 5128.981M | 3954.321M |
| Other Cashflows From Investing Activities | 4.475M | 0.047M | 0.001M | 0.001M | 0.001M |
| Dividends Paid | -1199.403M | -1042.976M | -1153.054M | -770.139M | 588.247M |
| Change To Inventory | -33.412M | 44.05M | -43.325M | -20.219M | -59.274M |
| Sale Purchase Of Stock | - | -11.069M | - | 118.26M | 166.548M |
| Other Cashflows From Financing Activities | -664.496M | 1048.148M | 1665.64M | 32.761M | 37.044M |
| Capital Expenditures | 4730.223M | 7966.176M | 3891.306M | 3853.484M | 3831.906M |
| Change In Working Capital | -1861.234M | 3210.191M | -445.21M | -3120.183M | -776.217M |
| Other Non Cash Items | 2657.325M | -135.503M | 783.384M | -650.142M | -33.255M |
| Free Cash Flow | 4698.769M | 4794.38M | 4782.565M | 3211.242M | 2297.481M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Macquarie Emerging Markets Equity | 2 years ago | 1244820 |
| 2. | Delaware Emerging Markets Instl | 2 years ago | 1244820 |
| 3. | SPDR® Portfolio Emerging Markets ETF | 2 years ago | 383735 |
| 4. | JPMorgan Emerging Mkts Rsrch Enh Eq R6 | 2 years ago | 313048 |
| 5. | JPMCB Emerging Markets Research Enh Eq | 2 years ago | 297090 |
| 6. | T. Rowe Price Latin America Equity | 2 years ago | 296957 |
| 7. | T. Rowe Price Latin America | 2 years ago | 296957 |
| 8. | Vanguard Emerging Mkts Stock Idx Inv | 2 years ago | 270227 |
| 9. | Vanguard Total Intl Stock Index Inv | 2 years ago | 243230 |
| 10. | Robeco QI Customized EM Enh Idx Eqs | 2 years ago | 217225 |
| 11. | Robeco QI Emerging Cnsrv Eqs I € | 2 years ago | 193831 |
| 12. | Avantis Emerging Markets Equity ETF | 2 years ago | 191808 |
| 13. | JPM Global EM Rsh Enh Eq ESG ETF USD Acc | 2 years ago | 181652 |
| 14. | Delaware VIP Emerging Markets Std | 2 years ago | 155003 |
| 15. | First Trust Long/Short Equity ETF | 2 years ago | 153417 |
| 16. | Nikko DevCountrs Capital Emerg Eq MF | 2 years ago | 137406 |
| 17. | Macquarie Emerging Markets Trust Cl A | 2 years ago | 119715 |
| 18. | Ariel International Institutional | 2 years ago | 106996 |
| 19. | PineBridge Latin America Equity Y | 2 years ago | 91133 |
| 20. | Robeco QI Instl EM Enhanced Index Eqs Fd | 2 years ago | 89825 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Macquarie Group Ltd | 2 years ago | 1817402 |
| 2. | Robeco Institutional Asset Management BV | 2 years ago | 1785985 |
| 3. | JPMorgan Chase & Co | 2 years ago | 1110990 |
| 4. | Bank of America Corp | 2 years ago | 1016375 |
| 5. | Renaissance Technologies Corp | 2 years ago | 949786 |
| 6. | BlackRock Inc | 2 years ago | 631329 |
| 7. | Vanguard Group Inc | 2 years ago | 594995 |
| 8. | Itau Unibanco Holding SA | 2 years ago | 518388 |
| 9. | State Street Corporation | 2 years ago | 476868 |
| 10. | Arrowstreet Capital Limited Partnership | 2 years ago | 396948 |
| 11. | Ariel Investments, LLC | 2 years ago | 388238 |
| 12. | UBS Group AG | 2 years ago | 380000 |
| 13. | Grantham, Mayo, Van Otterloo & Co., LLC | 2 years ago | 322338 |
| 14. | Optiver Holding B.V. | 2 years ago | 311313 |
| 15. | T. Rowe Price Associates, Inc. | 2 years ago | 296957 |
| 16. | Morgan Stanley - Brokerage Accounts | 2 years ago | 268692 |
| 17. | American Century Companies Inc | 2 years ago | 232721 |
| 18. | Legal & General Group PLC | 2 years ago | 200968 |
| 19. | AQR Capital Management LLC | 2 years ago | 197184 |
| 20. | Genworth Financial Wealth Mgmt Inc | 2 years ago | 182535 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).