AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Porch Group Inc (NASDAQ:PRCH)
13.89 USD
+0.960 7.425%Sponsored Reports
Loading...
| Previous Close (in USD) | 12.93 |
|---|---|
| Change | +0.960 7.425% |
| 52 W H/L (in USD) | 6.035/1.050 |
| EBITDA (in USD) | -59.66M |
| PE Ratio | -- |
| Volume | 7331479 |
| Diluted Eps TTM | -0.66 |
| Total Assets (in USD) | 899.393M |
|---|---|
| Total Liabilities (in USD) | 935.076M |
| Revenue TTM (in USD) | 452.099M |
| Cash (in USD) | 297.232M |
| Market Cap (in USD) | 467.687 M |
| Revenue Per Share TTM | 4.589 |
| Gross Profit TTM (in USD) | 202.856M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Porch Group Inc
Porch Group, Inc., together with its subsidiaries, operates a vertical software and insurance platform in the United States. The company operates in two segments, Vertical Software and Insurance. The Vertical Software segment provides software and services to inspection, mortgage, and title companies on a subscription and transactional basis, as well as move and post-move services. This segment offers inspection software and services, title insurance software, mortgage software, moving services, mover and homeowner marketing, and measurement software for roofers. The Insurance segment offers consumers with insurance and warranty products to protect their homes. This segment provides property-related insurance and captive reinsurance products; and warranty products under the Porch Warranty, American Home Protect, and Residential Warranty Services brands. The company was founded in 2011 and is headquartered in Seattle, Washington.
Employees: 864
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Matthew Ehrlichman | Founder, Chairman & CEO | 1980 |
| 2. | Mr. Matthew Neagle | Chief Operating Officer | 1979 |
| 3. | Mr. Ronnie Castro | Co-Founder & VP of Homeowner Operations | NA |
| 4. | Mr. Shawn Tabak | Chief Financial Officer | 1980 |
| 5. | Nicole Pelley | Sr. VP of Product & Technology | NA |
| 6. | Ms. Emily Lear | Head of Investor Relations & Treasury Mang. | NA |
| 7. | Mr. Matthew Cullen | Gen. Counsel & Sec. | NA |
| 8. | Ms. Janet Zimmermann | VP of People | NA |
| 9. | Mr. Adam Kornick | Pres of InsurTech Division | NA |
| 10. | Mr. Andrew Beck | Head of Contractor Tools SaaS | NA |
Peers
Sector: Technology
Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
SAPGF
SAP SE |
+6.250 4.219% | 151.98 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
|
SAP
SAP SE ADR |
+7.030 4.748% | 150.98 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
|
CRM
Salesforce.com Inc |
+8.180 5.446% | 151.49 | 23.990 | 14.144 | 4.159 | 2.576 | 3.853 | 12.750 |
|
INTU
Intuit Inc |
+12.650 4.959% | 260.32 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -155.717M | -119.352M | -53.3M | -103.223M | - |
| Minority Interest | - | - | - | - | - |
| Net Income | -156.559M | -109.079M | -51.609M | -103.319M | - |
| Selling General Administrative | 110.619M | 91.711M | 28.387M | 52.011M | - |
| Gross Profit | 168.371M | 137.149M | 55.654M | 56.095M | - |
| Reconciled Depreciation | 30.047M | 18.247M | 6.644M | 7.377M | - |
| Ebit | -115.661M | -85.838M | -42.799M | -83.128M | -49.257M |
| Ebitda | -85.043M | -67.251M | -33.364M | -81.145M | - |
| Depreciation And Amortization | 30.618M | 18.587M | 9.435M | 1.983M | - |
| Operating Income | -115.661M | -85.838M | -42.799M | -83.128M | - |
| Other Operating Expenses | 391.609M | 278.271M | 116.015M | 160.723M | - |
| Interest Expense | 8.723M | 5.757M | 14.734M | 7.134M | 0M |
| Tax Provision | 0.842M | -10.273M | -1.691M | 0.096M | - |
| Interest Income | 0.717M | - | - | - | - |
| Net Interest Income | -8.006M | -5.757M | -14.734M | -7.134M | - |
| Income Tax Expense | 0.842M | -10.273M | -1.691M | 0.096M | -0.558M |
| Total Revenue | 275.948M | 192.433M | 73.216M | 77.595M | - |
| Total Operating Expenses | 284.032M | 222.987M | 98.453M | 139.223M | - |
| Cost Of Revenue | 107.577M | 55.284M | 17.562M | 21.5M | - |
| Total Other Income Expense Net | -40.056M | -33.514M | -10.501M | -20.095M | - |
| Net Income From Continuing Ops | -154.875M | -109.079M | -51.609M | -103.319M | - |
| Net Income Applicable To Common Shares | -156.559M | -109.079M | -71.316M | -103.319M | -49.917M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 899.393M | 1049.057M | 1034.576M | 268.591M | 48.468M |
| Intangible Assets | 87.216M | 108.255M | 129.83M | 15.961M | 9.832M |
| Other Current Assets | 13.214M | 20.009M | 10.167M | 3.891M | 1.285M |
| Total Liab | 935.076M | 969.704M | 820.004M | 129.18M | 108.447M |
| Total Stockholder Equity | -35.683M | 79.353M | 214.572M | 139.411M | -59.979M |
| Other Current Liab | 202.795M | 202.084M | 135.219M | 9.991M | 25.695M |
| Common Stock | 0.01M | 0.01M | 0.01M | 0.008M | 0.003M |
| Capital Stock | 0.01M | 0.01M | 0.01M | 0.008M | 0.003M |
| Retained Earnings | -722.056M | -585.023M | -426.585M | -315.083M | -263.474M |
| Good Will | 191.907M | 244.697M | 225.654M | 28.289M | 18.274M |
| Other Assets | - | 15.911M | 10.351M | 3.743M | 3.53M |
| Cash | 297.232M | 215.06M | 315.741M | 196.046M | 4.179M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 462.152M | 515.639M | 361.424M | 31.174M | 57.462M |
| Current Deferred Revenue | 248.683M | 290.832M | 219.09M | 7.534M | 6.5M |
| Net Debt | 141.806M | 229.241M | 101.688M | -148.063M | 56.941M |
| Short Term Debt | 1.913M | 16.455M | 0.15M | 4.746M | 20.461M |
| Short Long Term Debt | 0.244M | 16.455M | 0.15M | 4.746M | 20.461M |
| Short Long Term Debt Total | 439.038M | 444.301M | 417.429M | 47.983M | 61.12M |
| Other Stockholder Equity | 690.223M | 670.537M | 641.406M | 454.486M | 203.492M |
| Property Plant Equipment | - | 12.24M | 11.17M | 4.593M | 6.658M |
| Total Current Assets | 453.904M | 610.635M | 599.247M | 216.005M | 10.174M |
| Long Term Investments | 103.588M | 67.383M | 58.324M | 3.365M | - |
| Short Term Investments | 35.588M | 36.523M | 9.251M | - | - |
| Net Receivables | 107.87M | 325.498M | 255.537M | 4.661M | 4.71M |
| Long Term Debt | 435.495M | 425.31M | 414.585M | 43.237M | 40.659M |
| Inventory | 0M | 13.545M | 8.551M | 11.407M | - |
| Accounts Payable | 8.761M | 6.268M | 6.965M | 8.903M | 4.806M |
| Accumulated Other Comprehensive Income | -3.86M | -6.171M | -0.259M | - | -7.017M |
| Non Currrent Assets Other | -57.937M | 13.911M | 1.184M | 3.743M | 3.53M |
| Non Current Assets Total | 445.489M | 438.422M | 435.329M | 52.586M | 38.294M |
| Capital Lease Obligations | - | 2.536M | 2.694M | - | - |
| Long Term Debt Total | - | 425.31M | 414.585M | 43.237M | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -30.6M | -2.312M | -10.671M | -5.208M | -2.312M |
| Total Cashflows From Investing Activities | -79.678M | -263.432M | -10.671M | -5.208M | -7.549M |
| Total Cash From Financing Activities | 1.981M | 415.552M | 259.614M | 34.486M | 35.749M |
| Net Income | -156.559M | -109.079M | -51.609M | -103.319M | -49.917M |
| Change In Cash | -96.187M | 117.339M | 200.274M | -0.057M | -2.32M |
| Begin Period Cash Flow | 324.792M | 207.453M | 7.179M | 7.236M | - |
| End Period Cash Flow | 228.605M | 324.792M | 207.453M | 7.179M | 7.236M |
| Total Cash From Operating Activities | -18.49M | -34.781M | -48.669M | -29.335M | -30.52M |
| Depreciation | 30.047M | 18.247M | 6.644M | 7.377M | 5.461M |
| Other Cashflows From Investing Activities | -46.728M | -260.149M | -10.392M | -0.001M | -0.001M |
| Dividends Paid | 0M | 0M | 30M | 30M | 30M |
| Change To Inventory | - | -26.225M | -21.623M | 8.307M | - |
| Sale Purchase Of Stock | -1.813M | 131.029M | -0.042M | 0M | - |
| Other Cashflows From Financing Activities | 8.944M | 462.517M | 299.481M | 34.688M | -5.652M |
| Capital Expenditures | 10.45M | 4.69M | 2.88M | 4.574M | 0.761M |
| Change In Working Capital | 36.698M | -13.127M | -21.255M | 13.172M | - |
| Other Non Cash Items | 44.57M | 19.645M | 6.172M | 17.434M | - |
| Free Cash Flow | -28.94M | -39.471M | -51.549M | -33.909M | - |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 3339422 |
| 2. | Embark Small Cap Equity Institutional | 1 year ago | 2552612 |
| 3. | Fidelity Global Innovators Cl F | 1 year ago | 2165057 |
| 4. | iShares Russell 2000 ETF | 1 year ago | 2120196 |
| 5. | JNL Multi-Manager Small Cap Growth A | 1 year ago | 1856758 |
| 6. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 1374446 |
| 7. | Granahan US Focused Growth A USD Acc | 1 year ago | 1312319 |
| 8. | Jacob Internet Inv | 1 year ago | 1218900 |
| 9. | Strategic Advisers U.S. Total Stock | 1 year ago | 814979 |
| 10. | Fidelity Small Cap Index | 1 year ago | 805292 |
| 11. | Victory Small Cap Stock | 1 year ago | 759496 |
| 12. | iShares Russell 2000 Growth ETF | 1 year ago | 707363 |
| 13. | Lazard Rathmore Alternative EA Acc USD | 1 year ago | 565587 |
| 14. | Fidelity Extended Market Index | 1 year ago | 534705 |
| 15. | Granahan Inv Mgt Sm-Cap Core Gr | 1 year ago | 504779 |
| 16. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 488486 |
| 17. | Granahan SC Advantage | 1 year ago | 488046 |
| 18. | Granahan Small Cap Select | 1 year ago | 392800 |
| 19. | Vanguard Russell 2000 ETF | 1 year ago | 377098 |
| 20. | Granahan US SMID Select I GBP Acc | 1 year ago | 370932 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fidelity National Title Group, Inc. | 1 year ago | 3470980 |
| 2. | Granahan Investment Management Inc.. | 1 year ago | 9993765 |
| 3. | BlackRock Inc | 1 year ago | 5330691 |
| 4. | Vanguard Group Inc | 1 year ago | 4411367 |
| 5. | Harbor Capital Advisors Inc | 1 year ago | 3774909 |
| 6. | FMR Inc | 1 year ago | 3266603 |
| 7. | Alpha Wave Global LP | 1 year ago | 2318173 |
| 8. | Geode Capital Management, LLC | 1 year ago | 1987881 |
| 9. | Renaissance Technologies Corp | 1 year ago | 1833401 |
| 10. | State Street Corp | 1 year ago | 1667493 |
| 11. | GSA Capital Partners LLP | 1 year ago | 1532616 |
| 12. | Qube Research & Technologies | 1 year ago | 1016593 |
| 13. | Natixis SA | 1 year ago | 906250 |
| 14. | Northern Trust Corp | 1 year ago | 658636 |
| 15. | D. E. Shaw & Co LP | 1 year ago | 629087 |
| 16. | Lazard Asset Management LLC | 1 year ago | 584710 |
| 17. | Bank of New York Mellon Corp | 1 year ago | 436573 |
| 18. | Citizens Financial Group Inc | 1 year ago | 400000 |
| 19. | Portolan Capital Management, LLC | 1 year ago | 399219 |
| 20. | Moody National Bank Trust Division | 1 year ago | 396161 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...