AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Miniso Group Holding Ltd (NYSE:MNSO)
11.9893 USD
-0.161 1.323%Sponsored Reports
Loading...
| Previous Close (in USD) | 12.15 |
|---|---|
| Change | -0.161 1.323% |
| 52 W H/L (in USD) | 27.710/12.510 |
| EBITDA (in USD) | 2885.27M |
| PE Ratio | 24.03 |
| Volume | 195888 |
| Diluted Eps TTM | 0.98 |
| Total Assets (in USD) | 14485.309M |
|---|---|
| Total Liabilities (in USD) | 5294.092M |
| Revenue TTM (in USD) | 13838.797M |
| Cash (in USD) | 6415.441M |
| Market Cap (in USD) | 7,602.270 M |
| Revenue Per Share TTM | 44.470 |
| Gross Profit TTM (in USD) | 5698.431M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Miniso Group Holding Ltd
MINISO Group Holding Limited, an investment holding company, engages in the retail and wholesale of lifestyle products and pop toy products in China, rest of Asia, the Americas, Europe, Indonesia, and internationally. The company offers products in various categories, including home decor products, small electronics, textiles, accessories, beauty tools, toys, cosmetics, personal care products, snacks, fragrances and perfumes, and stationeries and gifts under the MINISO brand; and blind boxes, toy bricks, model figures, model kits, collectible dolls, Ichiban Kuji, and other popular toys under the TOP TOY brand. It also engages in the brand licensing activity. The company also operates characters themed store in Vietnam. The company was founded in 2013 and is based in Guangzhou, China.
Employees: 5245
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Guofu Ye | Founder, Chairman of Directors & CEO | 1978 |
| 2. | Mr. Saiyin Zhang | CFO, Exec. VP & Director | 1979 |
| 3. | Eason Zhang | Director of Investor Relations | NA |
| 4. | Mr. Minxin Li | Exec. VP & Director | 1972 |
| 5. | Ms. Na Dou | Exec. VP | 1986 |
| 6. | Ms. Hoi Ting Wong | Joint Company Sec. | NA |
| 7. | Mr. Minxin Li | Executive Vice President | 1972 |
| 8. | Mr. Jingjing Zhang | VP, CFO & Joint Company Secretary | 1987 |
| 9. | Ms. Allis-Yueling Chen | Investor Relation Specialist | NA |
| 10. | Ms. Na Dou | Executive Vice President | 1985 |
Peers
Sector: Consumer Cyclical
Industry: Specialty Retail
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ORLY
O’Reilly Automotive Inc |
+0.410 0.464% | 88.17 | 25.080 | 25.445 | 4.019 | 210.177 | 4.497 | 19.667 |
|
ANCTF
Alimentation Couchen Tard Inc A |
+0.548 0.937% | 59.07 | 20.110 | 18.215 | 0.744 | 3.417 | 0.919 | 10.320 |
|
TSCO
Tractor Supply Company |
+0.700 2.353% | 29.8 | 27.470 | 23.810 | 1.816 | 12.295 | 2.135 | 16.598 |
|
CASY
Caseys General Stores Inc |
-8.480 0.997% | 859.56 | 44.850 | 39.841 | 1.707 | 7.498 | 1.845 | 22.435 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2023 | 30-06-2023 | 31-12-2022 | 30-06-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 3305.484M | 2333.614M | 906.813M | 906.813M | -1216.192M |
| Minority Interest | -12.903M | -12.903M | -1.573M | -1.573M | -1.573M |
| Net Income | 2496.81M | 1768.926M | 638.17M | 638.17M | -1429.447M |
| Selling General Administrative | 715.378M | 633.613M | 816.225M | 816.225M | 810.829M |
| Gross Profit | 6482.078M | 4443.052M | 3069.761M | 3069.761M | 2430.686M |
| Reconciled Depreciation | 425.074M | 425.074M | 389.871M | 389.871M | 389.871M |
| Ebit | 3082.262M | 2223.011M | 882.027M | 882.027M | 444.383M |
| Ebitda | 3156.358M | 2371.684M | 1267.748M | 1267.748M | -1184.889M |
| Depreciation And Amortization | 74.096M | 148.673M | 385.721M | 385.721M | -1629.272M |
| Operating Income | 3082.262M | 2223.011M | 882.027M | 882.027M | 444.383M |
| Other Operating Expenses | 12185.546M | 9360.855M | 9265.637M | 9265.637M | 8627.276M |
| Interest Expense | 34.622M | 34.622M | 33.396M | 33.396M | 28.362M |
| Tax Provision | 551.785M | 551.785M | 267.07M | 267.07M | 267.07M |
| Interest Income | 145.225M | 145.225M | 66.344M | 66.344M | 66.344M |
| Net Interest Income | 110.603M | 110.603M | 32.948M | 32.948M | 32.948M |
| Income Tax Expense | 793.33M | 551.785M | 267.07M | 267.07M | 213.255M |
| Total Revenue | 15264.934M | 11473.208M | 10085.649M | 10085.649M | 9071.659M |
| Total Operating Expenses | 3402.69M | 2330.699M | 2249.749M | 2249.749M | 1986.303M |
| Cost Of Revenue | 8782.856M | 7030.156M | 7015.888M | 7015.888M | 6640.973M |
| Total Other Income Expense Net | 223.222M | 110.658M | 24.786M | 24.786M | -1660.575M |
| Net Income From Continuing Ops | 1781.829M | 1781.829M | 639.743M | 639.743M | 639.743M |
| Net Income Applicable To Common Shares | 1768.502M | 1768.502M | 638.17M | 638.17M | - |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 30-06-2023 | 31-12-2022 | 30-06-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 14485.309M | 13447.713M | 11281.788M | 11281.788M | 10705.03M |
| Intangible Assets | 19.554M | 25.277M | 1794.945M | 1794.945M | 61.005M |
| Other Current Assets | 1301.172M | 27.073M | 32.376M | 32.376M | 3.68M |
| Total Liab | 5294.092M | 4529.445M | 4254.388M | 4254.388M | 4052.876M |
| Total Stockholder Equity | 9168.195M | 8901.015M | 7031.642M | 7031.642M | 6658.966M |
| Other Current Liab | 2679.757M | 237.695M | 1722.083M | 2512.997M | -2809.182M |
| Common Stock | 0.095M | 0.095M | 0.092M | 0.092M | 0.092M |
| Capital Stock | 0.095M | 0.095M | 0.092M | 0.092M | 0.092M |
| Retained Earnings | 1892.756M | 539.331M | -1944.581M | -1944.581M | -2558.291M |
| Good Will | 21.643M | 21.069M | 19.388M | 19.388M | 19.64M |
| Other Assets | 236.258M | 236.258M | 384.289M | 384.289M | - |
| Cash | 6415.441M | 6489.213M | 5348.492M | 5348.492M | 6771.653M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 4406.979M | 3885.595M | 3788.671M | 3788.671M | 3482.855M |
| Current Deferred Revenue | 299.665M | 299.665M | 367.817M | 367.817M | 272.979M |
| Net Debt | -5610.196M | -5596.264M | -4690.479M | -4690.479M | -5946.647M |
| Short Term Debt | 0.726M | 328.933M | 258.442M | 258.442M | 334.937M |
| Short Long Term Debt | - | - | 0.445M | 0.445M | 0.445M |
| Short Long Term Debt Total | 805.245M | 892.949M | 658.013M | 658.013M | 825.006M |
| Other Stockholder Equity | 6173.765M | 7254.871M | 7982.824M | 7982.824M | 8289.16M |
| Property Plant Equipment | 3087.234M | 3087.234M | 2762.483M | 2762.483M | - |
| Total Current Assets | 10327.634M | 9904.005M | 8072.562M | 8072.562M | 9199.087M |
| Long Term Investments | 173.87M | 173.87M | 173.87M | 0M | 0M |
| Short Term Investments | 210.759M | 787.044M | 447.401M | 447.401M | 102.968M |
| Net Receivables | 426.937M | 1150.156M | 808.815M | 808.815M | 824.725M |
| Long Term Debt | 7.215M | 7.215M | 6.503M | 6.503M | 6.503M |
| Inventory | 1973.325M | 1450.519M | 1188.095M | 1188.095M | 1496.061M |
| Accounts Payable | 863.248M | 3019.302M | 649.415M | 649.415M | 2809.182M |
| Accumulated Other Comprehensive Income | 1101.579M | 1106.718M | 993.307M | 993.307M | 928.005M |
| Non Currrent Assets Other | 239.926M | 74.641M | 29.095M | 29.095M | 138.481M |
| Non Current Assets Total | 4157.675M | 3543.708M | 3209.226M | 3209.226M | 1505.943M |
| Capital Lease Obligations | 885.734M | 885.734M | 651.065M | 651.065M | 651.065M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 30-06-2023 | 31-12-2022 | 30-06-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | -293.406M | -293.406M | -2125.918M | -2125.918M | -2125.918M |
| Total Cashflows From Investing Activities | -293.406M | -293.406M | -2125.918M | -2125.918M | - |
| Total Cash From Financing Activities | -325.956M | -325.956M | -733.559M | -733.559M | 3536.184M |
| Net Income | 1781.829M | 1781.829M | 639.743M | 639.743M | -1415.01M |
| Change In Cash | 1140.721M | 1140.721M | -1423.161M | -1423.161M | 3917.673M |
| Begin Period Cash Flow | 5348.492M | 5348.492M | 6771.653M | 6771.653M | 2853.98M |
| End Period Cash Flow | 6489.213M | 6489.213M | 5348.492M | 5348.492M | 6771.653M |
| Total Cash From Operating Activities | 1666.03M | 1666.03M | 1406.262M | 1406.262M | 916.32M |
| Depreciation | 425.074M | 425.074M | 389.871M | 389.871M | 243.997M |
| Other Cashflows From Investing Activities | 188.146M | 188.146M | 130.145M | 130.145M | -329.694M |
| Dividends Paid | 370.787M | -370.787M | 306.255M | -306.255M | 306.255M |
| Change To Inventory | -250.851M | -250.851M | 307.966M | 307.966M | -93.197M |
| Sale Purchase Of Stock | -36.404M | -36.404M | -85.535M | -85.535M | 330.336M |
| Other Cashflows From Financing Activities | 427.067M | 427.067M | -19.457M | -19.457M | 4168.221M |
| Capital Expenditures | 174.147M | 174.147M | 1234.207M | 1234.207M | 180.279M |
| Change In Working Capital | -519.836M | -519.836M | 350.279M | 350.279M | -169.908M |
| Other Non Cash Items | -635.704M | -635.704M | -323.536M | -323.536M | 1975.922M |
| Free Cash Flow | 1491.883M | 1491.883M | 172.055M | 172.055M | 736.041M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | M&G (ACS) China GBPZ1A Acc | 1 year ago | 939650 |
| 2. | PGSF Glb Hi Yld Em Eq PDI | 1 year ago | 622906 |
| 3. | M&G Funds(1) APAC (ex Jpn) Eq GBPZ1A Acc | 1 year ago | 347849 |
| 4. | Schroder ISF Greater China C Acc USD | 1 year ago | 289911 |
| 5. | Schroder IPF Hong Kong Equity B Acc HKD | 1 year ago | 266478 |
| 6. | BSF Asia Pacific Absolute Ret Z2 USD | 1 year ago | 221743 |
| 7. | Amundi Fds China Equity E2 EUR C | 1 year ago | 220257 |
| 8. | Manulife GF Asian Small Cap Eq AA | 1 year ago | 196806 |
| 9. | VanEck Emerging Markets Equ Comp. | 1 year ago | 180000 |
| 10. | VanEck Emerging Markets A | 1 year ago | 180000 |
| 11. | Schroder QEP International Value | 1 year ago | 163803 |
| 12. | M&G Asian GBP A Acc | 1 year ago | 157184 |
| 13. | Nordea 2 - Em Mkt Res Enh Eq BI USD | 1 year ago | 156346 |
| 14. | Mackenzie Global Small-Mid Cap F8 | 1 year ago | 134195 |
| 15. | Victory International | 1 year ago | 123476 |
| 16. | United Emerging Markets Equity Corp Cl W | 2 years ago | 117489 |
| 17. | Avantis Emerging Markets Equity ETF | 1 year ago | 117342 |
| 18. | SPDR® Portfolio Emerging Markets ETF | 1 year ago | 111318 |
| 19. | Acadian All Country World ex US Eq CIT A | 2 years ago | 97605 |
| 20. | State St Gbl All Cp Eq ex-US Idx NL Cl K | 1 year ago | 93830 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | M&G PLC | 1 year ago | 3611656 |
| 2. | Keywise Capital Management (HK) Ltd | 1 year ago | 5209650 |
| 3. | Bank of America Corp | 1 year ago | 2732952 |
| 4. | NORGES BANK | 1 year ago | 2699110 |
| 5. | Morgan Stanley - Brokerage Accounts | 1 year ago | 2586488 |
| 6. | UBS Group AG | 1 year ago | 1754441 |
| 7. | Sylebra Capital LLC | 1 year ago | 1467035 |
| 8. | Schroder Investment Management Group | 1 year ago | 1333493 |
| 9. | Marshall Wace Asset Management Ltd | 1 year ago | 1262950 |
| 10. | State Street Corp | 1 year ago | 1077704 |
| 11. | Millennium Management LLC | 1 year ago | 727314 |
| 12. | LMR Partners LLP | 1 year ago | 649054 |
| 13. | Pictet Asset Manangement SA | 1 year ago | 630370 |
| 14. | Legal & General Group PLC | 1 year ago | 556232 |
| 15. | OLD MISSION CAPITAL LLC | 1 year ago | 428038 |
| 16. | MY.Alpha Management HK Advisors Ltd | 1 year ago | 403600 |
| 17. | Citigroup Inc | 1 year ago | 390286 |
| 18. | Van Eck Associates Corporation | 1 year ago | 383593 |
| 19. | BlackRock Inc | 1 year ago | 350877 |
| 20. | Nordea Investment Mgmt Bank Demark A/s | 1 year ago | 333729 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...