Miniso Group Holding Ltd (NYSE:MNSO)
15.41 USD
-0.056 0.360%Sponsored Reports
Previous Close (in USD) | 15.4656 |
---|---|
Change | -0.056 0.360% |
52 W H/L (in USD) | 29.920/10.219 |
EBITDA (in USD) | 2490.49M |
PE Ratio | 22.32 |
Volume | 1040309 |
Diluted Eps TTM | 0.88 |
Total Assets (in USD) | 13447.713M |
---|---|
Total Liabilities (in USD) | 4529.445M |
Revenue TTM (in USD) | 12491.918M |
Cash (in USD) | 6489.213M |
Market Cap (in USD) | 6,194.122 M |
Revenue Per Share TTM | 40.166 |
Gross Profit TTM (in USD) | 4443.052M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Miniso Group Holding Ltd
Employees: 3696
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Guofu Ye | Founder, Chairman of Directors & CEO | 1978 |
2. | Mr. Saiyin Zhang | CFO, Exec. VP & Director | 1979 |
3. | Eason Zhang | Director of Investor Relations | NA |
4. | Mr. Minxin Li | Exec. VP & Director | 1972 |
5. | Ms. Na Dou | Exec. VP | 1986 |
6. | Ms. Hoi Ting Wong | Joint Company Sec. | NA |
Peers
Sector: Consumer Cyclical
Industry: Specialty Retail
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
ORLY
O’Reilly Automotive Inc |
+5.550 0.496% | 1122.95 | 25.080 | 25.445 | 4.019 | 210.177 | 4.497 | 19.667 |
ANCTF
Alimentation Couchen Tard Inc A |
-0.421 0.755% | 55.8 | 18.510 | 17.699 | 0.798 | 4.167 | 0.909 | 10.509 |
AZO
AutoZone Inc |
+18.600 0.599% | 3122.27 | 20.580 | 19.493 | 2.875 | 13.383 | 3.521 | 14.931 |
TSCO
Tractor Supply Company |
+3.470 1.242% | 281.69 | 27.470 | 23.810 | 1.816 | 12.295 | 2.135 | 16.598 |
Income Statement
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Income Before Tax | 2333.614M | 906.813M | -1216.192M | 80.818M | 289.004M |
Minority Interest | -12.903M | -1.573M | -6.812M | 13.583M | 10.815M |
Net Income | 1768.926M | 638.17M | -1429.447M | -130.131M | 9.421M |
Selling General Administrative | 633.613M | 816.225M | 810.829M | 796.435M | 593.205M |
Gross Profit | 4443.052M | 3069.761M | 2430.686M | 2732.498M | 2510.98M |
Reconciled Depreciation | 425.074M | 389.871M | 265.019M | 268.669M | 191.778M |
Ebit | 2223.011M | 882.027M | 444.383M | 112.411M | 327.942M |
Ebitda | 2371.684M | 1267.748M | -1184.889M | 381.08M | 519.72M |
Depreciation And Amortization | 148.673M | 385.721M | -1629.272M | 268.669M | 191.778M |
Operating Income | 2223.011M | 882.027M | 444.383M | 112.411M | 1010.788M |
Other Operating Expenses | 9360.855M | 9265.637M | 8627.276M | 8213.228M | 8366.225M |
Interest Expense | 34.622M | 33.396M | 28.362M | 31.338M | 25.209M |
Tax Provision | 551.785M | 267.07M | 213.255M | 210.949M | 279.583M |
Interest Income | 145.225M | 66.344M | 40.433M | 25.608M | 7.311M |
Net Interest Income | 110.603M | 32.948M | 12.071M | -5.73M | -17.898M |
Income Tax Expense | 551.785M | 267.07M | 213.255M | 210.949M | 279.583M |
Total Revenue | 11473.208M | 10085.649M | 9071.659M | 8978.986M | 9394.911M |
Total Operating Expenses | 2330.699M | 2249.749M | 1986.303M | 1966.74M | 1482.294M |
Cost Of Revenue | 7030.156M | 7015.888M | 6640.973M | 6246.488M | 6883.931M |
Total Other Income Expense Net | 110.658M | 24.786M | -1660.575M | -31.593M | -38.938M |
Net Income From Continuing Ops | 1781.829M | 639.743M | -1429.447M | -130.131M | 9.421M |
Net Income Applicable To Common Shares | 1768.502M | 638.17M | -1415.01M | -228.973M | -274.318M |
Balance Sheet
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Total Assets | 13447.713M | 11281.788M | 10705.03M | 5836.251M | 5226.115M |
Intangible Assets | 25.277M | 1794.945M | 61.005M | 69.091M | 49.876M |
Other Current Assets | 27.073M | 32.376M | 3.68M | 136.44M | 558.318M |
Total Liab | 4529.445M | 4254.388M | 4052.876M | 6159.297M | 5340.089M |
Total Stockholder Equity | 8901.015M | 7031.642M | 6658.966M | -336.629M | -124.789M |
Other Current Liab | 237.695M | 2512.997M | 65.757M | 1982.816M | 2221.277M |
Common Stock | 0.095M | 0.092M | 0.092M | 0.069M | - |
Capital Stock | 0.095M | 0.092M | 0.092M | 0.069M | 0M |
Retained Earnings | 539.331M | -1944.581M | -2558.291M | -1125.055M | -525.756M |
Good Will | 21.069M | 19.388M | 19.64M | - | - |
Other Assets | 236.258M | 384.289M | 307.033M | 189.632M | 87.807M |
Cash | 6489.213M | 5348.492M | 6771.653M | 2853.98M | 1546.28M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 3885.595M | 3788.671M | 3482.855M | 3309.643M | 3245.979M |
Current Deferred Revenue | 299.665M | 367.817M | 272.979M | 218.287M | 243.873M |
Net Debt | -5596.264M | -4690.479M | -5946.647M | -1834.617M | -1041.65M |
Short Term Debt | 328.933M | 258.442M | 334.937M | 625.262M | 189.487M |
Short Long Term Debt | - | 0.445M | 13.669M | 401.182M | 2.75M |
Short Long Term Debt Total | 892.949M | 658.013M | 825.006M | 1019.363M | 504.63M |
Other Stockholder Equity | 7254.871M | 7982.824M | 8289.16M | 162.373M | 141.044M |
Property Plant Equipment | 3087.234M | 2762.483M | 766.203M | 590.929M | 576.713M |
Total Current Assets | 9904.005M | 8072.562M | 9199.087M | 4986.599M | 4511.719M |
Long Term Investments | 173.87M | 0M | 352.062M | - | - |
Short Term Investments | 787.044M | 447.401M | 102.968M | 0M | 356.265M |
Net Receivables | 1150.156M | 808.815M | 824.725M | 600.505M | 741.899M |
Long Term Debt | 7.215M | 6.503M | 6.925M | 15.207M | 5.31M |
Inventory | 1450.519M | 1188.095M | 1496.061M | 1395.674M | 1308.957M |
Accounts Payable | 3019.302M | 649.415M | 2809.182M | 483.278M | 591.342M |
Accumulated Other Comprehensive Income | 1106.718M | 993.307M | 928.005M | 625.984M | 259.923M |
Non Currrent Assets Other | 74.641M | 29.095M | 138.481M | 6.112M | - |
Non Current Assets Total | 3543.708M | 3209.226M | 1505.943M | 849.652M | 714.396M |
Capital Lease Obligations | 885.734M | 651.065M | 804.412M | 602.974M | 496.57M |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Investments | -293.406M | -2125.918M | -456M | 462.815M | -210.915M |
Total Cashflows From Investing Activities | -293.406M | -2125.918M | -518.797M | 462.815M | -210.915M |
Total Cash From Financing Activities | -325.956M | -733.559M | 3536.184M | -117.706M | 619.858M |
Net Income | 1781.829M | 639.743M | -1429.447M | -130.131M | 9.421M |
Change In Cash | 1140.721M | -1423.161M | 3917.673M | 1167.762M | 1458.112M |
Begin Period Cash Flow | 5348.492M | 6771.653M | 2853.98M | 1686.218M | 228.106M |
End Period Cash Flow | 6489.213M | 5348.492M | 6771.653M | 2853.98M | 1686.218M |
Total Cash From Operating Activities | 1666.03M | 1406.262M | 916.32M | 826.484M | 1038.471M |
Depreciation | 425.074M | 389.871M | 265.019M | 268.669M | 191.778M |
Other Cashflows From Investing Activities | 188.146M | 130.145M | 121.983M | 159.764M | 245.423M |
Dividends Paid | -370.787M | -306.255M | -330.336M | -330.336M | 330.336M |
Change To Inventory | -250.851M | 307.966M | -93.197M | -86.717M | -392.824M |
Sale Purchase Of Stock | -36.404M | -85.535M | 330.336M | - | - |
Other Cashflows From Financing Activities | 427.067M | -19.457M | -10.326M | 409.346M | 801.434M |
Capital Expenditures | 174.147M | 1234.207M | 180.279M | 56.974M | 116.124M |
Change In Working Capital | -519.836M | 350.279M | 277.213M | -183.814M | 313.469M |
Other Non Cash Items | -635.704M | -323.536M | 1308.961M | 296.431M | 122.162M |
Free Cash Flow | 1491.883M | 172.055M | 736.041M | 769.51M | 922.347M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Monument Schroder Greater China | 1 year ago | 2070074 |
2. | Vanguard Emerging Mkts Stock Idx Inv | 9 months ago | 1195028 |
3. | Vanguard Total Intl Stock Index Inv | 9 months ago | 1184537 |
4. | Candriam Sustainable EM Equities | 11 months ago | 1144000 |
5. | Candriam Sustainable Global EM Eq LP | 11 months ago | 1144000 |
6. | iShares Core MSCI Emerging Markets ETF | 9 months ago | 902076 |
7. | Candriam Sst Eq Em Mkts R € Acc | 9 months ago | 824000 |
8. | Schroder IPF Hong Kong Equity B Acc HKD | 1 year ago | 819504 |
9. | Schroder ISF China Opps C Acc USD | 1 year ago | 719783 |
10. | M&G (ACS) China GBPZ1A Acc | 1 year ago | 574279 |
11. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 9 months ago | 564521 |
12. | Fidelity China Special Ord | 1 year ago | 552652 |
13. | Fullgoal Blue Chip Select Eq(QDII)RMB | 1 year ago | 417748 |
14. | VanEck Emerging Markets A | 9 months ago | 401000 |
15. | VanEck Emerging Markets Equ Comp. | 11 months ago | 401000 |
16. | Pictet-China Equities I USD | 1 year ago | 335575 |
17. | iShares MSCI China ETF | 9 months ago | 329403 |
18. | Artemis SmartGARP Glb EM Eq I Acc GBP | 1 year ago | 317085 |
19. | CI Emerging Mkts Corp Cl A | 1 year ago | 269576 |
20. | United Emerging Markets Pool Class A | 1 year ago | 268206 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Canada Pension Plan Investment Board | 11 months ago | 9270701 |
2. | Schroder Investment Management Group | 11 months ago | 5954206 |
3. | BlackRock Inc | 11 months ago | 4047124 |
4. | Acadian Asset Management LLC | 11 months ago | 3532627 |
5. | Vanguard Group Inc | 11 months ago | 3490090 |
6. | Keywise Capital Management (HK) Ltd | 11 months ago | 3224200 |
7. | State Street Corporation | 11 months ago | 1655430 |
8. | Marshall Wace Asset Management Ltd | 11 months ago | 1596379 |
9. | Arrowstreet Capital Limited Partnership | 11 months ago | 1502925 |
10. | Candriam Luxembourg S.C.A. | 11 months ago | 1444150 |
11. | D. E. Shaw & Co LP | 11 months ago | 1209144 |
12. | HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | 11 months ago | 1192100 |
13. | Victory Capital Management Inc. | 11 months ago | 962705 |
14. | Axiom Investors | 11 months ago | 777600 |
15. | Fidelity International Ltd | 11 months ago | 721172 |
16. | FACT Capital LP | 11 months ago | 705387 |
17. | Morgan Stanley - Brokerage Accounts | 11 months ago | 669660 |
18. | CI Investments Inc | 11 months ago | 598318 |
19. | Manufacturers Life Insurance Co | 11 months ago | 588491 |
20. | Bank of America Corp | 11 months ago | 581446 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).