Si-Bone Inc (NASDAQ:SIBN)
18.36 USD
+0.270 1.493%Sponsored Reports
Previous Close (in USD) | 18.09 |
---|---|
Change | +0.270 1.493% |
52 W H/L (in USD) | 20.050/11.700 |
EBITDA (in USD) | -26.117M |
PE Ratio | -- |
Volume | 120893 |
Diluted Eps TTM | -0.63 |
Total Assets (in USD) | 230.437M |
---|---|
Total Liabilities (in USD) | 63.473M |
Revenue TTM (in USD) | 176.601M |
Cash (in USD) | 34.948M |
Market Cap (in USD) | 843.341 M |
Revenue Per Share TTM | 4.223 |
Gross Profit TTM (in USD) | 139.951M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Si-Bone Inc
Employees: 349
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Ms. Laura A. Francis MBA | CEO & Director | 1967 |
2. | Mr. Anshul Maheshwari | Chief Financial Officer | 1978 |
3. | Mr. Anthony J. Recupero | Pres of Commercial Operations | 1959 |
4. | Mr. Michael A. Pisetsky | Sr. VP of Operations & Admin., Sec. and Chief Legal Officer | 1978 |
5. | Mr. Jeff Bertolini | Sr. VP of Operations & Information Technology | NA |
6. | Dr. Scott A. Yerby | Sr. VP of Engineering & CTO | 1968 |
7. | Mr. Joseph W. Powers | VP of Corp. Marketing | 1960 |
8. | Ms. Aimee Einstein | VP of People & Culture | NA |
9. | Dr. Daniel Joseph Cher | Sr. VP of Clinical & Regulatory Affairs | 1965 |
10. | Dr. W. Carlton Reckling | Chief Medical Officer & VP of Medical Affairs | 1962 |
Peers
Sector: Healthcare
Industry: Medical Devices
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
ABT
Abbott Laboratories |
+1.080 0.808% | 133.29 | 37.150 | 23.148 | 4.666 | 4.975 | 4.878 | 19.381 |
SYK
Stryker Corporation |
+5.060 1.296% | 390.4 | 44.070 | 24.938 | 5.509 | 6.118 | 6.050 | 25.731 |
MDT
Medtronic PLC |
-0.010 0.012% | 85.5 | 26.600 | 15.873 | 3.354 | 2.083 | 3.897 | 14.117 |
BSX
Boston Scientific Corp |
+2.090 1.999% | 104.73 | 68.170 | 24.570 | 5.855 | 4.265 | 6.462 | 26.799 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -61.256M | -56.572M | -43.697M | -38.403M | -17.453M |
Minority Interest | - | - | - | - | - |
Net Income | -62.903M | -60.128M | -48.542M | -42.576M | -17.453M |
Selling General Administrative | 28.96M | 25.069M | 19.803M | 20.984M | 12.639M |
Gross Profit | 90.704M | 79.724M | 64.485M | 60.511M | 50.547M |
Reconciled Depreciation | 3.452M | 2.086M | 1.13M | 0.774M | 0.722M |
Ebit | -59.609M | -51.67M | -38.567M | -36.003M | -12.687M |
Ebitda | -58.437M | -51.207M | -37.596M | -33.454M | -11.965M |
Depreciation And Amortization | 1.172M | 0.463M | 0.971M | 2.549M | 0.722M |
Operating Income | -59.609M | -51.67M | -38.567M | -36.003M | -11.965M |
Other Operating Expenses | 166.018M | 141.822M | 111.954M | 103.304M | 67.345M |
Interest Expense | 2.819M | 5.365M | 6.101M | 4.949M | 5.488M |
Tax Provision | - | - | - | - | - |
Interest Income | 1.304M | 0.186M | 1.097M | 2.551M | 0.769M |
Net Interest Income | -1.515M | -5.179M | -5.004M | -2.398M | -4.339M |
Income Tax Expense | 1.647M | 3.556M | 4.845M | 4.173M | 5.488M |
Total Revenue | 106.409M | 90.152M | 73.387M | 67.301M | 55.38M |
Total Operating Expenses | 150.313M | 131.394M | 103.052M | 96.514M | 62.512M |
Cost Of Revenue | 15.705M | 10.428M | 8.902M | 6.79M | 4.833M |
Total Other Income Expense Net | -1.647M | -4.902M | -5.13M | -2.4M | -1.149M |
Net Income From Continuing Ops | -61.256M | -56.572M | -43.697M | -38.403M | -17.453M |
Net Income Applicable To Common Shares | -61.256M | -56.572M | -43.697M | -38.403M | -17.453M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
---|---|---|---|---|---|
Total Assets | 230.437M | 230.425M | 157.552M | 190.506M | 223.142M |
Intangible Assets | - | - | - | - | - |
Other Current Assets | 3.204M | 3.173M | 2.365M | 3.143M | 2.565M |
Total Liab | 63.473M | 61.05M | 59.25M | 56.086M | 53.779M |
Total Stockholder Equity | 166.964M | 169.375M | 98.302M | 134.42M | 169.363M |
Other Current Liab | 19.492M | 17.452M | 13.511M | 1.303M | 10.199M |
Common Stock | 0.004M | 0.004M | 455.175M | 429.917M | 408.116M |
Capital Stock | 0.004M | 0.004M | 455.175M | 0.003M | 0.003M |
Retained Earnings | -431.354M | -400.441M | -357.105M | -295.849M | -239.277M |
Good Will | - | - | - | - | - |
Other Assets | - | - | 0.375M | 0.4M | 0.374M |
Cash | 34.948M | 33.271M | 20.717M | 63.419M | 53.581M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 27.132M | 23.456M | 21.178M | 16.89M | 13.47M |
Current Deferred Revenue | - | - | - | 11.05M | - |
Net Debt | 2.535M | 5.721M | 18.713M | -22.941M | -14.126M |
Short Term Debt | 1.152M | 1.416M | 1.388M | 1.339M | - |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 37.483M | 38.992M | 39.43M | 40.478M | 39.455M |
Other Stockholder Equity | 598.07M | 569.477M | 455.172M | 429.914M | 408.113M |
Property Plant Equipment | - | - | 15.564M | 14.24M | 4.527M |
Total Current Assets | 207.779M | 211.394M | 137.611M | 175.866M | 218.241M |
Long Term Investments | - | - | - | - | 0M |
Short Term Investments | 115.094M | 132.748M | 76.573M | 83.56M | 142.851M |
Net Receivables | 27.459M | 21.953M | 20.674M | 14.246M | 13.611M |
Long Term Debt | 35.452M | 36.065M | 35.171M | 34.973M | 39.455M |
Inventory | 27.074M | 20.249M | 17.282M | 11.498M | 5.633M |
Accounts Payable | 6.488M | 4.588M | 6.279M | 3.198M | 3.271M |
Accumulated Other Comprehensive Income | 0.244M | 0.335M | 0.232M | 0.352M | 0.524M |
Non Currrent Assets Other | 0.3M | 0.325M | 0.375M | 0.4M | 0.374M |
Non Current Assets Total | 22.658M | 19.031M | 19.941M | 14.64M | 4.901M |
Capital Lease Obligations | 2.031M | 2.927M | 4.259M | 5.505M | - |
Long Term Debt Total | - | - | 35.171M | - | 39.455M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 6.692M | 57.969M | -60.355M | 15.936M | -96.883M |
Total Cashflows From Investing Activities | -2.815M | 51.58M | -62.916M | 13.491M | -97.825M |
Total Cash From Financing Activities | 2.197M | -1.711M | 136.401M | 3.488M | 115.15M |
Net Income | -61.256M | -56.572M | -43.697M | -38.403M | -17.453M |
Change In Cash | -42.702M | 9.838M | 43.146M | -14.685M | 2.712M |
Begin Period Cash Flow | 63.419M | 53.581M | 10.435M | 25.12M | 22.408M |
End Period Cash Flow | 20.717M | 63.419M | 53.581M | 10.435M | 25.12M |
Total Cash From Operating Activities | -41.655M | -39.533M | -30.662M | -31.627M | -14.519M |
Depreciation | 3.452M | 2.086M | 1.13M | 0.774M | 0.722M |
Other Cashflows From Investing Activities | - | - | - | 15.936M | -96.883M |
Dividends Paid | - | - | -1.915M | - | - |
Change To Inventory | -5.709M | -5.784M | -0.274M | -2.105M | -0.759M |
Sale Purchase Of Stock | 1.818M | 2.343M | 1.915M | 2.203M | -0.073M |
Other Cashflows From Financing Activities | -2.815M | 36.946M | 47.082M | 1.285M | -0.283M |
Capital Expenditures | 9.507M | 6.389M | 2.561M | 2.445M | 0.942M |
Change In Working Capital | -7.642M | -5.756M | -2.527M | -0.479M | -1.023M |
Other Non Cash Items | 0.73M | 0.288M | 0.292M | 0.259M | 0.259M |
Free Cash Flow | -51.162M | -45.922M | -33.223M | -34.072M | -15.461M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Worldwide Healthcare Ord | 4 months ago | 2300000 |
2. | American Century Small Cap Growth Inv | 2 months ago | 2057429 |
3. | American Century U.S. Small Cap Growth | 2 months ago | 2057429 |
4. | Champlain Small Company Fund, LLC | 1 month ago | 1745480 |
5. | Bellevue Healthcare Ord | 10 months ago | 1370318 |
6. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 1256571 |
7. | iShares Russell 2000 ETF | 1 month ago | 1010304 |
8. | Champlain Small Company Adv | 5 months ago | 1000000 |
9. | CREF Stock R3 | 2 months ago | 842360 |
10. | Old Westbury Small & Mid Cap Strategies | 4 months ago | 780000 |
11. | Impax US Small Cap Strategy Composite | 2 months ago | 766761 |
12. | Impax Small Cap Institutional | 2 months ago | 766761 |
13. | Brown Advisory Small-Cap Growth Inv | 1 month ago | 766621 |
14. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 595719 |
15. | Embark Small Cap Equity Retirement | 1 month ago | 577678 |
16. | JNL Multi-Manager Small Cap Growth A | 2 months ago | 552148 |
17. | Fidelity Small Cap Index | 4 months ago | 410463 |
18. | Brown Advisory US SmlrComs Dollar B Acc | 2 months ago | 402936 |
19. | Principal SmallCap Growth I Instl | 2 months ago | 364003 |
20. | First Eagle Small Cap Opportunity I | 1 month ago | 302226 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Harbor Capital Advisors Inc | 2 months ago | 532712 |
2. | Wellington Management Company LLP | 2 months ago | 493753 |
3. | Pier Capital, LLC | 2 months ago | 464721 |
4. | BlackRock Inc | 2 months ago | 3729481 |
5. | Orbimed Advisors, LLC | 5 months ago | 3442853 |
6. | Brown Advisory Holdings Inc | 2 months ago | 3187398 |
7. | American Century Companies Inc | 2 months ago | 2642322 |
8. | Champlain Investment Partners, LLC | 2 months ago | 2595731 |
9. | Vanguard Group Inc | 2 months ago | 2444159 |
10. | Silvercrest Asset Management Group LLC | 5 months ago | 1953806 |
11. | Granahan Investment Management Inc.. | 2 months ago | 1432701 |
12. | Paradigm Capital Management, Inc. | 2 months ago | 1275455 |
13. | Nuveen Asset Management, LLC | 5 months ago | 1263988 |
14. | First Light Asset Management, LLC | 5 months ago | 1136982 |
15. | State Street Corp | 2 months ago | 1081136 |
16. | Geode Capital Management, LLC | 5 months ago | 933891 |
17. | Bellevue Group AG | 5 months ago | 880979 |
18. | Impax Asset Management Group PLC | 2 months ago | 766761 |
19. | Victory Capital Management Inc. | 2 months ago | 631568 |
20. | Holocene Advisors, LP | 2 months ago | 585311 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).