AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Goosehead Insurance Inc (NASDAQ:GSHD)
37.45 USD
+1.400 3.884%Sponsored Reports
Loading...
| Previous Close (in USD) | 36.05 |
|---|---|
| Change | +1.400 3.884% |
| 52 W H/L (in USD) | 114.760/39.640 |
| EBITDA (in USD) | 89.743M |
| PE Ratio | 42.95 |
| Volume | 443910 |
| Diluted Eps TTM | 1.04 |
| Total Assets (in USD) | 414.864M |
|---|---|
| Total Liabilities (in USD) | 577.652M |
| Revenue TTM (in USD) | 364.634M |
| Cash (in USD) | 34.39M |
| Market Cap (in USD) | 1,634.421 M |
| Revenue Per Share TTM | 14.600 |
| Gross Profit TTM (in USD) | 168.27M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Goosehead Insurance Inc
Goosehead Insurance, Inc. operates as a holding company for Goosehead Financial, LLC that engages in the provision of personal lines insurance agency services in the United States. The company offers insurance service for homeowner's; automotive; dwelling property; flood, wind, and earthquake; excess liability or umbrella; general liability, and property and auto insurance for small businesses; life insurance; and motorcycle, recreational vehicle, and other insurance policies. It distributes its products and services through corporate and franchise locations. Goosehead Insurance, Inc. was founded in 2003 and is headquartered in Westlake, Texas.
Employees: 1600
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Mark E. Jones | Co-Founder, Chairman & CEO | 1962 |
| 2. | Ms. Robyn Mary Elizabeth Jones | Co-Founder & Vice Chairman | 1963 |
| 3. | Mr. Mark K. Miller | Pres, COO & Director | 1966 |
| 4. | Mr. Patrick Ryan Langston | Chief Legal Officer, VP, Gen. Counsel & Corp. Sec. | 1982 |
| 5. | Mr. Mark E. Jones Jr. | Chief Financial Officer | NA |
| 6. | Mr. Justin Ricketts | Exec. VP of Technology & Partnerships | NA |
| 7. | Ms. Ann Challis | Chief Marketing Officer | NA |
| 8. | Mr. Michael Patrick Moxley | Chief Service Officer | 1983 |
| 9. | Ms. Julia Jordan | Managing Director | NA |
| 10. | Mr. Jared Sinclair | Managing Director | NA |
Peers
Sector: Financial Services
Industry: Insurance Brokers
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
AON
Aon PLC |
+2.030 0.616% | 330.8 | 19.500 | 17.606 | 4.195 | 7.682 | 4.954 | 13.015 |
|
AJG
Arthur J Gallagher & Co |
+0.160 0.074% | 217.08 | 38.900 | 16.750 | 4.436 | 2.457 | 4.977 | 19.106 |
|
WTW
Willis Towers Watson PLC |
+1.800 0.698% | 259.52 | 25.570 | 16.026 | 2.807 | 2.797 | 3.285 | 15.427 |
|
BRO
Brown & Brown Inc |
+0.420 0.709% | 59.56 | 21.480 | 15.198 | 4.073 | 1.866 | 5.249 | 14.800 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 50.848M | 46.7M | 26.388M | 5.129M | 6.004M |
| Minority Interest | -16.62M | -18.687M | -9.556M | -2.065M | -2.893M |
| Net Income | 27.831M | 30.426M | 14.14M | 2.63M | 8.296M |
| Selling General Administrative | 81.379M | 67.069M | 214.715M | 186.18M | 134.767M |
| Gross Profit | 168.94M | 141.563M | 261.276M | 76.097M | 58.274M |
| Reconciled Depreciation | 11.27M | 10.955M | 9.469M | 7.109M | 4.873M |
| Ebit | 74.641M | 54.039M | 32.956M | 8.288M | -64.397M |
| Ebitda | 85.911M | 64.994M | 42.425M | 15.172M | -59.524M |
| Depreciation And Amortization | 11.27M | 10.955M | 9.469M | 6.884M | 4.873M |
| Operating Income | 74.449M | 61.14M | 26.388M | 8.288M | -64.397M |
| Other Operating Expenses | 290.855M | 253.365M | 234.888M | 204.261M | 145.308M |
| Interest Expense | 23.793M | 7.339M | 6.568M | 4.999M | 2.854M |
| Tax Provision | 6.397M | -2.413M | 2.692M | 2.499M | -2.292M |
| Interest Income | 0.67M | 0.932M | 1.443M | 1.403M | 1.153M |
| Net Interest Income | -23.793M | -7.339M | -6.568M | -4.999M | -2.854M |
| Income Tax Expense | 6.397M | -2.413M | 2.692M | 2.499M | -2.292M |
| Total Revenue | 365.304M | 314.505M | 261.276M | 209.39M | 151.312M |
| Total Operating Expenses | 94.491M | 80.423M | 234.888M | 199.262M | -215.709M |
| Cost Of Revenue | 196.364M | 172.942M | 152.604M | 133.293M | 93.038M |
| Total Other Income Expense Net | -23.601M | -14.44M | -6.568M | -3.159M | 70.401M |
| Net Income From Continuing Ops | 44.451M | 49.113M | 23.696M | 2.63M | 8.296M |
| Net Income Applicable To Common Shares | - | - | - | 0.565M | 5.403M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 414.864M | 397.653M | 354.892M | 321.353M | 267.798M |
| Intangible Assets | 39.7M | 25.076M | 17.266M | 4.487M | 2.798M |
| Other Current Assets | 3.547M | -100.201M | -75.939M | 10.91M | 7.231M |
| Total Liab | 577.652M | 358.577M | 338.106M | 354.977M | 336.986M |
| Total Stockholder Equity | -95.504M | 43.889M | 56.552M | 10.67M | -14.21M |
| Other Current Liab | -33.629M | -160.142M | 0M | -37.135M | -27.808M |
| Common Stock | 0.366M | 0.373M | 0.38M | 0.374M | 0.37M |
| Capital Stock | 0.366M | 0.373M | 0.38M | 0.374M | 0.37M |
| Retained Earnings | -133.356M | -15.401M | -47.056M | -60.57M | -60.861M |
| Good Will | - | - | - | - | - |
| Other Assets | - | 397.653M | - | 165.489M | 137.156M |
| Cash | 34.39M | 57.973M | 44.047M | 28.743M | 28.526M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 11.659M | 16.598M | 40.89M | 37.135M | 27.808M |
| Current Deferred Revenue | - | 3.275M | 4.129M | 6.031M | 6.054M |
| Net Debt | 317.898M | 95.412M | 99.169M | 136.417M | 146.438M |
| Short Term Debt | 11.659M | 16.598M | 18.272M | 13.502M | 9.299M |
| Short Long Term Debt | 2.993M | 10.063M | 9.375M | 6.875M | 4.375M |
| Short Long Term Debt Total | 352.288M | 153.385M | 143.216M | 165.16M | 174.964M |
| Other Stockholder Equity | 37.486M | 58.917M | 103.228M | 70.866M | 46.281M |
| Property Plant Equipment | - | - | - | 79.427M | 57.589M |
| Total Current Assets | 88.627M | 103.894M | 74.559M | 71.95M | 70.255M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 50.69M | 45.921M | 31.892M | 43.207M | 41.729M |
| Long Term Debt | 289.461M | 82.251M | 67.562M | 86.711M | 118.361M |
| Inventory | - | - | 0M | -10.91M | - |
| Accounts Payable | 33.629M | 26.584M | 18.489M | 17.602M | 12.455M |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Non Currrent Assets Other | 14.53M | 13.685M | 11.756M | -155.318M | -60.387M |
| Non Current Assets Total | 326.237M | 293.759M | 280.333M | 83.914M | 60.387M |
| Capital Lease Obligations | 59.834M | 61.071M | 66.279M | 71.574M | 52.228M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | - | -12.419M | -10.347M | -12.571M | -15.375M |
| Total Cashflows From Investing Activities | -23.543M | -12.419M | -19.182M | -12.571M | -15.375M |
| Total Cash From Financing Activities | -88.25M | -45.199M | -17.916M | -23.245M | -15.826M |
| Net Income | 44.451M | 49.113M | 14.14M | 2.63M | 8.296M |
| Change In Cash | -20.036M | 13.926M | 13.66M | -0.092M | 4.243M |
| Begin Period Cash Flow | 57.973M | 44.047M | 30.387M | 30.479M | 26.236M |
| End Period Cash Flow | 37.937M | 57.973M | 44.047M | 30.387M | 30.479M |
| Total Cash From Operating Activities | 91.757M | 71.544M | 50.758M | 35.724M | 35.444M |
| Depreciation | 11.27M | 10.955M | 9.469M | 7.109M | 5.117M |
| Other Cashflows From Investing Activities | -17.872M | -11.44M | -7.835M | 0.043M | 0.032M |
| Dividends Paid | 145.786M | 0M | 10.939M | 0M | 60M |
| Change To Inventory | - | - | - | - | -1.885M |
| Sale Purchase Of Stock | -81.72M | -63.184M | 10.939M | - | 44.619M |
| Other Cashflows From Financing Activities | -65.418M | -9.828M | -10.939M | 25M | -0.666M |
| Capital Expenditures | 5.671M | 0.979M | 12.157M | 12.614M | 15.407M |
| Change In Working Capital | -4.369M | -19.088M | -15.069M | -4.078M | 10.23M |
| Other Non Cash Items | 11.142M | 6.338M | 16.712M | 8.196M | 7.027M |
| Free Cash Flow | 86.086M | 70.565M | 38.601M | 23.11M | 20.037M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds SMALLCAP World A | 2 months ago | 1972271 |
| 2. | iShares Core S&P Small-Cap ETF | 2 months ago | 1494739 |
| 3. | Virtus KAR Small-Cap Growth I | 5 months ago | 801459 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 767589 |
| 5. | T. Rowe Price US Small-Cap Core Equity | 5 months ago | 641934 |
| 6. | iShares Russell 2000 ETF | 2 months ago | 577281 |
| 7. | Vanguard Small Cap Index | 2 months ago | 541292 |
| 8. | Wasatch Core Growth | 5 months ago | 490294 |
| 9. | T. Rowe Price Small-Cap Value | 2 months ago | 309765 |
| 10. | Vanguard Small Cap Growth Index Inv | 2 months ago | 303404 |
| 11. | DF Dent Mid Cap Growth | 2 months ago | 280259 |
| 12. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 278548 |
| 13. | T. Rowe Price Small-Cap Stock | 2 months ago | 264805 |
| 14. | Virtus KAR Mid-Cap Growth A | 5 months ago | 261771 |
| 15. | DF Dent Small Cap Growth | 2 months ago | 250043 |
| 16. | State Street SPDR Port S&P 600 Sm CpETF | 2 months ago | 229741 |
| 17. | Fidelity Small Cap Index | 4 months ago | 228865 |
| 18. | Wasatch Small Cap Growth Investor | 5 months ago | 207473 |
| 19. | T. Rowe Price U.S. SC Value Eq Tr-D | 2 months ago | 197257 |
| 20. | State Street® SPDR® S&P® Insurance ETF | 2 months ago | 176538 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 8 months ago | 3562952 |
| 2. | Vanguard Group Inc | 5 months ago | 2564899 |
| 3. | T. Rowe Price Investment Management,Inc. | 5 months ago | 2269780 |
| 4. | Kayne Anderson Rudnick Investment Management LLC | 5 months ago | 2010884 |
| 5. | Wasatch Advisors LP | 5 months ago | 1733140 |
| 6. | Capital World Investors | 5 months ago | 1688000 |
| 7. | Durable Capital Partners LP | 5 months ago | 1562969 |
| 8. | State Street Corp | 8 months ago | 1060294 |
| 9. | DF Dent & Co Inc | 5 months ago | 1044660 |
| 10. | Balyasny Asset Management LLC | 5 months ago | 791399 |
| 11. | Geode Capital Management, LLC | 5 months ago | 716148 |
| 12. | Langdon Equity Partners | 5 months ago | 520000 |
| 13. | Dimensional Fund Advisors, Inc. | 5 months ago | 448113 |
| 14. | Akre Capital Management, LLC | 5 months ago | 371096 |
| 15. | The Goldman Sachs Group Inc | 5 months ago | 361553 |
| 16. | Morgan Stanley - Brokerage Accounts | 8 months ago | 324305 |
| 17. | Whitebark Investors | 5 months ago | 269322 |
| 18. | Northern Trust Corp | 8 months ago | 255662 |
| 19. | T. Rowe Price Associates, Inc. | 8 months ago | 234704 |
| 20. | Bank of America Corp | 8 months ago | 234175 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...