Chegg Inc (NYSE:CHGG)
1.08 USD
+0.030 2.857%Sponsored Reports
| Previous Close (in USD) | 1.05 |
|---|---|
| Change | +0.030 2.857% |
| 52 W H/L (in USD) | 11.480/1.340 |
| EBITDA (in USD) | 88.794M |
| PE Ratio | -- |
| Volume | 944599 |
| Diluted Eps TTM | -8.18 |
| Total Assets (in USD) | 1727.235M |
|---|---|
| Total Liabilities (in USD) | 782.617M |
| Revenue TTM (in USD) | 662.077M |
| Cash (in USD) | 135.757M |
| Market Cap (in USD) | 276.414 M |
| Revenue Per Share TTM | 6.340 |
| Gross Profit TTM (in USD) | 569.501M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Chegg Inc
Employees: 3043
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. John Paul Fillmore | Pres of Chegg Skills | 1980 |
| 2. | Mr. Daniel Lee Rosensweig | Co-Chairman, CEO & Pres | 1962 |
| 3. | Mr. Andrew J. Brown | Chief Financial Officer | 1960 |
| 4. | Mr. Nathan Schultz | Chief Operating Officer | 1977 |
| 5. | Ms. Esther Lem | Chief Marketing Officer | 1956 |
| 6. | Mr. David Longo | VP, Chief Accounting Officer, Corp. Controller & Assistant Treasurer | NA |
| 7. | Ms. Tracey Ford | VP of Investor Relations | NA |
| 8. | Mr. Woodie Dixon Jr. | Gen. Counsel & Corp. Sec. | NA |
| 9. | Ms. Heather Hatlo Porter | Chief Communications Officer | NA |
| 10. | Ms. Debra Thompson | Chief People Officer | NA |
Peers
Sector: Consumer Defensive
Industry: Education & Training Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
EDU
New Oriental Education & Technology |
-0.220 0.486% | 44.65 | 23.480 | 13.928 | 1.828 | 2.396 | 1.009 | 8.628 |
|
TAL
TAL Education Group |
-0.030 0.317% | 9.35 | 0.000 | 56.497 | 6.541 | 2.158 | 4.194 | -40.784 |
|
GHC
Graham Holdings Co |
+7.970 0.699% | 1139.5 | 17.200 | 20.121 | 1.015 | 1.044 | 1.013 | 6.716 |
|
CVSA
Covista Inc. |
+1.390 1.165% | 121.96 | 17.490 | 13.495 | 2.284 | 2.972 | 2.526 | 10.551 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 50.312M | 103.946M | 5.739M | -0.861M | -6.971M |
| Minority Interest | - | - | - | - | - |
| Net Income | 82.444M | 266.638M | -1.458M | -6.221M | -9.605M |
| Selling General Administrative | 239.783M | 216.247M | 159.019M | 129.349M | 97.489M |
| Gross Profit | 490.354M | 569.501M | 521.361M | 438.921M | 318.744M |
| Reconciled Depreciation | 134.647M | 91.607M | 74.133M | 62.415M | 30.247M |
| Ebit | -67.725M | 14.182M | 12.635M | 65.436M | 37.977M |
| Ebitda | -67.725M | 105.789M | 86.768M | 127.851M | 68.224M |
| Depreciation And Amortization | 129.718M | 91.607M | 74.133M | 62.415M | 30.247M |
| Operating Income | -67.725M | 109.986M | 12.635M | 56.753M | 37.977M |
| Other Operating Expenses | 558.079M | 757.94M | 698.158M | 587.585M | 393.012M |
| Interest Expense | 3.773M | 6.04M | 6.896M | 66.297M | 44.851M |
| Tax Provision | 24.324M | -162.692M | 7.197M | 5.36M | 2.634M |
| Interest Income | 35.536M | 12.431M | 6.7M | - | 44.851M |
| Net Interest Income | 31.119M | -6.04M | -6.896M | -66.297M | -44.851M |
| Income Tax Expense | -32.132M | -162.692M | 7.197M | 5.36M | 2.634M |
| Total Revenue | 716.295M | 766.897M | 776.265M | 644.338M | 410.926M |
| Total Operating Expenses | 332.138M | 560.544M | 443.254M | 382.168M | 300.83M |
| Cost Of Revenue | 225.941M | 197.396M | 254.904M | 205.417M | 92.182M |
| Total Other Income Expense Net | 118.037M | 94.989M | -72.368M | -57.614M | -44.948M |
| Net Income From Continuing Ops | 10.373M | 266.638M | -1.458M | -6.221M | -9.605M |
| Net Income Applicable To Common Shares | - | 266.638M | -1.458M | -6.221M | -9.605M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1727.235M | 2465.416M | 2919.246M | 2251.258M | 1488.998M |
| Intangible Assets | 52.43M | 78.333M | 40.566M | 51.249M | 34.667M |
| Other Current Assets | 53.417M | 34.754M | 23.846M | 11.846M | 16.606M |
| Total Liab | 782.617M | 1348.827M | 1812.329M | 1641.623M | 990.169M |
| Total Stockholder Equity | 944.618M | 1116.589M | 1106.917M | 609.635M | 498.829M |
| Other Current Liab | 77.863M | 62.747M | 60.546M | 61.962M | 39.964M |
| Common Stock | 0.103M | 0.126M | 0.137M | 0.129M | 0.122M |
| Capital Stock | 0.103M | 0.126M | 0.137M | 0.129M | 0.122M |
| Retained Earnings | -52.373M | -70.553M | -337.191M | -422.601M | -416.292M |
| Good Will | 631.995M | 615.093M | 289.763M | 285.214M | 214.513M |
| Other Assets | 0M | 188.136M | 21.035M | 606.033M | 18.778M |
| Cash | 135.757M | 473.677M | 854.078M | 479.853M | 387.52M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 518.462M | 138.874M | 114.344M | 109.732M | 71.389M |
| Current Deferred Revenue | 55.336M | 56.273M | 35.143M | 32.62M | 18.78M |
| Net Debt | 482.143M | 728.291M | 836.524M | 1052.936M | 532.579M |
| Short Term Debt | 357.079M | 7.487M | 6.663M | 6.603M | 5.283M |
| Short Long Term Debt | 357.079M | - | - | - | - |
| Short Long Term Debt Total | 617.9M | 1201.968M | 1690.602M | 1532.789M | 920.099M |
| Other Stockholder Equity | 1031.627M | 1244.504M | 1449.305M | 1030.577M | 916.095M |
| Property Plant Equipment | - | 204.383M | 199.241M | 125.807M | 87.359M |
| Total Current Assets | 414.835M | 1144.4M | 1622.648M | 1182.955M | 807.267M |
| Long Term Investments | 249.547M | 216.233M | 745.993M | 523.628M | 310.483M |
| Short Term Investments | 194.257M | 583.973M | 691.781M | 665.567M | 381.074M |
| Net Receivables | 31.404M | 23.515M | 17.85M | 12.913M | 11.529M |
| Long Term Debt | 242.758M | 1188.593M | 1678.155M | 1506.922M | 900.303M |
| Inventory | 0M | 28.481M | 35.093M | 12.776M | 10.538M |
| Accounts Payable | 28.184M | 12.367M | 11.992M | 8.547M | 7.362M |
| Accumulated Other Comprehensive Income | -34.739M | -57.488M | -5.334M | 1.53M | -1.096M |
| Non Currrent Assets Other | 28.382M | 20.612M | 21.035M | 24.03M | 18.778M |
| Non Current Assets Total | 1312.4M | 1321.016M | 1296.598M | 1068.303M | 681.731M |
| Capital Lease Obligations | 18.063M | 13.375M | 12.447M | 25.867M | 19.796M |
| Long Term Debt Total | - | - | - | - | 900.303M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | 497.905M | 104.891M | -261.48M | -507.675M | -581.95M |
| Total Cashflows From Investing Activities | - | 104.891M | -365.768M | -732.786M | -703.425M |
| Total Cash From Financing Activities | -852.77M | -744.803M | 466.722M | 588.627M | 603.509M |
| Net Income | 18.18M | 266.638M | -1.458M | -6.221M | -9.605M |
| Change In Cash | -337.878M | -380.039M | 374.178M | 92.283M | 13.487M |
| Begin Period Cash Flow | 475.854M | 855.893M | 481.715M | 389.432M | 375.945M |
| End Period Cash Flow | 137.976M | 475.854M | 855.893M | 481.715M | 389.432M |
| Total Cash From Operating Activities | 246.198M | 255.736M | 273.224M | 236.442M | 113.403M |
| Depreciation | 129.718M | 91.607M | 74.133M | 62.415M | 30.247M |
| Other Cashflows From Investing Activities | - | -404.937M | -10.108M | -143.794M | -79.149M |
| Dividends Paid | - | - | 8.887M | 80.68M | 877.38M |
| Change To Inventory | - | - | -5.875M | 19.698M | -18.041M |
| Sale Purchase Of Stock | -334.806M | -323.528M | -300M | -80.68M | -20M |
| Other Cashflows From Financing Activities | -11.978M | -20.072M | -15.095M | -10.822M | 1562.989M |
| Capital Expenditures | 83.052M | 103.092M | 94.18M | 81.317M | 42.326M |
| Change In Working Capital | -0.701M | 5.517M | -5.115M | 33.335M | -20.289M |
| Other Non Cash Items | -61.076M | -72.803M | 21.899M | 62.967M | 48.18M |
| Free Cash Flow | 163.146M | 152.644M | 179.044M | 155.125M | 71.077M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 3118650 |
| 2. | iShares Russell 2000 ETF | 1 year ago | 2839149 |
| 3. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 1607387 |
| 4. | iShares Russell 2000 Value ETF | 1 year ago | 1002873 |
| 5. | Fidelity Small Cap Index | 1 year ago | 994566 |
| 6. | Vanguard Explorer Inv | 1 year ago | 904883 |
| 7. | DFA US Targeted Value I | 1 year ago | 812720 |
| 8. | First Eagle US Small Cap Strategy | 1 year ago | 685102 |
| 9. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 679735 |
| 10. | Vanguard Strategic Small-Cap Equity Inv | 1 year ago | 674170 |
| 11. | Dimensional US Targeted Value ETF | 1 year ago | 607967 |
| 12. | Fidelity Extended Market Index | 1 year ago | 583004 |
| 13. | The Digital Leaders Fund R | 1 year ago | 570000 |
| 14. | Xtrackers S&P 500 2xLev Dly Swap ETF 1C | 1 year ago | 541832 |
| 15. | VictoryShares Small Cap Fr CA Flw ETF | 1 year ago | 537015 |
| 16. | Schwab US Small-Cap ETF™ | 1 year ago | 520628 |
| 17. | Vanguard Market Neutral I | 1 year ago | 515206 |
| 18. | Vanguard US Value Factor ETF | 1 year ago | 460453 |
| 19. | Vanguard Consumer Discretionary ETF | 1 year ago | 453481 |
| 20. | Vanguard Russell 2000 ETF | 1 year ago | 452653 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 1 year ago | 9585010 |
| 2. | BlackRock Inc | 1 year ago | 9405570 |
| 3. | D. E. Shaw & Co LP | 1 year ago | 5079781 |
| 4. | Dimensional Fund Advisors, Inc. | 1 year ago | 3440675 |
| 5. | AQR Capital Management LLC | 1 year ago | 2347222 |
| 6. | Geode Capital Management, LLC | 1 year ago | 2315187 |
| 7. | State Street Corp | 1 year ago | 2282315 |
| 8. | Sylebra Capital LLC | 1 year ago | 2175856 |
| 9. | Jacobs Levy Equity Management, Inc. | 1 year ago | 2159823 |
| 10. | Two Sigma Investments LLC | 1 year ago | 2084157 |
| 11. | Two Sigma Advisers, LLC | 1 year ago | 2066800 |
| 12. | Quinn Opportunity Partners LLC | 1 year ago | 1938527 |
| 13. | Bank of America Corp | 1 year ago | 1790356 |
| 14. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1699003 |
| 15. | Citadel Advisors Llc | 1 year ago | 1588424 |
| 16. | Renaissance Technologies Corp | 1 year ago | 1409100 |
| 17. | Connor Clark & Lunn Inv Mgmt Ltd | 1 year ago | 1402620 |
| 18. | Millennium Management LLC | 1 year ago | 1381256 |
| 19. | First Trust Advisors L.P. | 1 year ago | 1212854 |
| 20. | Mitsubishi UFJ Trust & Banking Corp | 1 year ago | 1195151 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).