So-Young International Inc (NASDAQ:SY)
0.8399 USD
0.000 0.000%Sponsored Reports
Previous Close (in USD) | 0.8399 |
---|---|
Change | 0.000 0.000% |
52 W H/L (in USD) | 2.217/0.784 |
EBITDA (in USD) | -14.957M |
PE Ratio | 33.04 |
Volume | 19318 |
Diluted Eps TTM | 0.03 |
Total Assets (in USD) | 3214.565M |
---|---|
Total Liabilities (in USD) | 653.251M |
Revenue TTM (in USD) | 1498.029M |
Cash (in USD) | 426.119M |
Market Cap (in USD) | 101.374 M |
Revenue Per Share TTM | 14.841 |
Gross Profit TTM (in USD) | 864.582M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
So-Young International Inc
Employees: 1357
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Xing Jin | Co-Founder, CEO, Chairman & Interim CFO | 1980 |
2. | Mr. Tao Yu | Co-Founder & Consultant | 1979 |
3. | Mr. Rui Cai | COO & VP of Commercial Products | NA |
4. | Mr. Guangwei Zhao | Chief HR officer | 1980 |
5. | Mr. Nan Huang | Chief HR Officer & Sr. VP of HR | NA |
6. | Mr. Xiaodong Ying | Chief Growth Officer & Sr. VP of Supply Chain | NA |
7. | Mr. Christian Arnell | Investor Relations Officer | NA |
8. | Ms. Vivian XU | Investor Relations Officer | NA |
9. | Mr. Xing Jin | Co-Founder, CEO & Chairman | 1980 |
10. | Mr. Hui Zhao | Chief Financial Officer & Director | NA |
Peers
Sector: Healthcare
Industry: Health Information Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
GEHC
GE HealthCare Technologies Inc. |
-0.550 0.629% | 86.61 | 22.910 | 20.121 | 2.014 | 5.519 | 2.390 | 13.304 |
VEEV
Veeva Systems Inc Class A |
-1.990 0.905% | 220.31 | 54.610 | 33.223 | 12.830 | 6.727 | 11.138 | 58.844 |
MTHRF
M3 Inc |
0.000 0.000% | 9.18 | 29.720 | 25.000 | 0.046 | 4.379 | 0.041 | 0.118 |
MTHRY
M3 Inc |
-0.010 0.211% | 4.72 | 31.840 | 26.247 | 0.047 | 4.597 | 0.041 | 0.118 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -87.072M | -16.405M | 0.093M | 226.459M | 58.254M |
Minority Interest | 0.553M | 29.265M | 23.205M | 23.205M | 23.205M |
Net Income | -66.107M | -37.636M | 5.807M | 176.724M | 55.083M |
Selling General Administrative | 260.208M | 252.214M | 183.987M | 160.531M | 75.442M |
Gross Profit | 864.582M | 1364.574M | 1082.782M | 953.007M | 525.663M |
Reconciled Depreciation | 47.086M | 30.081M | 14.087M | 6.129M | 1.666M |
Ebit | -102.805M | 82.792M | -56.694M | 145.175M | 51.887M |
Ebitda | -98.632M | 112.873M | -69.175M | 143.712M | 53.553M |
Depreciation And Amortization | 4.173M | 30.081M | -12.481M | -1.463M | 1.666M |
Operating Income | -102.805M | 82.792M | -56.694M | 145.175M | 49.135M |
Other Operating Expenses | 1360.679M | 1659.154M | 1351.682M | 1006.462M | 568.091M |
Interest Expense | 28.883M | 69.932M | 84.285M | 88.876M | 0M |
Tax Provision | -20.965M | 21.231M | -4.784M | 49.735M | 3.171M |
Interest Income | 28.883M | 19.328M | 39.669M | 45.045M | 10.881M |
Net Interest Income | 28.883M | 19.328M | 39.669M | 45.045M | 10.881M |
Income Tax Expense | -20.965M | 21.231M | -4.784M | 49.735M | 3.171M |
Total Revenue | 1257.874M | 1692.463M | 1294.988M | 1151.637M | 617.226M |
Total Operating Expenses | 967.387M | 1331.265M | 1139.476M | 807.832M | 476.528M |
Cost Of Revenue | 393.292M | 327.889M | 212.206M | 198.63M | 91.563M |
Total Other Income Expense Net | 15.733M | -99.197M | 56.787M | 81.284M | -1.762M |
Net Income From Continuing Ops | -66.107M | -37.636M | 4.877M | 176.724M | 55.083M |
Net Income Applicable To Common Shares | -65.554M | -8.371M | 5.807M | 126.505M | -49.128M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 3214.565M | 3197.873M | 3330.368M | 3292.012M | 3229.954M |
Intangible Assets | 145.253M | 169.28M | 193.955M | 60.029M | 0M |
Other Current Assets | 6.027M | 126.889M | 91.842M | 43.19M | 67.628M |
Total Liab | 653.251M | 590.005M | 813.334M | 672.436M | 587.316M |
Total Stockholder Equity | 2444.129M | 2497.925M | 2446.189M | 2596.371M | 2642.638M |
Other Current Liab | 10.668M | 377.596M | 11.361M | 9.553M | 1.769M |
Common Stock | 0.275M | 0.273M | 0.267M | 0.261M | 0.258M |
Capital Stock | 0.275M | 0.273M | 0.267M | 0.261M | 0.258M |
Retained Earnings | -330.166M | -346.618M | -272.368M | -254.228M | -259.251M |
Good Will | 540.693M | 540.693M | 540.693M | 48.5M | 0M |
Other Assets | - | 164.032M | 95.617M | 71.398M | 50.118M |
Cash | 426.119M | 694.42M | 1331.968M | 1127.055M | 884.676M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 540.423M | 538.04M | 712.401M | 570.87M | 466.513M |
Current Deferred Revenue | 195.213M | 110.159M | 139.155M | 135.385M | 93.725M |
Net Debt | -280.345M | -623.163M | -1226.083M | -994.543M | -726.074M |
Short Term Debt | 59.564M | 50.285M | 43.529M | 39.468M | 37.799M |
Short Long Term Debt | 29.825M | - | - | - | 0M |
Short Long Term Debt Total | 145.774M | 71.257M | 105.885M | 132.512M | 158.602M |
Other Stockholder Equity | 2721.98M | 2811.136M | 2781.85M | 2892.268M | 2799.336M |
Property Plant Equipment | - | 179.082M | 220.185M | 149.97M | 176.829M |
Total Current Assets | 1721.924M | 1916.827M | 2027.418M | 2796.015M | 2957.027M |
Long Term Investments | 261.016M | 227.959M | 252.5M | 166.1M | 45.98M |
Short Term Investments | 900.823M | 875.955M | 408.946M | 1527.088M | 1942.86M |
Net Receivables | 200.78M | 84.175M | 87.731M | 76.817M | 45.354M |
Long Term Debt | - | - | - | - | 0M |
Inventory | 118.924M | 120.48M | 91.812M | 21.865M | 16.509M |
Accounts Payable | 274.978M | - | 518.356M | 386.464M | 333.22M |
Accumulated Other Comprehensive Income | 52.04M | 33.134M | -63.56M | -41.93M | 102.295M |
Non Currrent Assets Other | 232.455M | 99.293M | 48.097M | 15.878M | 14.91M |
Non Current Assets Total | 1492.641M | 1281.046M | 1302.95M | 495.997M | 272.927M |
Capital Lease Obligations | 115.949M | 71.257M | 105.885M | 132.512M | 158.602M |
Long Term Debt Total | - | - | - | - | 0M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -572.212M | 339.822M | 203.879M | -1335.013M | -569.372M |
Total Cashflows From Investing Activities | - | - | 123.845M | -1335.013M | -569.372M |
Total Cash From Financing Activities | -13.586M | -216.743M | -5.804M | 1268.396M | 485.414M |
Net Income | -66.107M | -37.636M | 4.877M | 176.724M | 55.083M |
Change In Cash | -642.809M | 198.124M | 244.5M | 337.802M | 122.524M |
Begin Period Cash Flow | 1343.809M | 1145.685M | 901.185M | 563.383M | 440.859M |
End Period Cash Flow | 701M | 1343.809M | 1145.685M | 901.185M | 563.383M |
Total Cash From Operating Activities | -112.873M | 84.287M | 179.18M | 383.822M | 198.985M |
Depreciation | 47.086M | 30.081M | 14.087M | 6.129M | 1.666M |
Other Cashflows From Investing Activities | - | - | -2.171M | -3.686M | -3.686M |
Dividends Paid | - | - | - | 0M | 0M |
Change To Inventory | -27.988M | 7.869M | - | 0M | 0M |
Sale Purchase Of Stock | -15.123M | -217.712M | - | 1268.396M | 485.414M |
Other Cashflows From Financing Activities | 1.537M | 0.969M | 0.696M | 1.819M | 485.414M |
Capital Expenditures | 15.707M | 45.056M | 36.962M | 37.544M | 6.408M |
Change In Working Capital | -195.001M | -164.536M | 52.092M | 57.078M | 130.776M |
Other Non Cash Items | 82.616M | 148.576M | 37.318M | 43.994M | 7.385M |
Free Cash Flow | -128.58M | 39.231M | 142.218M | 346.278M | 192.577M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | DFA Emerging Markets Small Cap I | 5 months ago | 83482 |
2. | Fidelity Nasdaq Composite Index | 5 months ago | 55629 |
3. | ActivePassive International Equity ETF | 4 months ago | 32012 |
4. | DFA International Core Equity Class F | 6 months ago | 2800 |
5. | Avantis® Emerging Markets Equity Instl | 4 months ago | 363 |
6. | DFA Global Small Company Institutional | 5 months ago | 203 |
7. | NT Tax Advantaged BONY EM | 5 months ago | 163 |
8. | DFA Global Small Company Institutional | 10 months ago | 188 |
9. | NT Tax Advantaged BONY EM | 11 months ago | 163 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Acadian Asset Management LLC | 5 months ago | 392611 |
2. | SG Americas Securities, LLC | 8 months ago | 149224 |
3. | Morgan Stanley - Brokerage Accounts | 8 months ago | 139925 |
4. | Walleye Trading Advisors, LLC | 8 months ago | 138672 |
5. | Dimensional Fund Advisors, Inc. | 5 months ago | 86282 |
6. | TWO SIGMA SECURITIES, LLC | 8 months ago | 58288 |
7. | Geode Capital Management, LLC | 8 months ago | 55629 |
8. | EWA, LLC | 8 months ago | 45988 |
9. | Two Sigma Investments LLC | 8 months ago | 27778 |
10. | Virtu Financial LLC | 8 months ago | 21676 |
11. | Tower Research Capital LLC | 8 months ago | 10828 |
12. | BNP Paribas Arbitrage, SA | 8 months ago | 6900 |
13. | Rhumbline Advisers | 8 months ago | 6125 |
14. | Bank of America Corp | 8 months ago | 3100 |
15. | Advisor Group Holdings, Inc. | 8 months ago | 2794 |
16. | Qube Research & Technologies | 8 months ago | 1342 |
17. | TB Alternative Assets Ltd. | 5 months ago | 3067873 |
18. | Oasis Management Co. Ltd | 8 months ago | 2505807 |
19. | SUPERSTRING CAPITAL MANAGEMENT LP | 8 months ago | 796059 |
20. | Renaissance Technologies Corp | 8 months ago | 642328 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).