Porch Group Inc (NASDAQ:PRCH)
10 USD
-0.720 6.716%Sponsored Reports
Previous Close (in USD) | 10.72 |
---|---|
Change | -0.720 6.716% |
52 W H/L (in USD) | 6.035/1.050 |
EBITDA (in USD) | -59.66M |
PE Ratio | -- |
Volume | 1393204 |
Diluted Eps TTM | -0.66 |
Total Assets (in USD) | 899.393M |
---|---|
Total Liabilities (in USD) | 935.076M |
Revenue TTM (in USD) | 452.099M |
Cash (in USD) | 297.232M |
Market Cap (in USD) | 467.687 M |
Revenue Per Share TTM | 4.589 |
Gross Profit TTM (in USD) | 202.856M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Porch Group Inc
Employees: 864
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Matthew Ehrlichman | Founder, Chairman & CEO | 1980 |
2. | Mr. Matthew Neagle | Chief Operating Officer | 1979 |
3. | Mr. Ronnie Castro | Co-Founder & VP of Homeowner Operations | NA |
4. | Mr. Shawn Tabak | Chief Financial Officer | 1980 |
5. | Nicole Pelley | Sr. VP of Product & Technology | NA |
6. | Ms. Emily Lear | Head of Investor Relations & Treasury Mang. | NA |
7. | Mr. Matthew Cullen | Gen. Counsel & Sec. | NA |
8. | Ms. Janet Zimmermann | VP of People | NA |
9. | Mr. Adam Kornick | Pres of InsurTech Division | NA |
10. | Mr. Andrew Beck | Head of Contractor Tools SaaS | NA |
Peers
Sector: Technology
Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CRM
Salesforce.com Inc |
-0.035 0.013% | 260.05 | 100.890 | 27.473 | 7.420 | 4.337 | 7.445 | 26.814 |
SAPGF
SAP SE |
-3.930 1.346% | 287.97 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
SAP
SAP SE ADR |
-0.040 0.014% | 286.6 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
INTU
Intuit Inc |
-2.010 0.264% | 759.67 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -155.717M | -119.352M | -53.3M | -103.223M | - |
Minority Interest | - | - | - | - | - |
Net Income | -156.559M | -109.079M | -51.609M | -103.319M | - |
Selling General Administrative | 110.619M | 91.711M | 28.387M | 52.011M | - |
Gross Profit | 168.371M | 137.149M | 55.654M | 56.095M | - |
Reconciled Depreciation | 30.047M | 18.247M | 6.644M | 7.377M | - |
Ebit | -115.661M | -85.838M | -42.799M | -83.128M | -49.257M |
Ebitda | -85.043M | -67.251M | -33.364M | -81.145M | - |
Depreciation And Amortization | 30.618M | 18.587M | 9.435M | 1.983M | - |
Operating Income | -115.661M | -85.838M | -42.799M | -83.128M | - |
Other Operating Expenses | 391.609M | 278.271M | 116.015M | 160.723M | - |
Interest Expense | 8.723M | 5.757M | 14.734M | 7.134M | 0M |
Tax Provision | 0.842M | -10.273M | -1.691M | 0.096M | - |
Interest Income | 0.717M | - | - | - | - |
Net Interest Income | -8.006M | -5.757M | -14.734M | -7.134M | - |
Income Tax Expense | 0.842M | -10.273M | -1.691M | 0.096M | -0.558M |
Total Revenue | 275.948M | 192.433M | 73.216M | 77.595M | - |
Total Operating Expenses | 284.032M | 222.987M | 98.453M | 139.223M | - |
Cost Of Revenue | 107.577M | 55.284M | 17.562M | 21.5M | - |
Total Other Income Expense Net | -40.056M | -33.514M | -10.501M | -20.095M | - |
Net Income From Continuing Ops | -154.875M | -109.079M | -51.609M | -103.319M | - |
Net Income Applicable To Common Shares | -156.559M | -109.079M | -71.316M | -103.319M | -49.917M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 899.393M | 1049.057M | 1034.576M | 268.591M | 48.468M |
Intangible Assets | 87.216M | 108.255M | 129.83M | 15.961M | 9.832M |
Other Current Assets | 13.214M | 20.009M | 10.167M | 3.891M | 1.285M |
Total Liab | 935.076M | 969.704M | 820.004M | 129.18M | 108.447M |
Total Stockholder Equity | -35.683M | 79.353M | 214.572M | 139.411M | -59.979M |
Other Current Liab | 202.795M | 202.084M | 135.219M | 9.991M | 25.695M |
Common Stock | 0.01M | 0.01M | 0.01M | 0.008M | 0.003M |
Capital Stock | 0.01M | 0.01M | 0.01M | 0.008M | 0.003M |
Retained Earnings | -722.056M | -585.023M | -426.585M | -315.083M | -263.474M |
Good Will | 191.907M | 244.697M | 225.654M | 28.289M | 18.274M |
Other Assets | - | 15.911M | 10.351M | 3.743M | 3.53M |
Cash | 297.232M | 215.06M | 315.741M | 196.046M | 4.179M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 462.152M | 515.639M | 361.424M | 31.174M | 57.462M |
Current Deferred Revenue | 248.683M | 290.832M | 219.09M | 7.534M | 6.5M |
Net Debt | 141.806M | 229.241M | 101.688M | -148.063M | 56.941M |
Short Term Debt | 1.913M | 16.455M | 0.15M | 4.746M | 20.461M |
Short Long Term Debt | 0.244M | 16.455M | 0.15M | 4.746M | 20.461M |
Short Long Term Debt Total | 439.038M | 444.301M | 417.429M | 47.983M | 61.12M |
Other Stockholder Equity | 690.223M | 670.537M | 641.406M | 454.486M | 203.492M |
Property Plant Equipment | - | 12.24M | 11.17M | 4.593M | 6.658M |
Total Current Assets | 453.904M | 610.635M | 599.247M | 216.005M | 10.174M |
Long Term Investments | 103.588M | 67.383M | 58.324M | 3.365M | - |
Short Term Investments | 35.588M | 36.523M | 9.251M | - | - |
Net Receivables | 107.87M | 325.498M | 255.537M | 4.661M | 4.71M |
Long Term Debt | 435.495M | 425.31M | 414.585M | 43.237M | 40.659M |
Inventory | 0M | 13.545M | 8.551M | 11.407M | - |
Accounts Payable | 8.761M | 6.268M | 6.965M | 8.903M | 4.806M |
Accumulated Other Comprehensive Income | -3.86M | -6.171M | -0.259M | - | -7.017M |
Non Currrent Assets Other | -57.937M | 13.911M | 1.184M | 3.743M | 3.53M |
Non Current Assets Total | 445.489M | 438.422M | 435.329M | 52.586M | 38.294M |
Capital Lease Obligations | - | 2.536M | 2.694M | - | - |
Long Term Debt Total | - | 425.31M | 414.585M | 43.237M | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -30.6M | -2.312M | -10.671M | -5.208M | -2.312M |
Total Cashflows From Investing Activities | -79.678M | -263.432M | -10.671M | -5.208M | -7.549M |
Total Cash From Financing Activities | 1.981M | 415.552M | 259.614M | 34.486M | 35.749M |
Net Income | -156.559M | -109.079M | -51.609M | -103.319M | -49.917M |
Change In Cash | -96.187M | 117.339M | 200.274M | -0.057M | -2.32M |
Begin Period Cash Flow | 324.792M | 207.453M | 7.179M | 7.236M | - |
End Period Cash Flow | 228.605M | 324.792M | 207.453M | 7.179M | 7.236M |
Total Cash From Operating Activities | -18.49M | -34.781M | -48.669M | -29.335M | -30.52M |
Depreciation | 30.047M | 18.247M | 6.644M | 7.377M | 5.461M |
Other Cashflows From Investing Activities | -46.728M | -260.149M | -10.392M | -0.001M | -0.001M |
Dividends Paid | 0M | 0M | 30M | 30M | 30M |
Change To Inventory | - | -26.225M | -21.623M | 8.307M | - |
Sale Purchase Of Stock | -1.813M | 131.029M | -0.042M | 0M | - |
Other Cashflows From Financing Activities | 8.944M | 462.517M | 299.481M | 34.688M | -5.652M |
Capital Expenditures | 10.45M | 4.69M | 2.88M | 4.574M | 0.761M |
Change In Working Capital | 36.698M | -13.127M | -21.255M | 13.172M | - |
Other Non Cash Items | 44.57M | 19.645M | 6.172M | 17.434M | - |
Free Cash Flow | -28.94M | -39.471M | -51.549M | -33.909M | - |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 5 months ago | 3339422 |
2. | Embark Small Cap Equity Institutional | 5 months ago | 2552612 |
3. | Fidelity Global Innovators Cl F | 8 months ago | 2165057 |
4. | iShares Russell 2000 ETF | 5 months ago | 2120196 |
5. | JNL Multi-Manager Small Cap Growth A | 8 months ago | 1856758 |
6. | Vanguard Institutional Extnd Mkt Idx Tr | 5 months ago | 1374446 |
7. | Granahan US Focused Growth A USD Acc | 6 months ago | 1312319 |
8. | Jacob Internet Inv | 8 months ago | 1218900 |
9. | Strategic Advisers U.S. Total Stock | 6 months ago | 814979 |
10. | Fidelity Small Cap Index | 7 months ago | 805292 |
11. | Victory Small Cap Stock | 5 months ago | 759496 |
12. | iShares Russell 2000 Growth ETF | 5 months ago | 707363 |
13. | Lazard Rathmore Alternative EA Acc USD | 8 months ago | 565587 |
14. | Fidelity Extended Market Index | 6 months ago | 534705 |
15. | Granahan Inv Mgt Sm-Cap Core Gr | 8 months ago | 504779 |
16. | State St Russell Sm/Mid Cp® Indx NL Cl C | 5 months ago | 488486 |
17. | Granahan SC Advantage | 8 months ago | 488046 |
18. | Granahan Small Cap Select | 8 months ago | 392800 |
19. | Vanguard Russell 2000 ETF | 5 months ago | 377098 |
20. | Granahan US SMID Select I GBP Acc | 6 months ago | 370932 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Fidelity National Title Group, Inc. | 8 months ago | 3470980 |
2. | Granahan Investment Management Inc.. | 8 months ago | 9993765 |
3. | BlackRock Inc | 8 months ago | 5330691 |
4. | Vanguard Group Inc | 8 months ago | 4411367 |
5. | Harbor Capital Advisors Inc | 8 months ago | 3774909 |
6. | FMR Inc | 8 months ago | 3266603 |
7. | Alpha Wave Global LP | 8 months ago | 2318173 |
8. | Geode Capital Management, LLC | 8 months ago | 1987881 |
9. | Renaissance Technologies Corp | 8 months ago | 1833401 |
10. | State Street Corp | 8 months ago | 1667493 |
11. | GSA Capital Partners LLP | 8 months ago | 1532616 |
12. | Qube Research & Technologies | 8 months ago | 1016593 |
13. | Natixis SA | 8 months ago | 906250 |
14. | Northern Trust Corp | 8 months ago | 658636 |
15. | D. E. Shaw & Co LP | 8 months ago | 629087 |
16. | Lazard Asset Management LLC | 8 months ago | 584710 |
17. | Bank of New York Mellon Corp | 8 months ago | 436573 |
18. | Citizens Financial Group Inc | 8 months ago | 400000 |
19. | Portolan Capital Management, LLC | 8 months ago | 399219 |
20. | Moody National Bank Trust Division | 8 months ago | 396161 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).