AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Sponsored Reports
Loading...
| Previous Close (in USD) | 91.39 |
|---|---|
| Change | +2.820 3.086% |
| 52 W H/L (in USD) | 35.090/13.430 |
| EBITDA (in USD) | -42.229M |
| PE Ratio | -- |
| Volume | 3547859 |
| Diluted Eps TTM | -1.95 |
| Total Assets (in USD) | 1080.257M |
|---|---|
| Total Liabilities (in USD) | 393.992M |
| Revenue TTM (in USD) | 540.09M |
| Cash (in USD) | 187.288M |
| Market Cap (in USD) | 1,566.132 M |
| Revenue Per Share TTM | 6.632 |
| Gross Profit TTM (in USD) | 649.769M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
MaxLinear Inc
MaxLinear, Inc. provides communications systems-on-chip solutions worldwide. Its products integrate various portions of a high-speed communication system, including radio frequency, high-performance analog, mixed-signal, digital signal processing, security engines, data compression and networking layers, and power management. The company's products are used in various electronic devices, such as radio transceivers and modems for 4G/5G base-station and backhaul infrastructure; optical transceivers targeting hyperscale data centers; Wi-Fi and wireline routers for home networking; broadband modems compliant with data over cable service interface specifications, passive optical fiber standards, and digital subscriber line, as well as power management and interface products. It serves electronics distributors, module makers, original equipment manufacturers, and original design manufacturers through a direct sales force, third-party sales representatives, and a network of distributors. The company was incorporated in 2003 and is headquartered in Carlsbad, California.
Employees: 1759
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Dr. Kishore Seendripu Ph.D. | Co-Founder, Chairman, CEO & Pres | 1969 |
| 2. | Mr. Steven G. Litchfield | CFO & Chief Corp. Strategy Officer | 1969 |
| 3. | Mr. Michael Bollesen | VP of Sales | 1968 |
| 4. | Dr. Madhukar Reddy | VP Of IC & RF Systems Engineering | 1969 |
| 5. | Dr. Curtis Ling | Co-Founder & Chief Technical Officer | 1965 |
| 6. | Mr. William Kelly Jones | VP of Worldwide Operations | 1958 |
| 7. | Ms. Connie H. Kwong | Corp. Controller & Principal Accounting Officer | 1979 |
| 8. | Mr. Brian D. Nugent | Head-Investor Relations | NA |
| 9. | Mr. James Lougheed | VP of Marketing & High Performance Analog | 1978 |
| 10. | Ms. Kathi Guiney SPHR | VP of HR | NA |
Peers
Sector: Technology
Industry: Semiconductors
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NVDA
NVIDIA Corporation |
+3.910 1.821% | 213.905 | 62.110 | 36.765 | 36.433 | 51.648 | 36.191 | 61.962 |
|
AVGO
Broadcom Inc |
-60.320 12.587% | 408.99 | 78.550 | 35.842 | 27.925 | 23.689 | 28.470 | 52.082 |
|
TSM
Taiwan Semiconductor Manufacturing |
+8.230 1.885% | 430.6334 | 19.450 | 15.924 | 0.245 | 4.850 | 0.215 | 0.303 |
|
AMD
Advanced Micro Devices Inc |
-19.320 3.561% | 514.75 | 108.580 | 40.984 | 13.391 | 7.115 | 12.747 | 60.695 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 174.198M | 47.87M | -114.852M | -32.484M | -32.852M |
| Minority Interest | - | - | - | - | - |
| Net Income | 125.04M | 41.969M | -98.593M | -19.898M | -26.199M |
| Selling General Administrative | 168.008M | 149.943M | 130.025M | 88.762M | 101.789M |
| Gross Profit | 649.769M | 495.832M | 212.798M | 167.685M | 208.774M |
| Reconciled Depreciation | 80.731M | 91.792M | 76.513M | 66.401M | 79.027M |
| Ebit | 180.243M | 65.245M | -97.22M | -18.715M | -12.561M |
| Ebitda | 269.773M | 160.083M | -21.468M | 47.686M | 66.466M |
| Depreciation And Amortization | 89.53M | 94.838M | 75.752M | 66.401M | 79.027M |
| Operating Income | 180.243M | 65.245M | -97.22M | -18.715M | -19.097M |
| Other Operating Expenses | 934.933M | 824.949M | 575.816M | 336.601M | 398.058M |
| Interest Expense | 9.768M | 12.996M | 12.952M | 11.133M | 14.255M |
| Tax Provision | 49.158M | 5.901M | -16.259M | -12.586M | -6.653M |
| Interest Income | 0.245M | 0.078M | 0.409M | 0.775M | 0.078M |
| Net Interest Income | -9.523M | -12.918M | -12.543M | -10.358M | -14.177M |
| Income Tax Expense | 49.158M | 5.901M | -16.259M | -12.586M | -6.653M |
| Total Revenue | 1120.252M | 892.398M | 478.596M | 317.18M | 384.997M |
| Total Operating Expenses | 464.45M | 428.383M | 310.018M | 187.106M | 221.835M |
| Cost Of Revenue | 470.483M | 396.566M | 265.798M | 149.495M | 176.223M |
| Total Other Income Expense Net | -6.045M | -17.375M | -17.632M | -13.769M | -5.614M |
| Net Income From Continuing Ops | 125.04M | 41.969M | -98.593M | -19.898M | -26.199M |
| Net Income Applicable To Common Shares | 125.04M | 41.969M | -98.593M | -19.898M | -26.199M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1080.257M | 1180.025M | 1050.384M | 1022.442M | 705.791M |
| Intangible Assets | 73.63M | 109.316M | 152.54M | 207.266M | 187.971M |
| Other Current Assets | 29.159M | 25.727M | 9.806M | 6.985M | 7.141M |
| Total Liab | 393.992M | 503.64M | 561.186M | 631.325M | 290.871M |
| Total Stockholder Equity | 686.265M | 676.385M | 489.198M | 391.117M | 414.92M |
| Other Current Liab | 185.865M | 260.645M | 139.351M | 191.602M | 47.371M |
| Common Stock | 0.008M | 0.008M | 0.008M | 0.007M | 0.007M |
| Capital Stock | 0.008M | 0.008M | 0.008M | 0.007M | 0.007M |
| Retained Earnings | -118.527M | -45.38M | -170.42M | -212.389M | -113.796M |
| Good Will | 318.588M | 306.739M | 306.668M | 302.828M | 238.33M |
| Other Assets | - | 81.513M | 98.879M | 111.16M | 70.129M |
| Cash | 187.288M | 187.353M | 130.572M | 148.901M | 92.708M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 222.129M | 341.086M | 207.395M | 233.661M | 66.562M |
| Current Deferred Revenue | 5.581M | 1.376M | 6.18M | 1.164M | 0.939M |
| Net Debt | -29.538M | -31.754M | 200.221M | 235.553M | 123.536M |
| Short Term Debt | 9.132M | 10.489M | 8.888M | 8.144M | 4.81M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 157.75M | 155.599M | 330.793M | 384.454M | 216.244M |
| Other Stockholder Equity | 808.575M | 722.778M | 657.485M | 602.064M | 529.596M |
| Property Plant Equipment | - | 79.018M | 88.193M | 39.47M | 16.613M |
| Total Current Assets | 488.025M | 563.124M | 404.104M | 361.718M | 181.77M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 0M | 18.529M | - | - | - |
| Net Receivables | 170.619M | 170.971M | 119.724M | 67.442M | 50.411M |
| Long Term Debt | 122.375M | 121.757M | 306.153M | 363.592M | 206.909M |
| Inventory | 99.908M | 160.544M | 131.703M | 97.839M | 31.51M |
| Accounts Payable | 21.551M | 68.576M | 52.976M | 32.751M | 13.442M |
| Accumulated Other Comprehensive Income | -3.791M | -1.021M | 2.125M | 1.435M | -0.887M |
| Non Currrent Assets Other | 21.009M | 26.822M | 9.711M | 3.209M | 2.845M |
| Non Current Assets Total | 592.232M | 616.901M | 646.28M | 660.724M | 524.021M |
| Capital Lease Obligations | 35.375M | 33.842M | 33.528M | 20.862M | 14.145M |
| Long Term Debt Total | - | 121.757M | 306.153M | 363.592M | 206.909M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -29.325M | -5M | -175.286M | -6.973M | -7.825M |
| Total Cashflows From Investing Activities | -91.762M | -91.757M | -175.286M | -6.973M | -7.825M |
| Total Cash From Financing Activities | -240.401M | -91.903M | 159.649M | -53.383M | -93.784M |
| Net Income | 125.04M | 41.969M | -98.593M | -19.898M | -26.199M |
| Change In Cash | 56.619M | -18.296M | 56.917M | 18.926M | -0.221M |
| Begin Period Cash Flow | 131.738M | 150.034M | 93.117M | 74.191M | 74.412M |
| End Period Cash Flow | 188.357M | 131.738M | 150.034M | 93.117M | 74.191M |
| Total Cash From Operating Activities | 388.726M | 168.233M | 73.593M | 78.348M | 102.689M |
| Depreciation | 80.731M | 91.792M | 76.513M | 66.401M | 79.027M |
| Other Cashflows From Investing Activities | -21.184M | -47.581M | -162.799M | -0.086M | - |
| Dividends Paid | - | -350M | - | - | - |
| Change To Inventory | -28.841M | -33.689M | -31.837M | 10.195M | 11.696M |
| Sale Purchase Of Stock | -31.511M | -23.548M | 5.372M | 8.603M | 6.839M |
| Other Cashflows From Financing Activities | -28.896M | 682.678M | 168.769M | -11.986M | -7.623M |
| Capital Expenditures | 52.437M | 46.757M | 15.286M | 6.973M | 7.825M |
| Change In Working Capital | 86.028M | -24.279M | 28.893M | 16.914M | 28.61M |
| Other Non Cash Items | -8.231M | 2.628M | 37.671M | -1.436M | 1.674M |
| Free Cash Flow | 336.289M | 121.476M | 58.307M | 71.375M | 94.864M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 2 years ago | 5019237 |
| 2. | Invesco Small Cap Value A | 2 years ago | 4806550 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 2331067 |
| 4. | Vanguard Small Cap Index | 2 years ago | 1875657 |
| 5. | Macquarie US Small Cap Core Equity | 2 years ago | 1859662 |
| 6. | Delaware Small Cap Core I | 2 years ago | 1859662 |
| 7. | iShares Russell 2000 ETF | 2 years ago | 1763539 |
| 8. | SPDR® S&P Semiconductor ETF | 2 years ago | 1701088 |
| 9. | Vanguard Information Technology ETF | 2 years ago | 1696415 |
| 10. | PRIMECAP Odyssey Aggressive Growth | 2 years ago | 1522900 |
| 11. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 1117171 |
| 12. | Vanguard Strategic Equity Inv | 2 years ago | 985942 |
| 13. | Vanguard Explorer Inv | 2 years ago | 789941 |
| 14. | Fidelity Small Cap Index | 2 years ago | 777454 |
| 15. | Frontier Small Cap Growth | 2 years ago | 675807 |
| 16. | SPDR® Portfolio S&P 600 Sm Cap ETF | 2 years ago | 662557 |
| 17. | iShares Russell 2000 Growth ETF | 2 years ago | 642931 |
| 18. | Vanguard Small Cap Value Index Inv | 2 years ago | 632313 |
| 19. | Vanguard Tax-Managed Small Cap Adm | 2 years ago | 577861 |
| 20. | Vanguard Small Cap Growth Index Inv | 2 years ago | 529834 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 2 years ago | 14591922 |
| 2. | Vanguard Group Inc | 2 years ago | 11586273 |
| 3. | State Street Corporation | 2 years ago | 4674835 |
| 4. | Amvescap Plc. | 2 years ago | 4394827 |
| 5. | Macquarie Group Ltd | 2 years ago | 2480735 |
| 6. | PRIMECAP Management Company | 2 years ago | 2403050 |
| 7. | Bank of New York Mellon Corp | 2 years ago | 1921912 |
| 8. | Dimensional Fund Advisors, Inc. | 2 years ago | 1912731 |
| 9. | T. Rowe Price Associates, Inc. | 2 years ago | 1758536 |
| 10. | Geode Capital Management, LLC | 2 years ago | 1640332 |
| 11. | Morgan Stanley - Brokerage Accounts | 2 years ago | 1107450 |
| 12. | D. E. Shaw & Co LP | 2 years ago | 1105574 |
| 13. | Nuveen Asset Management, LLC | 2 years ago | 887902 |
| 14. | Northern Trust Corp | 2 years ago | 884282 |
| 15. | Citadel Advisors Llc | 2 years ago | 836480 |
| 16. | VOLORIDGE INVESTMENT MANAGEMENT, LLC | 2 years ago | 793027 |
| 17. | Frontier Capital Management CO Inc | 2 years ago | 741320 |
| 18. | HighTower Advisors, LLC | 2 years ago | 680500 |
| 19. | Jacobs Levy Equity Management, Inc. | 2 years ago | 657157 |
| 20. | Charles Schwab Investment Management Inc | 2 years ago | 605061 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...