AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Kopin Corporation (NASDAQ:KOPN)
1.555 USD
-0.055 3.416%Sponsored Reports
Loading...
| Previous Close (in USD) | 1.61 |
|---|---|
| Change | -0.055 3.416% |
| 52 W H/L (in USD) | 2.820/0.668 |
| EBITDA (in USD) | -16.569M |
| PE Ratio | -- |
| Volume | 2487018 |
| Diluted Eps TTM | -0.43 |
| Total Assets (in USD) | 49.312M |
|---|---|
| Total Liabilities (in USD) | 19.803M |
| Revenue TTM (in USD) | 40.394M |
| Cash (in USD) | 6.211M |
| Market Cap (in USD) | 96.376 M |
| Revenue Per Share TTM | 0.371 |
| Gross Profit TTM (in USD) | 4.563M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Kopin Corporation
Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, microLED display technologies, application specific integrated circuits, backlights, and optical lenses; and head-mounted and hand-held VR products. The company's products are used for soldier thermal weapon rifle sights, avionic fixed and rotary wing pilot helmets, armored vehicle targeting systems, and training and simulation headsets; industrial and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.
Employees: 144
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Dr. Chin Chiang Fan | Co-Founder & Chairman | 1944 |
| 2. | Mr. Richard A. Sneider | Treasurer & CFO | 1961 |
| 3. | Dr. Hong Choi | Chief Technology Officer | 1952 |
| 4. | Dr. Boryeu Tsaur | Exec. VP of Display Operations | 1956 |
| 5. | Mr. Paul Christopher Baker | COO for Gov. & Industrial and Strategic Bus. Officer | 1963 |
| 6. | Mr. David E. Brook J.D. | Sec. & Independent Director | 1941 |
| 7. | Mr. Michael Murray | CEO, Pres & Director | NA |
| 8. | Mr. Harry Buchanan | Director of Bus. Devel. - Defense Applications | NA |
| 9. | Mr. Tom R. Futch | Sr. VP of Sales & Marketing - Solos | NA |
| 10. | Mr. Michael Murray | CEO, President & Director | 1974 |
Peers
Sector: Technology
Industry: Electronic Components
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
APH
Amphenol Corporation |
+0.983 1.014% | 97.09 | 41.490 | 32.787 | 6.151 | 9.396 | 6.515 | 26.523 |
|
HNHPF
Hon Hai Precision Industry Co Ltd ADR |
-0.040 0.359% | 11.14 | 10.860 | 8.475 | 0.007 | 0.923 | 0.006 | 0.111 |
|
TEL
TE Connectivity Ltd |
-0.865 0.512% | 169.54 | 23.480 | 18.832 | 2.685 | 3.727 | 2.851 | 14.549 |
|
MRAAY
Murata Manufacturing Inc |
+0.170 2.310% | 7.37 | 22.290 | 13.986 | 0.024 | 2.074 | 0.022 | 0.082 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -19.182M | -13.639M | -4.402M | -29.266M | -35.481M |
| Minority Interest | -0M | -0.035M | -0.12M | 0.132M | -0.149M |
| Net Income | -19.326M | -13.768M | -4.531M | -29.374M | -35.562M |
| Selling General Administrative | 50.524M | 43.153M | 11.823M | 21.316M | 27.211M |
| Gross Profit | 4.563M | 20.614M | 18.729M | 8.617M | 8.634M |
| Reconciled Depreciation | 0.722M | 0.669M | 0.651M | 0.792M | 1.959M |
| Ebit | -21.79M | -14.444M | -5.415M | -26.048M | -34.345M |
| Ebitda | -23.445M | -13.775M | -4.763M | -25.717M | -32.386M |
| Depreciation And Amortization | -1.655M | 0.669M | 0.651M | 0.331M | 1.959M |
| Operating Income | -21.79M | -13.775M | -4.763M | -26.048M | -39.659M |
| Other Operating Expenses | 69.191M | 59.441M | 44.891M | 55.567M | 60.488M |
| Interest Expense | -2.608M | 0.84M | 1.132M | 2.889M | 0.64M |
| Tax Provision | 0.144M | 0.129M | 0.129M | 0.108M | 0.03M |
| Interest Income | 0.077M | 0.031M | 0.133M | 0.544M | 0.64M |
| Net Interest Income | 0.077M | 0.031M | 0.133M | 0.544M | 0.64M |
| Income Tax Expense | 0.144M | 0.129M | 0.129M | 0.108M | 0.03M |
| Total Revenue | 47.401M | 45.666M | 40.128M | 29.519M | 24.465M |
| Total Operating Expenses | 26.353M | 34.389M | 23.493M | 34.666M | 44.656M |
| Cost Of Revenue | 42.838M | 25.052M | 21.398M | 20.902M | 15.831M |
| Total Other Income Expense Net | 2.608M | 0.136M | 0.361M | -3.218M | 0.542M |
| Net Income From Continuing Ops | -19.326M | -13.468M | -4.531M | -29.374M | -35.819M |
| Net Income Applicable To Common Shares | -19.326M | -13.733M | -4.411M | -29.506M | -34.534M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 49.312M | 43.752M | 62.708M | 47.549M | 43.047M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 1.21M | 1.075M | 1.919M | 1.469M | 1.269M |
| Total Liab | 19.803M | 19.762M | 23.381M | 19.251M | 14.455M |
| Total Stockholder Equity | 29.509M | 24.163M | 39.499M | 28.435M | 28.609M |
| Other Current Liab | 7.233M | 7.3M | 4.647M | 4.849M | 5.473M |
| Common Stock | 1.123M | 0.93M | 0.901M | 0.88M | 0.87M |
| Capital Stock | 1.123M | 0.93M | 0.901M | 0.88M | 0.87M |
| Retained Earnings | -358.155M | -338.407M | -319.081M | -305.648M | -301.237M |
| Good Will | - | - | - | - | 0M |
| Other Assets | - | 0.17M | 0.171M | 2.83M | 0.517M |
| Cash | 6.211M | 8.259M | 26.788M | 20.749M | 21.782M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 15.878M | 14.457M | 17.533M | 16.883M | 11.31M |
| Current Deferred Revenue | 0.917M | 0.931M | 6.701M | 5.444M | 0.797M |
| Net Debt | -3.726M | -4.895M | -22.978M | -18.945M | -18.949M |
| Short Term Debt | 0.652M | 0.787M | 0.701M | 0.982M | 1.042M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 2.484M | 3.364M | 3.809M | 1.804M | 2.833M |
| Other Stockholder Equity | 385.308M | 360.465M | 356.265M | 331.719M | 327.218M |
| Property Plant Equipment | - | 1.832M | 5.717M | 1.627M | 1.473M |
| Total Current Assets | 39.831M | 30.861M | 52.208M | 39.456M | 33.765M |
| Long Term Investments | 4.689M | 7.721M | 4.912M | 4.524M | 4.537M |
| Short Term Investments | 11.692M | 4.389M | 2.508M | 3.636M | 15.753M |
| Net Receivables | 13.116M | 10.606M | 14.412M | 12.783M | 6.944M |
| Long Term Debt | - | - | - | - | - |
| Inventory | 7.602M | 6.426M | 6.581M | 4.456M | 3.769M |
| Accounts Payable | 7.077M | 5.439M | 5.484M | 5.607M | 3.998M |
| Accumulated Other Comprehensive Income | 1.232M | 1.176M | 1.414M | 1.484M | 1.757M |
| Non Currrent Assets Other | 0.125M | 0.17M | 0.171M | 0.162M | 0.517M |
| Non Current Assets Total | 9.482M | 12.891M | 10.5M | 8.093M | 9.282M |
| Capital Lease Obligations | 2.484M | 3.364M | 3.809M | 1.804M | 2.833M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -2.5M | 1.1M | 12.148M | 4.954M | 18.757M |
| Total Cashflows From Investing Activities | -3.312M | 0.054M | 11.798M | 4.743M | 18.757M |
| Total Cash From Financing Activities | 2.661M | 20.449M | 3.69M | 7.993M | -0.845M |
| Net Income | -19.326M | -13.468M | -4.531M | -29.374M | -35.819M |
| Change In Cash | -18.529M | 9.675M | 11.084M | -8.297M | -10.522M |
| Begin Period Cash Flow | 26.788M | 17.113M | 6.029M | 14.326M | 24.848M |
| End Period Cash Flow | 8.259M | 26.788M | 17.113M | 6.029M | 14.326M |
| Total Cash From Operating Activities | -17.687M | -10.748M | -4.417M | -21.027M | -28.166M |
| Depreciation | 0.722M | 0.669M | 0.651M | 0.792M | 1.959M |
| Other Cashflows From Investing Activities | 0.021M | -0.013M | 0.193M | -0.041M | -0.008M |
| Dividends Paid | - | - | - | - | 0.699M |
| Change To Inventory | -2.011M | -2.728M | -1.332M | -0.792M | -1.656M |
| Sale Purchase Of Stock | -0.199M | -0.602M | -0.14M | -0.046M | -0.208M |
| Other Cashflows From Financing Activities | -3.312M | 0.054M | 11.798M | 4.743M | -0.637M |
| Capital Expenditures | 0.833M | 1.034M | 0.543M | 0.17M | 1.183M |
| Change In Working Capital | -3.131M | -2.685M | -1.125M | -1.513M | -1.038M |
| Other Non Cash Items | 2.637M | 0.191M | -0.35M | 6.906M | 1.937M |
| Free Cash Flow | -18.52M | -11.781M | -4.96M | -21.197M | -29.349M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 3418996 |
| 2. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 1550345 |
| 3. | Royce Micro-Cap Invmt | 1 year ago | 806075 |
| 4. | Fidelity Extended Market Index | 1 year ago | 588701 |
| 5. | Royce Capital Micro-Cap Inv | 1 year ago | 352219 |
| 6. | 1290 Essex Small Cap Growth I | 1 year ago | 258774 |
| 7. | BlackRock Extended Mkt Composite | 1 year ago | 251149 |
| 8. | iShares Micro-Cap ETF | 1 year ago | 231051 |
| 9. | BlackRock Extended Equity Market K | 1 year ago | 219186 |
| 10. | Pleiades Small Cap Equity A | 1 year ago | 206599 |
| 11. | Oberbanscheidt Global Flexibel UI I | 1 year ago | 200000 |
| 12. | Fidelity Total Market Index | 1 year ago | 193273 |
| 13. | Fidelity Series Total Market Index | 1 year ago | 161980 |
| 14. | Oberbanscheidt Dividendenfonds | 1 year ago | 150000 |
| 15. | NT Ext Equity Mkt Idx Fd - NL | 1 year ago | 97247 |
| 16. | Northern Trust Extended Eq Market Idx | 1 year ago | 93943 |
| 17. | NT Ext Equity Mkt Idx Fd - L | 1 year ago | 93943 |
| 18. | NT Ext Equity Mkt Idx Fd - DC - NL - T2 | 1 year ago | 78103 |
| 19. | T. Rowe Price Extended Equity Market Idx | 1 year ago | 69500 |
| 20. | Vanguard Balanced Index Inv | 1 year ago | 64443 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Awm Investment Company Inc | 1 year ago | 5425881 |
| 2. | Vanguard Group Inc | 1 year ago | 5127720 |
| 3. | Archon Capital Management LLC | 1 year ago | 3192786 |
| 4. | Millennium Management LLC | 1 year ago | 1632764 |
| 5. | BlackRock Inc | 1 year ago | 1544839 |
| 6. | Essex Investment Management Company, LLC | 1 year ago | 1224056 |
| 7. | Royce & Associates, LP | 1 year ago | 1158294 |
| 8. | Geode Capital Management, LLC | 1 year ago | 1061226 |
| 9. | WEALTHTRUST AXIOM LLC | 1 year ago | 694749 |
| 10. | Silverberg Bernstein Capital Management LLC | 1 year ago | 624904 |
| 11. | Susquehanna International Group, LLP | 1 year ago | 489511 |
| 12. | Legato Capital Management LLC | 1 year ago | 484031 |
| 13. | JANE STREET GROUP, LLC | 1 year ago | 410312 |
| 14. | Man Group PLC | 1 year ago | 375788 |
| 15. | State Street Corporation | 1 year ago | 362853 |
| 16. | Citigroup Inc | 1 year ago | 328428 |
| 17. | D. E. Shaw & Co LP | 1 year ago | 322721 |
| 18. | Penbrook Management LLC | 1 year ago | 322575 |
| 19. | Prescott Group Capital Management LLC | 1 year ago | 310000 |
| 20. | Group One Trading, LP | 1 year ago | 293736 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...