AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Inspired Entertainment Inc (NASDAQ:INSE)
7.67 USD
+0.185 2.472%Sponsored Reports
Loading...
| Previous Close (in USD) | 7.485 |
|---|---|
| Change | +0.185 2.472% |
| 52 W H/L (in USD) | 16.015/6.120 |
| EBITDA (in USD) | 61.6M |
| PE Ratio | 84.27 |
| Volume | 54519 |
| Diluted Eps TTM | 0.11 |
| Total Assets (in USD) | 340.9M |
|---|---|
| Total Liabilities (in USD) | 418.9M |
| Revenue TTM (in USD) | 321.2M |
| Cash (in USD) | 40M |
| Market Cap (in USD) | 246.316 M |
| Revenue Per Share TTM | 11.378 |
| Gross Profit TTM (in USD) | 213.4M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Inspired Entertainment Inc
Inspired Entertainment, Inc., a gaming technology company, engages in the supply of content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. It operates in four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games, including greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Women's Soccer, V-Play Football, V-Play Basketball, V-Play Baseball, and V-Play NFLA names. The Interactive segment provides a range of random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.
Employees: 1620
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. A. Lorne Weil | Exec. Chairman | 1947 |
| 2. | Mr. Brooks H. Pierce | Pres & COO | 1962 |
| 3. | Mr. Stewart F. B. Baker | CFO, Principal Financial & Accounting Officer and Exec. VP | 1984 |
| 4. | Mr. Tariq Tufail | Chief Technology Officer | NA |
| 5. | Ms. Carys Damon | Exec. VP, Gen. Counsel & Corp. Sec. | 1977 |
| 6. | Ms. Colleen Stanton Kakavetsis | VP of Marketing | NA |
| 7. | Ms. Lorna Evans | VP of People & Organisational Devel. | NA |
| 8. | Mr. Stephen Robert Rogers | Chief Commercial Officer of Digital Games Division & Sr. VP of Digital Games | 1975 |
| 9. | Mr. Daniel Braun Silvers | Exec. VP & Chief Strategy Officer | 1976 |
| 10. | Mr. Lee William Gregory | Chief Commercial Officer of Gaming | 1968 |
Peers
Sector: Consumer Cyclical
Industry: Gambling
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ARLUF
Aristocrat Leisure Limited |
+0.200 0.467% | 43 | 35.370 | 28.818 | 4.417 | 7.201 | 6.670 | 17.722 |
|
EVVTY
Evolution Gaming Group AB ADR |
-0.700 0.919% | 75.8 | 23.470 | 19.380 | 14.625 | 6.103 | 13.732 | 19.591 |
|
EVGGF
Evolution AB (publ) |
+6.820 9.844% | 78.3 | 22.620 | 19.011 | 14.291 | 5.985 | 13.732 | 19.735 |
|
DKNG
DraftKings Inc |
+0.510 1.347% | 37.45 | 0.000 | 0.000 | 5.739 | 25.032 | 5.759 | -35.984 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 12.6M | 25.5M | -38.3M | -28.8M | -36.9M |
| Minority Interest | - | - | - | - | - |
| Net Income | 7.6M | 20.6M | -36.7M | -29.2M | -37M |
| Selling General Administrative | 115.5M | 126.4M | 110.2M | 89.6M | 81.6M |
| Gross Profit | 155.4M | 213.4M | 158.2M | 155.3M | 117.3M |
| Reconciled Depreciation | 43.7M | 40M | 50.3M | 55.9M | 43M |
| Ebit | 39.9M | 48.9M | 3.7M | 8.8M | -5.4M |
| Ebitda | 83.6M | 90.5M | 54M | 64.7M | 37.6M |
| Depreciation And Amortization | 43.7M | 41.6M | 50.3M | 55.9M | 43M |
| Operating Income | 39.9M | 48.9M | 3.7M | 8.8M | -5.4M |
| Other Operating Expenses | 283.1M | 236M | 207.9M | 186.4M | 159.7M |
| Interest Expense | 31.1M | 25.4M | 45.9M | 30.6M | 27.8M |
| Tax Provision | 5M | 3.2M | -1.6M | 0.4M | 0.1M |
| Interest Income | - | 1.1M | - | 0.6M | 0.1M |
| Net Interest Income | -27.3M | -24.3M | -43.2M | -34.7M | -26.9M |
| Income Tax Expense | 5M | 3.2M | -1.6M | 0.4M | 0.1M |
| Total Revenue | 323M | 285.4M | 208.9M | 199.8M | 153.4M |
| Total Operating Expenses | 115.5M | 164M | 157.2M | 141.9M | 123.6M |
| Cost Of Revenue | 167.6M | 72M | 50.7M | 44.5M | 36.1M |
| Total Other Income Expense Net | -27.3M | -23.4M | -42M | -37.6M | -31.5M |
| Net Income From Continuing Ops | 7.6M | 22.3M | -36.7M | -29.2M | -37M |
| Net Income Applicable To Common Shares | - | 15.9M | -36.7M | -29.2M | -43.9M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 340.9M | 309.4M | 331.7M | 324.1M | 327.4M |
| Intangible Assets | 35.2M | 50.5M | 54.5M | 50.1M | 60.3M |
| Other Current Assets | 15.6M | 32.1M | 12.3M | 16.8M | 23.2M |
| Total Liab | 418.9M | 367.1M | 409.7M | 412.8M | 376.9M |
| Total Stockholder Equity | -78M | -57.7M | -78M | -88.7M | -49.5M |
| Other Current Liab | 28.7M | 40.4M | 44.9M | 48.3M | 41M |
| Common Stock | - | - | - | - | - |
| Capital Stock | 0M | 0M | 0M | 0M | 0M |
| Retained Earnings | -508.6M | -482.2M | -494.1M | -470.4M | -441.2M |
| Good Will | 58.8M | 73.9M | 82.7M | 83.7M | 77.3M |
| Other Assets | 0M | 3.4M | 7.1M | 60M | -0.5M |
| Cash | 40M | 25M | 47.8M | 47.1M | 29.1M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 100.7M | 74.7M | 81.5M | 81.9M | 79.6M |
| Current Deferred Revenue | 5.6M | 4.8M | 11.6M | 11.5M | 10.1M |
| Net Debt | 291.5M | 263.5M | 274.7M | 264M | 252.9M |
| Short Term Debt | 24.5M | 3.8M | 4.2M | 4.2M | 6.3M |
| Short Long Term Debt | 19.1M | - | - | - | 2.6M |
| Short Long Term Debt Total | 331.5M | 288.5M | 322.5M | 311.1M | 282M |
| Other Stockholder Equity | 386.1M | 378.2M | 372.3M | 350.6M | 346.6M |
| Property Plant Equipment | - | 44.7M | 61M | 78M | 79.3M |
| Total Current Assets | 152.5M | 128.6M | 126.4M | 109M | 95.3M |
| Long Term Investments | - | - | - | 0.6M | 0.6M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 64.6M | 40.5M | 49.4M | 27.5M | 24.2M |
| Long Term Debt | 295.6M | 277.6M | 309M | 297.5M | 270.5M |
| Inventory | 32.3M | 31M | 16.9M | 17.6M | 18.8M |
| Accounts Payable | 41.9M | 25.7M | 20.8M | 17.9M | 22.2M |
| Accumulated Other Comprehensive Income | 44.5M | 46.3M | 43.8M | 31.1M | 45.1M |
| Non Currrent Assets Other | 9.6M | 3.4M | 7.1M | 3.3M | 5.1M |
| Non Current Assets Total | 188.4M | 180.8M | 205.3M | 215.1M | 232.1M |
| Capital Lease Obligations | 16.8M | 10.9M | 13.5M | 13.6M | 8.9M |
| Long Term Debt Total | - | 277.6M | - | 297.5M | 270.5M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | -48.4M | -40.4M | -37.9M | -29.9M | -133.4M |
| Total Cashflows From Investing Activities | - | -40.4M | -37.9M | -29.9M | -133.4M |
| Total Cash From Financing Activities | 16.2M | -11.1M | 31.2M | -8.2M | 113.5M |
| Net Income | 7.6M | 22.3M | -36.7M | -29.2M | -37M |
| Change In Cash | 15M | -22.8M | 0.7M | 18M | 13.1M |
| Begin Period Cash Flow | 25M | 47.8M | 47.1M | 29.1M | 16M |
| End Period Cash Flow | 40M | 25M | 47.8M | 47.1M | 29.1M |
| Total Cash From Operating Activities | 45.5M | 34.8M | 6.2M | 52.9M | 30.7M |
| Depreciation | 43.7M | 40M | 50.3M | 55.9M | 43M |
| Other Cashflows From Investing Activities | - | -19.2M | - | -14.5M | -122.9M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -0.4M | -16M | 1.6M | 1.3M | 2M |
| Sale Purchase Of Stock | -1.6M | -10.5M | 0M | -3.1M | - |
| Other Cashflows From Financing Activities | 18.9M | -11M | 352.4M | -3.1M | 258.2M |
| Capital Expenditures | 48.4M | 39.8M | 25.4M | 29.9M | 27.5M |
| Change In Working Capital | -9M | -40.8M | -33.6M | 10.8M | 8.7M |
| Other Non Cash Items | 84.8M | 2.5M | 17.2M | 3.4M | 11.3M |
| Free Cash Flow | -2.9M | -5M | -19.2M | 23M | 3.2M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Advisory Research US Small Cap Core | 1 year ago | 979142 |
| 2. | Foundry Partners Micro Cap Value | 1 year ago | 548750 |
| 3. | iShares Russell 2000 ETF | 1 year ago | 490167 |
| 4. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 390783 |
| 5. | Philotimo Focused Growth and Income | 1 year ago | 305616 |
| 6. | Jacob Internet Inv | 1 year ago | 290043 |
| 7. | Kennedy Micro Cap | 1 year ago | 253111 |
| 8. | TETON Westwood Mighty Mites AAA | 1 year ago | 245221 |
| 9. | Fidelity Small Cap Index | 1 year ago | 222487 |
| 10. | 1290 VT GAMCO Small Company Value IB | 1 year ago | 190000 |
| 11. | iShares Russell 2000 Growth ETF | 1 year ago | 184300 |
| 12. | Royce Micro Cap Trust | 1 year ago | 150000 |
| 13. | Fidelity Extended Market Index | 1 year ago | 142754 |
| 14. | Columbia Trust Integrated Sm Cp Val Zero | 1 year ago | 113775 |
| 15. | Columbia Integrated Small Cap Value | 1 year ago | 113775 |
| 16. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 108742 |
| 17. | Vanguard VIF Small Co Gr | 1 year ago | 99435 |
| 18. | Gabelli Small Cap Growth AAA | 1 year ago | 85000 |
| 19. | Jacob Discovery Fd Instl | 1 year ago | 84336 |
| 20. | Schwab Small-Cap Equity | 1 year ago | 82270 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Macquarie Group Ltd | 1 year ago | 3023750 |
| 2. | Samjo Management LLC | 1 year ago | 2526285 |
| 3. | 683 Capital Management LLC | 1 year ago | 1803253 |
| 4. | Cannell Capital LLC | 1 year ago | 1737428 |
| 5. | BlackRock Inc | 1 year ago | 1533602 |
| 6. | DG Capital Management, LLC | 1 year ago | 1398131 |
| 7. | Vanguard Group Inc | 1 year ago | 645499 |
| 8. | Geode Capital Management, LLC | 1 year ago | 500976 |
| 9. | Potomac Capital Management, Inc. | 1 year ago | 447496 |
| 10. | State Street Corporation | 1 year ago | 384746 |
| 11. | Foundry Partners, LLC | 1 year ago | 372145 |
| 12. | GRATIA CAPITAL, LLC | 1 year ago | 368660 |
| 13. | Ameriprise Financial Inc | 1 year ago | 294806 |
| 14. | Kennedy Capital Management Inc | 1 year ago | 291616 |
| 15. | Harbert Fund Advisors Inc | 1 year ago | 259537 |
| 16. | Teton Advisors Inc | 1 year ago | 247221 |
| 17. | Springbok Capital Management, LLC | 1 year ago | 241991 |
| 18. | Waterfront Capital Partners, LLC | 1 year ago | 227224 |
| 19. | Cooper Creek Partners Management LLC | 1 year ago | 204756 |
| 20. | Gamco Investors, Inc. Et Al | 1 year ago | 199700 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...