AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Liberty Media Corporation Series A Liberty Formula One Common Stock (NASDAQ:FWONA)
83.39 USD
+0.660 0.798%Sponsored Reports
Loading...
| Previous Close (in USD) | 82.73 |
|---|---|
| Change | +0.660 0.798% |
| 52 W H/L (in USD) | 99.520/73.700 |
| EBITDA (in USD) | 997M |
| PE Ratio | 35.15 |
| Volume | 131202 |
| Diluted Eps TTM | 2.31 |
| Total Assets (in USD) | 15398M |
|---|---|
| Total Liabilities (in USD) | 6948M |
| Revenue TTM (in USD) | 4482M |
| Cash (in USD) | 1055M |
| Market Cap (in USD) | 22,079.336 M |
| Revenue Per Share TTM | 17.928 |
| Gross Profit TTM (in USD) | 1511M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Liberty Media Corporation Series A Liberty Formula One Common Stock
Formula One Group, together with its subsidiaries, engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. The company holds commercial rights for the Fédération Internationale de l'Automobile (FIA) Formula One World Championship, an annual nine-month long motor race-based competition in which teams compete for the Constructors' championship and drivers compete for the Drivers' championship. It is also involved in filming, television production and post-production, and digital and social media activities; provision of freight, logistical, and travel related services, as well as technical support at Formula 1 events; production of the international television feed; and operation of the Formula 1 Paddock Club hospitality program, F2 and F3 race series, and F1 Academy. The company was founded in 1950 and is headquartered in Englewood, Colorado. Formula One Group operates as a subsidiary of Liberty Media Corporation.
12300 Liberty Boulevard, Englewood, CO, United States, 80112
720 875 5400
Employees: 1674
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Stefano Domenicali | Pres & CEO | 1965 |
| 2. | Mr. Stefano Domenicali | President & CEO | 1965 |
| 3. | Mr. Duncan Llowarch | Chief Financial Officer | NA |
| 4. | Mr. Liam Parker | Chief Communications & Corporate Relations Officer | NA |
| 5. | Ms. Emily Prazer | Chief Commercial Officer | NA |
| 6. | Ms. Amber Conn | Investor Relations Coordinator | NA |
Peers
Sector: Communication Services
Industry: Entertainment
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NFLX
Netflix Inc |
-1.760 2.236% | 78.1 | 44.850 | 36.101 | 7.993 | 13.091 | 8.212 | 12.876 |
|
DIS
Walt Disney Company |
-0.420 0.415% | 100.67 | 15.360 | 16.000 | 1.932 | 1.736 | 2.395 | 11.960 |
|
UNVGY
Universal Music Group N.V |
+0.130 1.241% | 10.75 | 40.460 | 27.473 | 4.825 | 18.285 | 5.108 | 28.186 |
|
UMGNF
Universal Music Group N.V. |
+0.200 0.955% | 20.95 | 40.110 | 27.548 | 4.825 | 18.298 | 5.108 | 28.186 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 733M | 17M | 211M | 251M | -157M |
| Minority Interest | 0M | 412M | 1M | -4M | 346M |
| Net Income | 555M | -30M | 185M | 558M | -120M |
| Selling General Administrative | 514M | 374M | 288M | 288M | 1907M |
| Gross Profit | 1118M | 1165M | 982M | 823M | 647M |
| Reconciled Depreciation | 393M | 352M | 344M | 362M | 397M |
| Ebit | 761M | 225M | 297M | 670M | 77M |
| Ebitda | 1154M | 577M | 666M | 762M | 474M |
| Depreciation And Amortization | 393M | 352M | 369M | 1044M | 397M |
| Operating Income | 604M | 287M | 297M | 173M | 77M |
| Other Operating Expenses | 3878M | 3366M | 2925M | 12337M | 2096M |
| Interest Expense | 28M | 208M | 214M | 149M | 123M |
| Tax Provision | 137M | 47M | -276M | -311M | -37M |
| Interest Income | 39M | 338M | 161M | 20M | 211M |
| Net Interest Income | -249M | -208M | -210M | -149M | -123M |
| Income Tax Expense | 137M | 47M | 27M | 96M | -37M |
| Total Revenue | 4482M | 3653M | 3222M | 2573M | 2136M |
| Total Operating Expenses | 514M | 878M | 685M | 2400M | 607M |
| Cost Of Revenue | 3364M | 2488M | 2240M | 1750M | 1489M |
| Total Other Income Expense Net | 129M | -270M | -86M | 227M | -234M |
| Net Income From Continuing Ops | 596M | -30M | 499M | 562M | 744M |
| Net Income Applicable To Common Shares | 555M | -30M | 185M | 558M | 796M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 15398M | 11759M | 10267M | 11016M | 11664M |
| Intangible Assets | 5102M | 2689M | 2858M | 3163M | 3507M |
| Other Current Assets | 89M | 277M | 180M | 167M | 229M |
| Total Liab | 6948M | 4371M | 3848M | 4081M | 4724M |
| Total Stockholder Equity | 7757M | 7388M | 6419M | 6910M | 6340M |
| Other Current Liab | 288M | 192M | -31M | 29M | 40M |
| Common Stock | 2M | -359M | 6419M | 5M | 5M |
| Capital Stock | 2M | 3M | - | - | - |
| Retained Earnings | 7785M | 7179M | - | 545M | 12718M |
| Good Will | 7025M | 4134M | 3956M | 3956M | 3957M |
| Other Assets | 1030M | 2308M | 12743M | 1432M | 1491M |
| Cash | 1055M | 2631M | 1408M | 1733M | 2074M |
| Cash And Equivalents | 1055M | 2631M | - | 1733M | 2074M |
| Total Current Liabilities | 939M | 1130M | 787M | 833M | 1296M |
| Current Deferred Revenue | - | 267M | 247M | 347M | 253M |
| Net Debt | 4069M | 361M | 1498M | 1214M | 1557M |
| Short Term Debt | 76M | 26M | 36M | 61M | 695M |
| Short Long Term Debt | 52M | 26M | 36M | 61M | 695M |
| Short Long Term Debt Total | 5124M | 2992M | 2906M | 2947M | 3631M |
| Other Stockholder Equity | 7757M | 7388M | 6419M | 6365M | 6340M |
| Property Plant Equipment | 868M | 810M | - | 408M | 119M |
| Total Current Assets | 1373M | 3022M | 1711M | 2023M | 2369M |
| Long Term Investments | - | 33M | 41M | 952M | 945M |
| Short Term Investments | - | - | - | 699M | - |
| Net Receivables | 229M | 114M | 123M | 123M | 66M |
| Long Term Debt | 5048M | 2966M | 2870M | 14953M | 15699M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 575M | 645M | 535M | 396M | 308M |
| Accumulated Other Comprehensive Income | -30M | - | - | - | - |
| Non Currrent Assets Other | 1898M | 494M | -1721M | 1213M | 1491M |
| Non Current Assets Total | 14025M | 8737M | 8556M | 8993M | 9295M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | 5048M | 2966M | - | 14953M | 15699M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 223M | -292M | 177M | -18M | -200M |
| Total Cashflows From Investing Activities | -3202M | -292M | -510M | -46M | -689M |
| Total Cash From Financing Activities | 408M | 965M | -435M | -1269M | 512M |
| Net Income | 555M | -30M | 185M | 562M | -120M |
| Change In Cash | -1576M | 1230M | -325M | -341M | 390M |
| Begin Period Cash Flow | 2631M | 1408M | 1733M | 2074M | 1684M |
| End Period Cash Flow | 1055M | 2638M | 1408M | 1733M | 2074M |
| Total Cash From Operating Activities | 870M | 567M | 619M | 534M | 481M |
| Depreciation | 393M | 352M | 369M | 362M | 397M |
| Other Cashflows From Investing Activities | 64M | -14M | -21M | 707M | -49M |
| Dividends Paid | - | - | 0M | -249M | 58M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | 0M | -14M | -9M | -616M | -55M |
| Other Cashflows From Financing Activities | -559M | 58M | -356M | 3224M | 314M |
| Capital Expenditures | 119M | 75M | 426M | 291M | 17M |
| Change In Working Capital | 147M | -65M | 132M | 116M | 143M |
| Other Non Cash Items | -264M | 245M | 71M | -107M | 78M |
| Free Cash Flow | 751M | 492M | 193M | 243M | 464M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Principal MidCap R5 | 3 months ago | 954816 |
| 2. | Baron Small Cap Strategy | 2 months ago | 871107 |
| 3. | AMOne Global High Quality Growth Eq MF | 9 months ago | 815251 |
| 4. | Principal Aligned MidCap Equity | 5 months ago | 796617 |
| 5. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 751821 |
| 6. | Janus Inst Mid Cap Growth CF | 5 months ago | 731603 |
| 7. | Janus Henderson Enterprise D | 4 months ago | 731603 |
| 8. | Janus Henderson Mid Cap Growth MA | 8 months ago | 731603 |
| 9. | Vanguard Small Cap Index | 2 months ago | 559491 |
| 10. | Madison Mid Cap Y | 2 months ago | 454863 |
| 11. | Vanguard Small Cap Growth Index Inv | 2 months ago | 311842 |
| 12. | Spiltan Globalfond Investmentbolag | 2 months ago | 284168 |
| 13. | Fidelity Mid-Cap Stock | 3 months ago | 283783 |
| 14. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 249171 |
| 15. | AMOne Global Opportunity Partners Fund | 9 months ago | 196559 |
| 16. | Principal Aligned SMA MidCap Equity | 2 months ago | 189364 |
| 17. | Baron Discovery Institutional | 2 months ago | 185000 |
| 18. | Baron Discovery Strategy | 2 months ago | 185000 |
| 19. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 141120 |
| 20. | Fidelity Extended Market Index | 3 months ago | 132357 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Linonia Partnership LP | 5 months ago | 2118059 |
| 2. | Vanguard Group Inc | 5 months ago | 2112263 |
| 3. | State Of Wisconsin Investment Board | 5 months ago | 1301839 |
| 4. | Ashe Capital Management, LLC | 5 months ago | 1184179 |
| 5. | BlackRock Inc | 8 months ago | 1133875 |
| 6. | NORGES BANK | 5 months ago | 1011778 |
| 7. | OZ Management LLC | 5 months ago | 1000000 |
| 8. | Principal Financial Group Inc | 8 months ago | 989602 |
| 9. | HHG PLC | 8 months ago | 974858 |
| 10. | Darsana Capital Partners LP | 5 months ago | 812750 |
| 11. | Ruane, Cunniff & Goldfarb L.P. | 5 months ago | 738880 |
| 12. | Madison Asset Management, LLC | 5 months ago | 454863 |
| 13. | Geode Capital Management, LLC | 5 months ago | 445169 |
| 14. | FMR Inc | 5 months ago | 403342 |
| 15. | Bank of America Corp | 8 months ago | 377190 |
| 16. | State Street Corp | 8 months ago | 350536 |
| 17. | BAMCO Inc | 5 months ago | 311588 |
| 18. | Hawk Ridge Management LLC | 5 months ago | 299800 |
| 19. | Renaissance Technologies Corp | 5 months ago | 280522 |
| 20. | Highbridge Capital Management, LLC | 5 months ago | 227221 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...