Sponsored Reports
| Previous Close (in USD) | 5.445 |
|---|---|
| Change | -0.010 0.184% |
| 52 W H/L (in USD) | 5.050/1.210 |
| EBITDA (in USD) | -21.288M |
| PE Ratio | -- |
| Volume | 34383 |
| Diluted Eps TTM | -0.78 |
| Total Assets (in USD) | 78.997M |
|---|---|
| Total Liabilities (in USD) | 59.584M |
| Revenue TTM (in USD) | 70.527M |
| Cash (in USD) | 17.407M |
| Market Cap (in USD) | 128.938 M |
| Revenue Per Share TTM | 1.884 |
| Gross Profit TTM (in USD) | 30.001M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
EDAP TMS SA
Parc dActivites la Poudrette-Lamartine, Vaulx-En-Velin, France, 69120
33 4 72 15 31 50
Employees: 310
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Marc Oczachowski | Exec. Chairman & CEO | 1970 |
| 2. | Mr. Francois Dietsch | Chief Financial Officer | 1976 |
| 3. | Mr. Frederic Pech | Chief Operating Officer | NA |
| 4. | Ms. Blandine Confort | Investor Relations Officer & Sec. | NA |
| 5. | Mr. Frank Van Hyfte | VP of Global Sales & Marketing | NA |
| 6. | Mr. Marc Oczachowski | Executive Chairman | 1970 |
| 7. | Mr. Ryan Rhodes | CEO & Director | 1962 |
| 8. | Mr. Ken Mobeck | Chief Financial Officer | 1971 |
| 9. | Mr. Carre Emmanuel | Chief Operating Officer | NA |
| 10. | Mr. Francois Dietsch | Chief Accounting Officer | 1976 |
Peers
Sector: Healthcare
Industry: Medical Distribution
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
COR
Cencora Inc. |
-0.090 0.029% | 309.33 | 37.460 | 17.699 | 0.187 | 31.844 | 0.199 | 17.102 |
|
MCK
McKesson Corporation |
+0.080 0.010% | 852.81 | 17.950 | 14.535 | 0.204 | 5.043 | 0.220 | 12.174 |
|
CAH
Cardinal Health Inc |
-0.200 0.087% | 230.54 | 29.480 | 17.921 | 0.197 | 16.066 | 0.223 | 15.671 |
|
HSIC
Henry Schein Inc |
-0.440 0.499% | 88.26 | 24.120 | 14.045 | 0.739 | 2.496 | 0.948 | 13.334 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | -29.265M | -18.729M | -20.533M | -2.096M | 0.893M |
| Minority Interest | - | - | - | - | - |
| Net Income | -29.336M | -19.018M | -21.178M | -2.933M | 0.7M |
| Selling General Administrative | 17.72M | 14.083M | 14.634M | 7.152M | 5.9M |
| Gross Profit | 30.094M | 26.556M | 24.411M | 24.193M | 18.423M |
| Reconciled Depreciation | 3.407M | 2.565M | 1.913M | 1.605M | 1.92M |
| Ebit | -25.209M | -18.493M | -20.301M | -4.257M | -1.613M |
| Ebitda | -21.782M | -15.928M | -18.388M | -6.183M | -3.973M |
| Depreciation And Amortization | 3.427M | 2.565M | 1.913M | -1.926M | -2.36M |
| Operating Income | -25.209M | -20.534M | -19.813M | -4.257M | -1.613M |
| Other Operating Expenses | 95.954M | 84.649M | 80.236M | 59.366M | 45.678M |
| Interest Expense | 0.791M | 0.236M | 0.232M | 0.168M | 0.052M |
| Tax Provision | 0.438M | 0.289M | 0.095M | 0.837M | 0.193M |
| Interest Income | 0.252M | 0.796M | 1.311M | 0.404M | 0.01M |
| Net Interest Income | -0.537M | 0.56M | 1.157M | 0.235M | 0.145M |
| Income Tax Expense | 0.071M | 0.289M | 0.644M | 0.837M | 0.193M |
| Total Revenue | 70.745M | 64.115M | 60.423M | 55.109M | 44.066M |
| Total Operating Expenses | 55.303M | 47.09M | 44.224M | 28.45M | 20.035M |
| Cost Of Revenue | 40.651M | 37.559M | 36.012M | 30.916M | 25.643M |
| Total Other Income Expense Net | -4.057M | 1.805M | -0.72M | 2.161M | 2.506M |
| Net Income From Continuing Ops | -29.246M | -19.018M | -21.265M | -2.933M | 0.7M |
| Net Income Applicable To Common Shares | - | - | - | -2.933M | 0.7M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 78.997M | 86.063M | 91.623M | 101.123M | 77.226M |
| Intangible Assets | 1.796M | 1.086M | 1.083M | 0.724M | 0.728M |
| Other Current Assets | 6.254M | 1.255M | 0.66M | 0.659M | 0.582M |
| Total Liab | 59.584M | 45.167M | 34.655M | 29.491M | 27.172M |
| Total Stockholder Equity | 19.413M | 40.896M | 56.969M | 71.632M | 50.054M |
| Other Current Liab | 4.145M | 8.802M | 2.648M | 9.172M | 7.118M |
| Common Stock | 6.071M | 4.888M | 4.851M | 4.776M | 4.389M |
| Capital Stock | 6.071M | 4.888M | 4.851M | 4.776M | 4.389M |
| Retained Earnings | -128.616M | -82.567M | -63.549M | -42.372M | -39.438M |
| Good Will | 2.834M | 2.412M | 2.414M | 2.412M | 2.412M |
| Other Assets | 0.51M | -0.001M | - | -0.001M | -0.001M |
| Cash | 17.407M | 29.836M | 43.471M | 63.136M | 47.183M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 37.141M | 37.811M | 27.619M | 21.708M | 17.951M |
| Current Deferred Revenue | 6.041M | 6.641M | 4.052M | 4.05M | 3.408M |
| Net Debt | 10.277M | -15.916M | -37.688M | -56.481M | -39.021M |
| Short Term Debt | 9.351M | 9.819M | 2.468M | 1.846M | 1.914M |
| Short Long Term Debt | 8.106M | 8.652M | 4.019M | 1.846M | 1.914M |
| Short Long Term Debt Total | 27.684M | 13.92M | 5.783M | 6.655M | 8.162M |
| Other Stockholder Equity | 150.295M | 123.469M | 120.154M | 113.057M | 88.692M |
| Property Plant Equipment | - | - | - | 5.984M | 5.172M |
| Total Current Assets | 57.164M | 69.876M | 78.545M | 90.518M | 67.382M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | 87.014M | - | - |
| Net Receivables | 22.584M | 20.29M | 19.254M | 14.943M | 12.118M |
| Long Term Debt | 15.903M | 2.162M | 1.997M | 3.587M | 4.93M |
| Inventory | 10.919M | 18.495M | 15.124M | 11.78M | 7.499M |
| Accounts Payable | 17.604M | 12.557M | 18.45M | 6.64M | 5.511M |
| Accumulated Other Comprehensive Income | -8.337M | -4.894M | -4.487M | -3.829M | -3.589M |
| Non Currrent Assets Other | 5.244M | 1.522M | 2.466M | 1.381M | 2.26M |
| Non Current Assets Total | 21.833M | 16.188M | 13.079M | 10.606M | 9.845M |
| Capital Lease Obligations | 3.675M | 3.106M | 2.408M | 1.222M | 1.318M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 0M | -4.12M | 13.861M | -2.378M | -1.638M |
| Total Cashflows From Investing Activities | -4.858M | -4.12M | -4.344M | -2.378M | -1.638M |
| Total Cash From Financing Activities | 7.319M | 4.635M | -0.911M | 21.741M | 20.266M |
| Net Income | -29.246M | -19.018M | -21.178M | -2.933M | 0.7M |
| Change In Cash | -26.295M | -13.635M | -19.665M | 15.953M | 22.487M |
| Begin Period Cash Flow | 30.895M | 43.471M | 63.136M | 47.183M | 24.696M |
| End Period Cash Flow | 20.452M | 29.836M | 43.471M | 63.136M | 47.183M |
| Total Cash From Operating Activities | -13.949M | -13.584M | -14.678M | -3.024M | 4.445M |
| Depreciation | 3.407M | 2.565M | 1.913M | 1.605M | 1.92M |
| Other Cashflows From Investing Activities | - | -2.805M | -3.166M | -0.058M | -0.005M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 5.847M | -4.042M | -4.212M | -4.482M | 0.166M |
| Sale Purchase Of Stock | - | - | - | - | - |
| Other Cashflows From Financing Activities | -0.031M | 0.115M | 0.261M | 0.934M | 1.501M |
| Capital Expenditures | 4.858M | 4.101M | 4.296M | 2.183M | 1.554M |
| Change In Working Capital | 2.49M | -1.962M | -2.903M | -4.316M | 0.52M |
| Other Non Cash Items | -16.439M | 1.645M | 0.583M | 0.469M | -0.032M |
| Free Cash Flow | -18.807M | -17.685M | -18.974M | -5.207M | 2.891M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Federated Hermes Kaufmann R | 2 years ago | 400000 |
| 2. | Federated Hermes Kaufmann Small Cap Grow | 2 years ago | 400000 |
| 3. | ActivePassive International Equity ETF | 2 years ago | 59479 |
| 4. | LUX IM Global Medtech HX | 2 years ago | 43841 |
| 5. | Fidelity Nasdaq Composite Index | 2 years ago | 22764 |
| 6. | Federated Hermes Kaufmann II P | 2 years ago | 9135 |
| 7. | Bruce | 6 months ago | 414794 |
| 8. | Fidelity Nasdaq Composite Index | 4 months ago | 22764 |
| 9. | LUX IM Global Medtech HX | 3 months ago | 7741 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Soleus Capital Management, L.P. | 6 months ago | 7309254 |
| 2. | Morgan Stanley - Brokerage Accounts | 9 months ago | 3361780 |
| 3. | Rock Springs Capital Management LP | 6 months ago | 1286500 |
| 4. | FLAX POND CAPITAL, LLC | 6 months ago | 797246 |
| 5. | Bruce & Co Inc | 6 months ago | 438652 |
| 6. | UBS Group AG | 9 months ago | 238220 |
| 7. | Parkman Healthcare Partners LLC | 6 months ago | 154832 |
| 8. | Schonfeld Strategic Advisors LLC | 6 months ago | 138580 |
| 9. | OHE Financial Inc | 6 months ago | 134960 |
| 10. | Summit Trail Advisors, LLC | 6 months ago | 102339 |
| 11. | Sage Mountain Advisors LLC | 6 months ago | 100000 |
| 12. | LEONTEQ SECURITIES AG | 6 months ago | 94990 |
| 13. | Cetera Investment Advisers | 6 months ago | 74000 |
| 14. | Commonwealth Equity Services Inc | 6 months ago | 69160 |
| 15. | Advisor Group Holdings, Inc. | 6 months ago | 42700 |
| 16. | BNP Paribas Arbitrage, SA | 6 months ago | 25205 |
| 17. | INTREPID FAMILY OFFICE LLC | 6 months ago | 25000 |
| 18. | Geode Capital Management, LLC | 6 months ago | 22764 |
| 19. | Accredited Investors Inc | 6 months ago | 21431 |
| 20. | Kovack Advisors Inc | 6 months ago | 16000 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).