AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Sponsored Reports
Loading...
| Previous Close (in USD) | 137.3 |
|---|---|
| Change | +2.620 1.908% |
| 52 W H/L (in USD) | 189.126/112.980 |
| EBITDA (in USD) | 1967.4M |
| PE Ratio | 17.52 |
| Volume | 524487 |
| Diluted Eps TTM | 8.07 |
| Total Assets (in USD) | 16028.2M |
|---|---|
| Total Liabilities (in USD) | 13422.1M |
| Revenue TTM (in USD) | 22424.101M |
| Cash (in USD) | 618.7M |
| Market Cap (in USD) | 18,240.983 M |
| Revenue Per Share TTM | 170.785 |
| Gross Profit TTM (in USD) | 4873.4M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
CDW Corp
CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Commercial, Government, and Education. The company offers discrete hardware and software products and services, as well as integrated IT solutions, including on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. It also provides hardware products comprising notebooks/mobile devices, tablets, network communications, collaboration hardware, data storage and servers, desktop computers, and other hardware; and software products, such as cloud solutions, software assurance, application suites, security, virtualization, collaboration and productivity applications, operating systems, and network management. In addition, the company offers advisory and design, software development, implementation, and managed services, as well as warranties. It serves business, government, education, and healthcare customers. The company was formerly known as CDW Computer Centers, Inc. and changed its name to CDW Corporation in June 2003. CDW Corporation was founded in 1984 and is based in Vernon Hills, Illinois.
Employees: 14800
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Christine A. Leahy | Pres, CEO & Director | 1965 |
| 2. | Mr. Albert Joseph Miralles Jr. | Sr. VP & CFO | 1970 |
| 3. | Ms. Christina M. Corley | Chief Commercial & Operating Officer | 1968 |
| 4. | Ms. Elizabeth H. Connelly | Sr. VP of Healthcare | 1965 |
| 5. | Ms. Sona Chawla | Chief Growth & Innovation Officer | 1967 |
| 6. | Mr. Peter Richard Locy | VP, Controller and Chief Accounting Officer | 1981 |
| 7. | Dr. Sanjay Sood | CTO & Sr. VP | NA |
| 8. | Ms. Beth Coronelli | VP of Investor Relations | NA |
| 9. | Mr. Steven J O'Brien | VP of Investor Relations | NA |
| 10. | Mr. Frederick J. Kulevich | Sr. VP, Gen. Counsel & Corp. Sec. | 1966 |
Peers
Sector: Technology
Industry: Information Technology Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
IBM
International Business Machines |
+1.180 0.386% | 307.425 | 32.790 | 20.833 | 3.321 | 8.502 | 4.063 | 20.102 |
|
ACN
Accenture plc |
+2.850 1.606% | 183.68 | 16.000 | 14.286 | 1.659 | 3.837 | 1.646 | 9.799 |
|
INFY
Infosys Ltd ADR |
+0.265 2.127% | 12.84 | 25.550 | 22.779 | 4.196 | 8.005 | 4.103 | 15.865 |
|
FJTSY
Fujitsu Ltd ADR |
-0.930 4.065% | 22.36 | 23.270 | 14.970 | 0.012 | 3.257 | 1.737 | 11.455 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 1427.4M | 1435.4M | 1450.2M | 1487.8M | 1297.8M |
| Minority Interest | - | - | - | - | - |
| Net Income | 1066.6M | 1077.8M | 1104.3M | 1114.5M | 988.6M |
| Selling General Administrative | 3217.8M | 2707.7M | 2987.2M | 2951.4M | 2149.5M |
| Gross Profit | 4873.4M | 4602.4M | 4652.4M | 4686.6M | 3568.5M |
| Reconciled Depreciation | 295.6M | 275.3M | 275.1M | 290.6M | 191.2M |
| Ebit | 1654.8M | 1649.9M | 1680.9M | 1735.2M | 1419M |
| Ebitda | 1950.8M | 1925.2M | 1680.9M | 1723.5M | 1448.7M |
| Depreciation And Amortization | 296M | 275.3M | 270.7M | -11.7M | 29.7M |
| Operating Income | 1655.6M | 1651.3M | 1680.9M | 1735.2M | 1419M |
| Other Operating Expenses | 20768.5M | 19347.4M | 19695.1M | 22013.5M | 19401.8M |
| Interest Expense | 227.4M | 214.5M | 226.6M | 235.7M | 150.9M |
| Tax Provision | 360.8M | 357.6M | 355.3M | 373.3M | 309.2M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | -227.4M | -214.5M | -232.7M | -235.7M | -150.9M |
| Income Tax Expense | 360.8M | 357.6M | -345.9M | 373.3M | 309.2M |
| Total Revenue | 22424.1M | 20998.7M | 21376M | 23748.7M | 20820.8M |
| Total Operating Expenses | 3217.8M | 2951.1M | 2971.5M | 2951.4M | 2149.5M |
| Cost Of Revenue | 17550.7M | 16396.3M | 16723.6M | 19062.1M | 17252.3M |
| Total Other Income Expense Net | -228.2M | -215.9M | -230.7M | -247.4M | -121.2M |
| Net Income From Continuing Ops | 1066.6M | 1077.8M | 1095.4M | 1114.5M | 988.6M |
| Net Income Applicable To Common Shares | - | - | - | 1114.5M | 988.6M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 16028.2M | 14678.4M | 13284.6M | 13131.5M | 13199.4M |
| Intangible Assets | 1186.4M | 1356.6M | 1369.7M | 1490.7M | 1628.1M |
| Other Current Assets | 452M | 404.4M | 410.2M | 498.2M | 357.5M |
| Total Liab | 13422.1M | 12325.7M | 11242.1M | 11528.2M | 12493.7M |
| Total Stockholder Equity | 2606.1M | 2352.7M | 2042.5M | 1603.3M | 705.7M |
| Other Current Liab | 1079M | 1304.7M | 1029.6M | 1584M | 1476.2M |
| Common Stock | 1.3M | 1.3M | 1.3M | 1.4M | 1.3M |
| Capital Stock | 1.3M | 1.3M | 1.3M | 1.4M | 1.3M |
| Retained Earnings | -1273.9M | -1322.9M | -1525.5M | -1763.8M | -2570.7M |
| Good Will | 4662.3M | 4620.4M | 4413.4M | 4342.7M | 4382.9M |
| Other Assets | - | - | - | 396.1M | 358.9M |
| Cash | 618.7M | 503.5M | 588.7M | 315.2M | 258.1M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 7226.1M | 5474.4M | 5442M | 4947.1M | 5096M |
| Current Deferred Revenue | 534M | 491M | 487.4M | 485.5M | 402.9M |
| Net Debt | 5712.2M | 5488.4M | 5220.2M | 5782.7M | 6784.6M |
| Short Term Debt | 1393M | 235.8M | 613.1M | 56.3M | 102.7M |
| Short Long Term Debt | 1007.5M | 235.8M | 613.1M | 56.3M | 102.7M |
| Short Long Term Debt Total | 6330.9M | 5991.9M | 5808.9M | 6097.9M | 7042.7M |
| Other Stockholder Equity | 3978.5M | 3834.4M | 3691.3M | 3518.1M | 3369.5M |
| Property Plant Equipment | - | - | - | 188.8M | 351.4M |
| Total Current Assets | 8500.5M | 7373.1M | 6705M | 6564M | 6478.1M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 0M | 214.2M | - | - | - |
| Net Receivables | 6866.4M | 5645.7M | 5038M | 4950.4M | 4934.9M |
| Long Term Debt | 4622.3M | 5607M | 5031.8M | 5866.4M | 6755.8M |
| Inventory | 563.4M | 605.3M | 668.1M | 800.2M | 927.6M |
| Accounts Payable | 4220.1M | 3381.3M | 3311.9M | 2821.3M | 3114.2M |
| Accumulated Other Comprehensive Income | -99.8M | -160.1M | -124.6M | -152.4M | -94.4M |
| Non Currrent Assets Other | 73.3M | 1016.1M | -897.5M | 192.7M | 358.9M |
| Non Current Assets Total | 7527.7M | 7305.3M | 6579.6M | 6567.5M | 6721.3M |
| Capital Lease Obligations | 157.8M | 149.1M | 164M | 175.2M | 184.2M |
| Long Term Debt Total | - | - | - | 5866.4M | 6755.8M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 211.1M | -659.2M | -235.2M | -164.5M | 36M |
| Total Cashflows From Investing Activities | 70.2M | -659.2M | -229.6M | -164.5M | -2769.6M |
| Total Cash From Financing Activities | -1184.5M | -686.9M | -1098.7M | -1102.1M | 832.8M |
| Net Income | 1066.6M | 1077.8M | 1104.3M | 1114.5M | 988.6M |
| Change In Cash | 115.2M | -81M | 273.5M | 57.1M | -1152.1M |
| Begin Period Cash Flow | 503.5M | 588.7M | 315.2M | 258.1M | 1410.2M |
| End Period Cash Flow | 618.7M | 507.7M | 588.7M | 315.2M | 258.1M |
| Total Cash From Operating Activities | 1205.2M | 1277.3M | 1598.7M | 1335.9M | 784.6M |
| Depreciation | 296M | 275.3M | 270.7M | 290.6M | 191.2M |
| Other Cashflows From Investing Activities | -2.3M | -1.6M | -5M | -36.7M | -2705.6M |
| Dividends Paid | 328.6M | 332.1M | 321.5M | -282.6M | -234.8M |
| Change To Inventory | 48.2M | 61.1M | 139M | 111.9M | -151M |
| Sale Purchase Of Stock | -653M | -500M | -500M | 30.2M | -1500.4M |
| Other Cashflows From Financing Activities | -17.7M | -90.2M | -52.8M | 2347.2M | 832.8M |
| Capital Expenditures | 117.1M | 122.6M | 148.2M | 127.8M | 100M |
| Change In Working Capital | -286.3M | -162.7M | 118.8M | -166.6M | -431.6M |
| Other Non Cash Items | 127.6M | 36.3M | 43.9M | 24.5M | -29.5M |
| Free Cash Flow | 1088.1M | 1154.7M | 1450.5M | 1208.1M | 684.6M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Allspring Special US Mid Cap Value Eq | 2 months ago | 1943900 |
| 2. | Oakmark Investor | 5 months ago | 1916800 |
| 3. | BlackRock Equity Dividend Instl | 3 months ago | 1798620 |
| 4. | iShares Core S&P 500 ETF | 2 months ago | 1673645 |
| 5. | Fidelity 500 Index | 3 months ago | 1656890 |
| 6. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 4096868 |
| 7. | Vanguard 500 Index Investor | 2 months ago | 3315132 |
| 8. | Allspring Mid Value SMA | 2 months ago | 1943900 |
| 9. | Allspring Special Mid Cap Value Inst | 2 months ago | 1943900 |
| 10. | State Street® SPDR® S&P 500® ETF | 2 months ago | 1522874 |
| 11. | Vanguard Small Cap Index | 2 months ago | 1489180 |
| 12. | JHancock Disciplined Value Mid Cap I | 3 months ago | 1486678 |
| 13. | Vanguard Information Technology ETF | 2 months ago | 1475709 |
| 14. | Invesco S&P 500® Equal Weight ETF | 2 months ago | 1460214 |
| 15. | Janus Inst Mid Cap Growth CF | 5 months ago | 1411060 |
| 16. | Janus Henderson Enterprise D | 4 months ago | 1411060 |
| 17. | Vanguard Mid Cap Index Institutional | 2 months ago | 1393356 |
| 18. | Vanguard Windsor II Inv | 5 months ago | 1340334 |
| 19. | Fidelity Global Technology A-Dis-EUR | 3 months ago | 1135657 |
| 20. | JPM US Mid Cap Value-Composite | 2 months ago | 1062317 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | HHG PLC | 8 months ago | 2071305 |
| 2. | Vanguard Group Inc | 5 months ago | 17439124 |
| 3. | BlackRock Inc | 8 months ago | 12017630 |
| 4. | State Street Corp | 8 months ago | 5818709 |
| 5. | JPMorgan Chase & Co | 8 months ago | 5289332 |
| 6. | Harris Associates L.P. | 5 months ago | 4525812 |
| 7. | Boston Partners Global Investors, Inc | 5 months ago | 3776609 |
| 8. | Geode Capital Management, LLC | 5 months ago | 3683667 |
| 9. | Longview Partners (Guernsey) Limited | 5 months ago | 2560865 |
| 10. | Amvescap Plc. | 8 months ago | 2499768 |
| 11. | Morgan Stanley - Brokerage Accounts | 8 months ago | 2374940 |
| 12. | Select Equity Group LP | 5 months ago | 2277495 |
| 13. | Fidelity International Ltd | 5 months ago | 2232864 |
| 14. | Allspring Global Investments Holdings, LLC | 5 months ago | 1938232 |
| 15. | Mawer Investment Management Ltd | 5 months ago | 1786808 |
| 16. | T. Rowe Price Associates, Inc. | 8 months ago | 1410388 |
| 17. | Dimensional Fund Advisors, Inc. | 5 months ago | 1372375 |
| 18. | Northern Trust Corp | 8 months ago | 1329057 |
| 19. | Madison Asset Management, LLC | 5 months ago | 1154334 |
| 20. | Fenimore Asset Management Inc | 5 months ago | 1150567 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...