Sun, December 22, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. VIMAB
Industrials
Facebook Twitter Linkedin

VIMAB Group AB (SS:VIMAB)

8 SEK

-0.200 2.439%
Last Updated at: 2024-12-19T08:55:00Z

VIMAB Group AB

Vimab Group AB (publ) engages in the management consulting activities in the areas of energy services, and industrial and environmental technology in Sweden and internationally. The company was incorporated in 2011 and is based in Motala, Sweden.

BjOernvAegen 6, Motala, Sweden, 591 52

46 8 458 53 50

https://vimabgroup.com

Employees: 170

Key Executives

Sr. No. Name Title Year Born
1. Mr. Peter Fredell CEO & Director 1965
2. Ms. Anna Bonde Chief Financial Officer 1977
3. Markus Anglered Deputy CEO and COO 1976
4. Rickard Nyberg Sales & Technical Manager 1979
5. Markus Anglered Deputy CEO & COO 1976
6. Jockum Nilsson C. I. O 1975
7. Markus Anglered Deputy CEO & COO 1976
8. Jockum Nilsson C. I. O 1975
9. Markus Anglered Deputy CEO & COO 1976
10. Jockum Nilsson C. I. O 1975

Peers

Sector: Industrials

Industry: Consulting Services

Company Change (SEK) Price (SEK) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
BRILL

Brilliant Future AB

 0.000 0.000% 4.34 0.000 0.000 0.601 1.944 0.452 13.105

Income Statement

(Currency in SEK)
Breakdown 31-12-2023 31-12-2022 31-12-2021 31-12-2020 31-12-2019
Income Before Tax -5.247M -31.818M -24.641M -15.532M -
Minority Interest - - -0.21M -0.049M 0.421M
Net Income -6.408M -34.222M -24.086M -28.414M -
Selling General Administrative - - 100.059M 79.266M 44.104M
Gross Profit 234.296M 167.426M 153.786M 95.074M -
Reconciled Depreciation 25.178M 20.784M 16.866M 7.009M -
Ebit - - - - -
Ebitda - - - - -
Depreciation And Amortization - - - - -
Operating Income 1.685M -13.169M -22.675M 13.124M -
Other Operating Expenses - - - - -
Interest Expense 9.197M 2.441M 4.688M 0.789M -
Tax Provision 1.161M 2.404M -0.555M 3.268M -
Interest Income 3.978M 0.076M 3.89M 0.467M -
Net Interest Income -4.919M -2.365M -0.798M -0.322M -
Income Tax Expense - - - - -
Total Revenue 341.564M 224.829M 203.324M 186.897M -
Total Operating Expenses 339.879M 237.998M 225.999M 173.773M -
Cost Of Revenue 107.268M 57.403M 49.538M 91.823M -
Total Other Income Expense Net - - - - -
Net Income From Continuing Ops -6.408M -34.222M -24.086M -18.8M -
Net Income Applicable To Common Shares - - - - -

Balance Sheet

(Currency in SEK)
Breakdown 31-12-2023 31-12-2022 31-12-2021 31-12-2020 31-12-2019
Total Assets 338.71M 196.253M 168.263M 131.626M -
Intangible Assets 19.468M 13.272M 22.245M 2.647M -
Other Current Assets - - - - -
Total Liab 252.174M 139.435M 91.49M 53.747M -
Total Stockholder Equity 78.658M 56.818M 76.773M 77.462M -
Other Current Liab 32.561M 48.544M 44.379M 15.85M -
Common Stock - - - - -
Capital Stock 4.467M 3.879M 0.204M 0.543M -
Retained Earnings - - 39.546M -2.58M 25.803M
Good Will 85.205M 2M 11.24M 66.761M -
Other Assets - - - - -
Cash 30.272M 13.315M 18.928M 23.905M -
Cash And Equivalents - - - - -
Total Current Liabilities 150.251M 99.565M 71.344M 51.193M -
Current Deferred Revenue - - - - -
Net Debt 52.431M 34.056M - - 12.635M
Short Term Debt - - - - -
Short Long Term Debt 43.064M 14.606M 0.075M 0M -
Short Long Term Debt Total - - - - -
Other Stockholder Equity - - - - -
Property Plant Equipment - - - - -
Total Current Assets 167.96M 91.401M 91.142M 55.806M -
Long Term Investments - - - - -
Short Term Investments - - - - -
Net Receivables 54.033M 38.312M 21.637M 23.987M -
Long Term Debt 39.639M 32.765M 13.1M - 0M
Inventory 36.925M 27.941M 29.004M - -
Accounts Payable 25.218M 16.418M 8.846M 13.859M -
Accumulated Other Comprehensive Income - - - - -
Non Currrent Assets Other - - - - -
Non Current Assets Total 170.75M 104.852M 77.121M 75.82M -
Capital Lease Obligations 21.49M 10.704M 0M 4.494M -
Long Term Debt Total - - - - -

Cash Flow

(Currency in SEK)
Breakdown 31-12-2023 31-12-2022 31-12-2021 31-12-2020 31-12-2019
Investments -18.24M -4.111M -5.873M -2.128M -
Total Cashflows From Investing Activities - - - - -
Total Cash From Financing Activities - - - - -
Net Income -6.408M -34.222M -24.086M -28.414M -
Change In Cash 17.011M -5.675M 0.322M 19.324M -
Begin Period Cash Flow 13.315M 18.928M 18.586M 4.679M -
End Period Cash Flow 30.272M 13.315M 18.928M 23.905M 4.679M
Total Cash From Operating Activities 8.344M 8.259M -1.994M 43.262M -
Depreciation 25.178M 20.784M 16.866M 7.009M -
Other Cashflows From Investing Activities - - - - -
Dividends Paid - -6.789M -90.973M - -8.147M
Change To Inventory -3.961M 0.883M -1.88M - -
Sale Purchase Of Stock - - - - -
Other Cashflows From Financing Activities - - - - -
Capital Expenditures 8.192M 9.506M 6.719M 1.727M 0M
Change In Working Capital -9.839M 7.696M -1.495M 26.668M -
Other Non Cash Items -3.733M 15.747M -3.087M - -
Free Cash Flow 0.152M -1.247M -8.713M 41.535M -

No data found

Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
Open in the App