Income Statement
(Currency in GBP)
Breakdown |
31-12-2022
|
31-12-2021
|
31-12-2020
|
31-12-2019
|
31-12-2018
|
Income
Before
Tax
|
- |
1538.111M |
1144.31M |
1245.421M |
813.127M |
Minority
Interest
|
- |
- |
- |
- |
- |
Net
Income
|
- |
1229.265M |
919.714M |
978.265M |
663.192M |
Selling
General
Administrative
|
- |
- |
- |
- |
- |
Gross
Profit
|
- |
- |
- |
- |
- |
Reconciled
Depreciation
|
- |
- |
- |
- |
- |
Ebit
|
- |
- |
- |
- |
- |
Ebitda
|
- |
- |
- |
- |
- |
Depreciation
And
Amortization
|
- |
- |
- |
- |
- |
Operating
Income
|
- |
- |
- |
- |
- |
Other
Operating
Expenses
|
6.607M |
7.643M |
8.11M |
3.934M |
2.816M |
Interest
Expense
|
- |
0M |
0M |
0M |
0M |
Tax
Provision
|
- |
308.846M |
224.596M |
267.156M |
149.935M |
Interest
Income
|
- |
- |
- |
- |
- |
Net
Interest
Income
|
- |
1356.766M |
1252.305M |
1168.305M |
926.495M |
Income
Tax
Expense
|
385.239M |
308.846M |
224.596M |
267.156M |
149.935M |
Total
Revenue
|
- |
- |
- |
- |
- |
Total
Operating
Expenses
|
- |
- |
- |
- |
- |
Cost
Of
Revenue
|
- |
- |
- |
- |
- |
Total
Other
Income
Expense
Net
|
- |
- |
- |
- |
- |
Net
Income
From
Continuing
Ops
|
- |
- |
- |
- |
- |
Net
Income
Applicable
To
Common
Shares
|
1494.897M |
1229.265M |
919.714M |
978.265M |
663.192M |
Balance Sheet
(Currency in GBP)
Breakdown |
31-12-2022
|
31-12-2021
|
31-12-2020
|
31-12-2019
|
31-12-2018
|
Total
Assets
|
- |
60357.388M |
54862.129M |
52940.894M |
49650.528M |
Intangible
Assets
|
- |
139.417M |
111.583M |
126.583M |
141.583M |
Other
Current
Assets
|
408.892M |
146.793M |
174.588M |
136.301M |
134.573M |
Total
Liab
|
- |
51634.715M |
46716.254M |
45331.018M |
42461.838M |
Total
Stockholder
Equity
|
- |
8722.673M |
8145.875M |
7609.876M |
7188.69M |
Other
Current
Liab
|
- |
- |
- |
- |
- |
Common
Stock
|
28.38M |
29.068M |
29.228M |
29.662M |
30.994M |
Capital
Stock
|
- |
- |
- |
- |
- |
Retained
Earnings
|
9265.991M |
8693.177M |
8116.241M |
7579.795M |
7157.478M |
Good
Will
|
- |
923.255M |
923.255M |
923.255M |
923.255M |
Other
Assets
|
53341.481M |
46684.958M |
40966.781M |
39757.176M |
37171.91M |
Cash
|
- |
- |
- |
- |
- |
Cash
And
Equivalents
|
- |
- |
- |
- |
- |
Total
Current
Liabilities
|
51975.004M |
45127.771M |
41155.064M |
39251.179M |
38058.676M |
Current
Deferred
Revenue
|
- |
- |
- |
- |
- |
Net
Debt
|
- |
- |
- |
- |
- |
Short
Term
Debt
|
- |
- |
- |
- |
- |
Short
Long
Term
Debt
|
- |
- |
- |
- |
- |
Short
Long
Term
Debt
Total
|
- |
5005.927M |
3910.946M |
4413.566M |
2876.498M |
Other
Stockholder
Equity
|
0.391M |
0.428M |
0.406M |
0.419M |
0.218M |
Property
Plant
Equipment
|
231.643M |
205.964M |
225.869M |
217.369M |
238.928M |
Total
Current
Assets
|
6243.168M |
4180.04M |
4599.39M |
3839.963M |
4268.11M |
Long
Term
Investments
|
- |
- |
- |
- |
- |
Short
Term
Investments
|
- |
- |
- |
- |
- |
Net
Receivables
|
914.02M |
382.493M |
3574.24M |
2809.796M |
3298.941M |
Long
Term
Debt
|
- |
5005.927M |
3910.946M |
4413.566M |
2876.498M |
Inventory
|
2M |
5.868M |
6.368M |
3.756M |
4.643M |
Accounts
Payable
|
48699.778M |
43740.049M |
39638.645M |
38127.837M |
36992.571M |
Accumulated
Other
Comprehensive
Income
|
- |
- |
- |
- |
- |
Non
Currrent
Assets
Other
|
- |
- |
- |
- |
- |
Non
Current
Assets
Total
|
- |
- |
- |
- |
- |
Capital
Lease
Obligations
|
- |
- |
- |
- |
- |
Long
Term
Debt
Total
|
- |
- |
- |
- |
- |
Cash Flow
(Currency in GBP)
Breakdown |
31-12-2022
|
31-12-2021
|
31-12-2020
|
31-12-2019
|
31-12-2018
|
Investments
|
- |
- |
- |
- |
- |
Total
Cashflows
From
Investing
Activities
|
- |
- |
- |
- |
- |
Total
Cash
From
Financing
Activities
|
- |
- |
- |
- |
- |
Net
Income
|
1494.897M |
1229.265M |
919.714M |
978.265M |
663.192M |
Change
In
Cash
|
- |
- |
- |
- |
- |
Begin
Period
Cash
Flow
|
- |
- |
- |
- |
- |
End
Period
Cash
Flow
|
- |
- |
- |
- |
- |
Total
Cash
From
Operating
Activities
|
- |
- |
- |
- |
- |
Depreciation
|
- |
- |
- |
- |
- |
Other
Cashflows
From
Investing
Activities
|
- |
- |
- |
- |
- |
Dividends
Paid
|
- |
- |
- |
- |
- |
Change
To
Inventory
|
- |
- |
- |
- |
- |
Sale
Purchase
Of
Stock
|
- |
- |
- |
- |
- |
Other
Cashflows
From
Financing
Activities
|
- |
- |
- |
- |
- |
Capital
Expenditures
|
0M |
0M |
0M |
0M |
0M |
Change
In
Working
Capital
|
- |
- |
- |
- |
- |
Other
Non
Cash
Items
|
- |
- |
- |
- |
- |
Free
Cash
Flow
|
- |
- |
- |
- |
- |