Primerica Inc (NYSE:PRI)
269.695 USD
+4.565 1.722%Sponsored Reports
Previous Close (in USD) | 265.13 |
---|---|
Change | +4.565 1.722% |
52 W H/L (in USD) | 218.616/137.575 |
EBITDA (in USD) | 739.022M |
PE Ratio | 15.85 |
Volume | 33545 |
Diluted Eps TTM | 12.98 |
Total Assets (in USD) | 15348.877M |
---|---|
Total Liabilities (in USD) | 13627.378M |
Revenue TTM (in USD) | 2841.949M |
Cash (in USD) | 489.24M |
Market Cap (in USD) | 7,205.443 M |
Revenue Per Share TTM | 78.056 |
Gross Profit TTM (in USD) | 1663.471M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Primerica Inc
Employees: 2646
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Glenn Jackson Williams | CEO & Director | 1959 |
2. | Mr. Peter Wayne Schneider | Pres | 1956 |
3. | Ms. Alison Sue Rand | Exec. VP & CFO | 1968 |
4. | Mr. Gregory Carl Pitts | Exec. VP & COO | 1963 |
5. | Mr. Michael Craig Adams | Co-Head of Bus. Technology, Chief Bus. Technology Officer & Exec. VP | 1957 |
6. | Ms. Lisa Abraham Brown | Exec. VP & Chief Admin. Officer | 1970 |
7. | Ms. Nicole Russell | Sr. VP of Investor Relations | NA |
8. | Mr. Jeffrey Scott Fendler | Exec. VP and Chief Compliance & Risk Officer | 1957 |
9. | Mr. Brett Allan Rogers | Exec. VP & Gen. Counsel | 1965 |
10. | Mr. Robert Hudson Peterman Jr. | Exec. VP & Chief Marketing Officer | 1966 |
Peers
Sector: Financial Services
Industry: Insurance - Life
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CILJF
China Life Insurance Co Ltd |
0.000 0.000% | 2.08 | 3.630 | 5.115 | 0.414 | 0.777 | 2.912 | 0.000 |
AAGIY
AIA Group Ltd ADR |
+0.105 0.307% | 33.92 | 95.110 | 13.831 | 1.780 | 2.295 | 1.871 | 0.000 |
PIAIF
Ping An Insurance |
-0.150 2.500% | 5.74 | 6.870 | 3.606 | 0.073 | 0.597 | 0.171 | 0.000 |
PNGAY
Ping An Insurance Company of China |
-0.120 1.017% | 11.7 | 6.930 | 3.568 | 0.075 | 0.591 | 0.171 | 0.000 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 493.749M | 511.171M | 506.73M | 477.111M | 416.083M |
Minority Interest | 5.038M | 1.377M | - | - | - |
Net Income | 367.974M | 373.357M | 386.164M | 366.391M | 324.093M |
Selling General Administrative | 462.764M | 522.308M | 376.636M | 357.198M | 335.384M |
Gross Profit | 2399.739M | 2412.881M | 1972.346M | 1815.36M | 1670.237M |
Reconciled Depreciation | 34.174M | 29.836M | 17.697M | 18.3M | 12.417M |
Ebit | 526.024M | 437.973M | 445.661M | 421.586M | 444.893M |
Ebitda | 529.353M | 467.809M | 463.358M | 439.886M | 457.31M |
Depreciation And Amortization | 3.329M | 29.836M | 17.697M | 18.3M | 12.417M |
Operating Income | 526.024M | 437.973M | 445.661M | 421.586M | 444.893M |
Other Operating Expenses | 2226.384M | 2198.561M | 1710.811M | 1575.393M | 1483.758M |
Interest Expense | 27.237M | 30.618M | 28.839M | 28.811M | 28.809M |
Tax Provision | 125.775M | 139.191M | 120.566M | 110.72M | 91.99M |
Interest Income | 27.237M | 30.618M | 28.839M | 28.811M | 28.809M |
Net Interest Income | -27.237M | -30.618M | -28.839M | -77.136M | -66.294M |
Income Tax Expense | 125.775M | 139.191M | 120.566M | 110.72M | 91.99M |
Total Revenue | 2720.133M | 2709.732M | 2217.541M | 2052.504M | 1899.844M |
Total Operating Expenses | 320.394M | -2271.759M | -1771.88M | -1630.918M | -1454.95M |
Cost Of Revenue | 320.394M | 296.851M | 245.195M | 237.144M | 229.607M |
Total Other Income Expense Net | -32.275M | 73.198M | 61.069M | 55.525M | 56.987M |
Net Income From Continuing Ops | 367.974M | 371.98M | 386.164M | 366.391M | 324.094M |
Net Income Applicable To Common Shares | 371.328M | 371.824M | 386.164M | 366.391M | 324.094M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 15348.877M | 16123.223M | 14905.285M | 13688.531M | 12595.047M |
Intangible Assets | 185.525M | 195.825M | 45.275M | 45.275M | 48.111M |
Other Current Assets | 4261.194M | 4287.121M | -7001.998M | -6754.939M | -6484.633M |
Total Liab | 13627.378M | 14033.44M | 13069.4M | 12036.04M | 11133.534M |
Total Stockholder Equity | 1721.499M | 2082.512M | 1835.885M | 1652.491M | 1461.513M |
Other Current Liab | -436.917M | -600.382M | -519.711M | -339.954M | -313.862M |
Common Stock | 0.368M | 0.394M | 0.393M | 0.412M | 0.427M |
Capital Stock | 0.368M | 0.394M | 0.393M | 0.412M | 0.427M |
Retained Earnings | 1973.403M | 2004.506M | 1705.786M | 1593.281M | 1489.52M |
Good Will | 127.707M | 179.154M | - | - | - |
Other Assets | 12010.449M | 3446.531M | 3329.337M | 2889.421M | 2664.684M |
Cash | 489.24M | 392.501M | 547.569M | 256.876M | 262.138M |
Cash And Equivalents | 489.24M | 392.501M | 547.569M | 256.876M | 262.138M |
Total Current Liabilities | 740.233M | 600.382M | 519.711M | 339.954M | 313.862M |
Current Deferred Revenue | - | - | 69.255M | - | - |
Net Debt | 1594.129M | 1647.106M | 1225.424M | 1354.376M | 1081.208M |
Short Term Debt | 638.9M | 15M | 374.415M | 0M | 0M |
Short Long Term Debt | 0M | 15M | - | - | - |
Short Long Term Debt Total | 2083.369M | 2039.607M | 1772.993M | 1611.252M | 1343.346M |
Other Stockholder Equity | -11.404M | 5.224M | 129.706M | 58.798M | -0.001M |
Property Plant Equipment | 93.857M | 47.942M | 104.994M | 94.081M | 35.996M |
Total Current Assets | 2984.696M | 8019.955M | 7618.822M | 7081.287M | 6746.771M |
Long Term Investments | 4048.884M | 4233.816M | 3913.101M | 3675.571M | 3148.043M |
Short Term Investments | 2564.862M | 2787.81M | 2464.611M | 2356.996M | 2077.806M |
Net Receivables | 4571.561M | 4839.644M | 4606.642M | 4467.415M | 4141.569M |
Long Term Debt | 2037.374M | 1970.687M | 1720.187M | 1557.765M | 1343.346M |
Inventory | - | - | - | - | - |
Accounts Payable | 538.25M | 585.382M | 519.711M | 339.954M | 313.862M |
Accumulated Other Comprehensive Income | -252.272M | 72.388M | 129.706M | 58.798M | -28.433M |
Non Currrent Assets Other | -4150.217M | -81.799M | -69.255M | -69.472M | 2069.759M |
Non Current Assets Total | 353.732M | 4656.737M | 3957.126M | 3717.823M | 3183.592M |
Capital Lease Obligations | 45.995M | 53.92M | 52.806M | 53.487M | - |
Long Term Debt Total | 2038.174M | 1985.687M | 1720.187M | 1557.765M | 1343.346M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -200.048M | -404.236M | -25.907M | -176.447M | -219.284M |
Total Cashflows From Investing Activities | -200.048M | -923.383M | -53.529M | -201.884M | -232.801M |
Total Cash From Financing Activities | -457.85M | 107.974M | -301.79M | -290.134M | -260.997M |
Net Income | 367.974M | 371.98M | 386.164M | 366.391M | 324.094M |
Change In Cash | 96.739M | -155.068M | 290.693M | -5.262M | -17.824M |
Begin Period Cash Flow | 392.501M | 547.569M | 256.876M | 262.138M | 279.962M |
End Period Cash Flow | 489.24M | 392.501M | 547.569M | 256.876M | 262.138M |
Total Cash From Operating Activities | 757.665M | 656.956M | 643.417M | 485.513M | 478.067M |
Depreciation | 34.174M | 29.836M | 17.697M | 18.3M | 12.417M |
Other Cashflows From Investing Activities | -174.243M | -519.147M | -27.622M | -25.437M | -13.517M |
Dividends Paid | 83.783M | 74.636M | 64.346M | 57.63M | 44.14M |
Change To Inventory | - | - | - | - | - |
Sale Purchase Of Stock | -356.306M | -18.751M | -231.431M | -225.037M | -210.146M |
Other Cashflows From Financing Activities | -5.135M | -11.984M | -5.739M | -7.186M | -6.711M |
Capital Expenditures | 25.805M | 24.688M | 27.622M | 25.437M | 13.517M |
Change In Working Capital | -27.293M | -62.644M | -36.499M | -135.136M | -109.434M |
Other Non Cash Items | 440.429M | 326.535M | 256.762M | 219.266M | 231.149M |
Free Cash Flow | 731.86M | 632.268M | 615.795M | 460.076M | 464.55M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Baron Growth Retail | 1 year ago | 1500000 |
2. | Baron Small Cap Growth Strategy | 1 year ago | 1500000 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1118423 |
4. | iShares Core S&P Mid-Cap ETF | 1 year ago | 1099671 |
5. | Vanguard Small Cap Index | 1 year ago | 926100 |
6. | Vanguard Small Cap Value Index Inv | 1 year ago | 643711 |
7. | Virtus KAR Small-Cap Core I | 1 year ago | 520287 |
8. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 517850 |
9. | VIP Mid Cap Initial | 1 year ago | 449747 |
10. | Fidelity® Small Cap Value | 1 year ago | 437024 |
11. | Lyrical U.S. Value Equity – EQ | 1 year ago | 364829 |
12. | Fidelity® Low-Priced Stock | 1 year ago | 321508 |
13. | SPDR® S&P MIDCAP 400 ETF Trust | 1 year ago | 286410 |
14. | FMI Common Stock Investor | 1 year ago | 282874 |
15. | Strategic Advisers® Fidelity US TtlStk | 1 year ago | 279043 |
16. | Fidelity® Series Small Cap Opps | 1 year ago | 273280 |
17. | Lyrical U.S. Value Equity - CS | 1 year ago | 267888 |
18. | AGF American Growth Class | 1 year ago | 244648 |
19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 208869 |
20. | Fidelity Global Bargain Growth Stocks MF | 1 year ago | 208100 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Kayne Anderson Rudnick Investment Management LLC | 1 year ago | 3759311 |
2. | Vanguard Group Inc | 1 year ago | 3748057 |
3. | BlackRock Inc | 1 year ago | 3228063 |
4. | FMR Inc | 1 year ago | 3215417 |
5. | Brave Warrior Advisors LLC | 1 year ago | 2116006 |
6. | BAMCO Inc | 1 year ago | 1925651 |
7. | Burgundy Asset Management Ltd | 1 year ago | 1213799 |
8. | State Street Corporation | 1 year ago | 1067820 |
9. | Dimensional Fund Advisors, Inc. | 1 year ago | 687578 |
10. | Lyrical Asset Management LP | 1 year ago | 653860 |
11. | Geode Capital Management, LLC | 1 year ago | 605164 |
12. | Fiduciary Management, Inc. of Milwaukee | 1 year ago | 569111 |
13. | AGF Management Ltd | 1 year ago | 563210 |
14. | Amvescap Plc. | 1 year ago | 449459 |
15. | Wells Fargo & Co | 1 year ago | 425714 |
16. | Bank of New York Mellon Corp | 1 year ago | 412703 |
17. | Victory Capital Management Inc. | 1 year ago | 388191 |
18. | Charles Schwab Investment Management Inc | 1 year ago | 332340 |
19. | Quantum Capital Management, LLC | 1 year ago | 290744 |
20. | T. Rowe Price Associates, Inc. | 1 year ago | 288293 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).