AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Primerica Inc (NYSE:PRI)
265.84 USD
+7.970 3.091%Sponsored Reports
Loading...
| Previous Close (in USD) | 257.87 |
|---|---|
| Change | +7.970 3.091% |
| 52 W H/L (in USD) | 218.616/137.575 |
| EBITDA (in USD) | 739.022M |
| PE Ratio | 15.85 |
| Volume | 187798 |
| Diluted Eps TTM | 12.98 |
| Total Assets (in USD) | 15348.877M |
|---|---|
| Total Liabilities (in USD) | 13627.378M |
| Revenue TTM (in USD) | 2841.949M |
| Cash (in USD) | 489.24M |
| Market Cap (in USD) | 7,205.443 M |
| Revenue Per Share TTM | 78.056 |
| Gross Profit TTM (in USD) | 1663.471M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Primerica Inc
Primerica, Inc., together with its subsidiaries, provides financial products to middle-income households in the United States and Canada. The company operates in four segments: Term Life Insurance; Investment and Savings Products; Senior Health; and Corporate and Other Distributed Products. The Term Life Insurance segment underwrites individual term life insurance products. The Investment and Savings Products segment provides mutual funds and various retirement plans, managed investments, variable and fixed annuities, and fixed indexed annuities. The Senior Health segment offers segregated funds; and medicare advantage and supplement products. The Corporate and Other Distributed Products segment provides mortgage loans; prepaid legal services that assist subscribers with legal matters, such as drafting wills, living wills and powers of attorney, trial defense, and motor vehicle-related matters; ID theft defense services; auto and homeowners' insurance; home automation solutions; and insurance products, including supplemental health and accidental death. It distributes and sells its products through licensed sales representatives. Primerica, Inc. was founded in 1927 and is headquartered in Duluth, Georgia.
Employees: 2646
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Glenn Jackson Williams | CEO & Director | 1959 |
| 2. | Mr. Peter Wayne Schneider | Pres | 1956 |
| 3. | Ms. Alison Sue Rand | Exec. VP & CFO | 1968 |
| 4. | Mr. Gregory Carl Pitts | Exec. VP & COO | 1963 |
| 5. | Mr. Michael Craig Adams | Co-Head of Bus. Technology, Chief Bus. Technology Officer & Exec. VP | 1957 |
| 6. | Ms. Lisa Abraham Brown | Exec. VP & Chief Admin. Officer | 1970 |
| 7. | Ms. Nicole Russell | Sr. VP of Investor Relations | NA |
| 8. | Mr. Jeffrey Scott Fendler | Exec. VP and Chief Compliance & Risk Officer | 1957 |
| 9. | Mr. Brett Allan Rogers | Exec. VP & Gen. Counsel | 1965 |
| 10. | Mr. Robert Hudson Peterman Jr. | Exec. VP & Chief Marketing Officer | 1966 |
Peers
Sector: Financial Services
Industry: Insurance - Life
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
CILJF
China Life Insurance Co Ltd |
+0.005 0.136% | 3.75 | 4.180 | 5.397 | 0.440 | 1.137 | 1.415 | 0.000 |
|
AAGIY
AIA Group Ltd ADR |
-2.020 5.150% | 37.8 | 18.220 | 13.870 | 4.277 | 2.592 | 2.956 | 0.000 |
|
AAIGF
AIA Group Ltd |
-0.004 0.042% | 10 | 18.210 | 13.928 | 4.200 | 2.604 | 2.956 | 0.000 |
|
PIAIF
Ping An Insurance |
0.000 0.000% | 7.8 | 6.870 | 3.606 | 0.073 | 0.597 | 0.171 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 493.749M | 511.171M | 506.73M | 477.111M | 416.083M |
| Minority Interest | 5.038M | 1.377M | - | - | - |
| Net Income | 367.974M | 373.357M | 386.164M | 366.391M | 324.093M |
| Selling General Administrative | 462.764M | 522.308M | 376.636M | 357.198M | 335.384M |
| Gross Profit | 2399.739M | 2412.881M | 1972.346M | 1815.36M | 1670.237M |
| Reconciled Depreciation | 34.174M | 29.836M | 17.697M | 18.3M | 12.417M |
| Ebit | 526.024M | 437.973M | 445.661M | 421.586M | 444.893M |
| Ebitda | 529.353M | 467.809M | 463.358M | 439.886M | 457.31M |
| Depreciation And Amortization | 3.329M | 29.836M | 17.697M | 18.3M | 12.417M |
| Operating Income | 526.024M | 437.973M | 445.661M | 421.586M | 444.893M |
| Other Operating Expenses | 2226.384M | 2198.561M | 1710.811M | 1575.393M | 1483.758M |
| Interest Expense | 27.237M | 30.618M | 28.839M | 28.811M | 28.809M |
| Tax Provision | 125.775M | 139.191M | 120.566M | 110.72M | 91.99M |
| Interest Income | 27.237M | 30.618M | 28.839M | 28.811M | 28.809M |
| Net Interest Income | -27.237M | -30.618M | -28.839M | -77.136M | -66.294M |
| Income Tax Expense | 125.775M | 139.191M | 120.566M | 110.72M | 91.99M |
| Total Revenue | 2720.133M | 2709.732M | 2217.541M | 2052.504M | 1899.844M |
| Total Operating Expenses | 320.394M | -2271.759M | -1771.88M | -1630.918M | -1454.95M |
| Cost Of Revenue | 320.394M | 296.851M | 245.195M | 237.144M | 229.607M |
| Total Other Income Expense Net | -32.275M | 73.198M | 61.069M | 55.525M | 56.987M |
| Net Income From Continuing Ops | 367.974M | 371.98M | 386.164M | 366.391M | 324.094M |
| Net Income Applicable To Common Shares | 371.328M | 371.824M | 386.164M | 366.391M | 324.094M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 15348.877M | 16123.223M | 14905.285M | 13688.531M | 12595.047M |
| Intangible Assets | 185.525M | 195.825M | 45.275M | 45.275M | 48.111M |
| Other Current Assets | 4261.194M | 4287.121M | -7001.998M | -6754.939M | -6484.633M |
| Total Liab | 13627.378M | 14033.44M | 13069.4M | 12036.04M | 11133.534M |
| Total Stockholder Equity | 1721.499M | 2082.512M | 1835.885M | 1652.491M | 1461.513M |
| Other Current Liab | -436.917M | -600.382M | -519.711M | -339.954M | -313.862M |
| Common Stock | 0.368M | 0.394M | 0.393M | 0.412M | 0.427M |
| Capital Stock | 0.368M | 0.394M | 0.393M | 0.412M | 0.427M |
| Retained Earnings | 1973.403M | 2004.506M | 1705.786M | 1593.281M | 1489.52M |
| Good Will | 127.707M | 179.154M | - | - | - |
| Other Assets | 12010.449M | 3446.531M | 3329.337M | 2889.421M | 2664.684M |
| Cash | 489.24M | 392.501M | 547.569M | 256.876M | 262.138M |
| Cash And Equivalents | 489.24M | 392.501M | 547.569M | 256.876M | 262.138M |
| Total Current Liabilities | 740.233M | 600.382M | 519.711M | 339.954M | 313.862M |
| Current Deferred Revenue | - | - | 69.255M | - | - |
| Net Debt | 1594.129M | 1647.106M | 1225.424M | 1354.376M | 1081.208M |
| Short Term Debt | 638.9M | 15M | 374.415M | 0M | 0M |
| Short Long Term Debt | 0M | 15M | - | - | - |
| Short Long Term Debt Total | 2083.369M | 2039.607M | 1772.993M | 1611.252M | 1343.346M |
| Other Stockholder Equity | -11.404M | 5.224M | 129.706M | 58.798M | -0.001M |
| Property Plant Equipment | 93.857M | 47.942M | 104.994M | 94.081M | 35.996M |
| Total Current Assets | 2984.696M | 8019.955M | 7618.822M | 7081.287M | 6746.771M |
| Long Term Investments | 4048.884M | 4233.816M | 3913.101M | 3675.571M | 3148.043M |
| Short Term Investments | 2564.862M | 2787.81M | 2464.611M | 2356.996M | 2077.806M |
| Net Receivables | 4571.561M | 4839.644M | 4606.642M | 4467.415M | 4141.569M |
| Long Term Debt | 2037.374M | 1970.687M | 1720.187M | 1557.765M | 1343.346M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 538.25M | 585.382M | 519.711M | 339.954M | 313.862M |
| Accumulated Other Comprehensive Income | -252.272M | 72.388M | 129.706M | 58.798M | -28.433M |
| Non Currrent Assets Other | -4150.217M | -81.799M | -69.255M | -69.472M | 2069.759M |
| Non Current Assets Total | 353.732M | 4656.737M | 3957.126M | 3717.823M | 3183.592M |
| Capital Lease Obligations | 45.995M | 53.92M | 52.806M | 53.487M | - |
| Long Term Debt Total | 2038.174M | 1985.687M | 1720.187M | 1557.765M | 1343.346M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -200.048M | -404.236M | -25.907M | -176.447M | -219.284M |
| Total Cashflows From Investing Activities | -200.048M | -923.383M | -53.529M | -201.884M | -232.801M |
| Total Cash From Financing Activities | -457.85M | 107.974M | -301.79M | -290.134M | -260.997M |
| Net Income | 367.974M | 371.98M | 386.164M | 366.391M | 324.094M |
| Change In Cash | 96.739M | -155.068M | 290.693M | -5.262M | -17.824M |
| Begin Period Cash Flow | 392.501M | 547.569M | 256.876M | 262.138M | 279.962M |
| End Period Cash Flow | 489.24M | 392.501M | 547.569M | 256.876M | 262.138M |
| Total Cash From Operating Activities | 757.665M | 656.956M | 643.417M | 485.513M | 478.067M |
| Depreciation | 34.174M | 29.836M | 17.697M | 18.3M | 12.417M |
| Other Cashflows From Investing Activities | -174.243M | -519.147M | -27.622M | -25.437M | -13.517M |
| Dividends Paid | 83.783M | 74.636M | 64.346M | 57.63M | 44.14M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -356.306M | -18.751M | -231.431M | -225.037M | -210.146M |
| Other Cashflows From Financing Activities | -5.135M | -11.984M | -5.739M | -7.186M | -6.711M |
| Capital Expenditures | 25.805M | 24.688M | 27.622M | 25.437M | 13.517M |
| Change In Working Capital | -27.293M | -62.644M | -36.499M | -135.136M | -109.434M |
| Other Non Cash Items | 440.429M | 326.535M | 256.762M | 219.266M | 231.149M |
| Free Cash Flow | 731.86M | 632.268M | 615.795M | 460.076M | 464.55M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Baron Growth Retail | 2 years ago | 1500000 |
| 2. | Baron Small Cap Growth Strategy | 2 years ago | 1500000 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 1118423 |
| 4. | iShares Core S&P Mid-Cap ETF | 2 years ago | 1099671 |
| 5. | Vanguard Small Cap Index | 2 years ago | 926100 |
| 6. | Vanguard Small Cap Value Index Inv | 2 years ago | 643711 |
| 7. | Virtus KAR Small-Cap Core I | 2 years ago | 520287 |
| 8. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 517850 |
| 9. | VIP Mid Cap Initial | 2 years ago | 449747 |
| 10. | Fidelity® Small Cap Value | 2 years ago | 437024 |
| 11. | Lyrical U.S. Value Equity – EQ | 2 years ago | 364829 |
| 12. | Fidelity® Low-Priced Stock | 2 years ago | 321508 |
| 13. | SPDR® S&P MIDCAP 400 ETF Trust | 2 years ago | 286410 |
| 14. | FMI Common Stock Investor | 2 years ago | 282874 |
| 15. | Strategic Advisers® Fidelity US TtlStk | 2 years ago | 279043 |
| 16. | Fidelity® Series Small Cap Opps | 2 years ago | 273280 |
| 17. | Lyrical U.S. Value Equity - CS | 2 years ago | 267888 |
| 18. | AGF American Growth Class | 2 years ago | 244648 |
| 19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 208869 |
| 20. | Fidelity Global Bargain Growth Stocks MF | 2 years ago | 208100 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Kayne Anderson Rudnick Investment Management LLC | 2 years ago | 3759311 |
| 2. | Vanguard Group Inc | 2 years ago | 3748057 |
| 3. | BlackRock Inc | 2 years ago | 3228063 |
| 4. | FMR Inc | 2 years ago | 3215417 |
| 5. | Brave Warrior Advisors LLC | 2 years ago | 2116006 |
| 6. | BAMCO Inc | 2 years ago | 1925651 |
| 7. | Burgundy Asset Management Ltd | 2 years ago | 1213799 |
| 8. | State Street Corporation | 2 years ago | 1067820 |
| 9. | Dimensional Fund Advisors, Inc. | 2 years ago | 687578 |
| 10. | Lyrical Asset Management LP | 2 years ago | 653860 |
| 11. | Geode Capital Management, LLC | 2 years ago | 605164 |
| 12. | Fiduciary Management, Inc. of Milwaukee | 2 years ago | 569111 |
| 13. | AGF Management Ltd | 2 years ago | 563210 |
| 14. | Amvescap Plc. | 2 years ago | 449459 |
| 15. | Wells Fargo & Co | 2 years ago | 425714 |
| 16. | Bank of New York Mellon Corp | 2 years ago | 412703 |
| 17. | Victory Capital Management Inc. | 2 years ago | 388191 |
| 18. | Charles Schwab Investment Management Inc | 2 years ago | 332340 |
| 19. | Quantum Capital Management, LLC | 2 years ago | 290744 |
| 20. | T. Rowe Price Associates, Inc. | 2 years ago | 288293 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...