VNET Group Inc DRC (NASDAQ:VNET)
9.34 USD
+0.470 5.299%| Previous Close (in USD) | 8.87 |
|---|---|
| Change | +0.470 5.299% |
| 52 W H/L (in USD) | 3.875/1.390 |
| EBITDA (in USD) | 1707.315M |
| PE Ratio | -- |
| Volume | 4536729 |
| Diluted Eps TTM | -2.47 |
| Total Assets (in USD) | 30385.903M |
|---|---|
| Total Liabilities (in USD) | 23871.52M |
| Revenue TTM (in USD) | 7412.93M |
| Cash (in USD) | 2243.537M |
| Market Cap (in USD) | 471.148 M |
| Revenue Per Share TTM | 49.357 |
| Gross Profit TTM (in USD) | 1358.256M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
VNET Group Inc DRC
Employees: 3038
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Sheng Chen | Co-Founder & Exec. Chairman | 1969 |
| 2. | Mr. Jeff Dong | Pres & CEO | NA |
| 3. | Mr. Tim Chen | Chief Financial Officer | 1975 |
| 4. | Xinyuan Liu | Director of Investor Relations | NA |
| 5. | Mr. Wing-Dar Ker | Sr. VP | 1961 |
| 6. | Mr. Shiqi Wang | Rotating CEO Member of 21Vianet Group & CEO of Wholesale IDC Bus. Group | 1977 |
| 7. | Mr. Chenggang Shen | Sr. VP and GM of East & South China Bus. | 1982 |
| 8. | Mr. Liang Zhao | Sr. VP and GM of North China Bus. | 1976 |
| 9. | Mr. Qihang Liu | Sr. VP & CEO of VNET Blue Cloud | 1972 |
| 10. | Mr. Sheng Chen | Co-Founder & Executive Co-Chairman | 1969 |
Peers
Sector: Technology
Industry: Information Technology Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
IBM
International Business Machines |
-3.530 1.297% | 272 | 32.790 | 20.833 | 3.321 | 8.502 | 4.063 | 20.102 |
|
ACN
Accenture plc |
-4.920 2.889% | 167.6 | 16.000 | 14.286 | 1.659 | 3.837 | 1.646 | 9.799 |
|
INFY
Infosys Ltd ADR |
-0.140 1.193% | 12.05 | 25.550 | 22.779 | 4.196 | 8.005 | 4.103 | 15.865 |
|
FJTSY
Fujitsu Ltd ADR |
-0.120 0.586% | 20.31 | 23.270 | 14.970 | 0.012 | 3.257 | 1.737 | 11.455 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -630.455M | 665.174M | -2581.792M | -125.256M | 24.317M |
| Minority Interest | -13.958M | -15.003M | 332.546M | 278.555M | 268.977M |
| Net Income | -763.919M | 500.098M | -2691.128M | -130.693M | -205.065M |
| Selling General Administrative | 642.945M | 842.354M | 535.111M | 415.277M | 462.637M |
| Gross Profit | 1358.256M | 1438.03M | 1076.011M | 939.449M | 944.871M |
| Reconciled Depreciation | 1595.942M | 1267.578M | 988.983M | 772.205M | 634.606M |
| Ebit | 166.085M | -261.921M | 198.223M | -452.474M | -311.916M |
| Ebitda | 1762.027M | 1005.657M | -2334.659M | 319.731M | 322.69M |
| Depreciation And Amortization | 1595.942M | 1267.578M | -2532.882M | 772.205M | 634.606M |
| Operating Income | 166.085M | -261.921M | 198.223M | -452.474M | 237.479M |
| Other Operating Expenses | 6944.076M | 6056.413M | 4630.796M | 3554.591M | 3177.463M |
| Interest Expense | 273.305M | 334.95M | 380.609M | 345.955M | 236.066M |
| Tax Provision | 133.464M | 111.407M | 109.336M | 5.437M | 24.411M |
| Interest Income | 31.574M | 31.897M | 31.711M | 54.607M | 45.186M |
| Net Interest Income | -241.731M | -303.053M | -348.898M | -291.348M | -190.88M |
| Income Tax Expense | 133.464M | 111.407M | 109.336M | 5.437M | 24.411M |
| Total Revenue | 7065.232M | 6189.801M | 4829.019M | 3788.967M | 3401.037M |
| Total Operating Expenses | 1237.1M | 1304.642M | 877.788M | 705.073M | 721.297M |
| Cost Of Revenue | 5706.976M | 4751.771M | 3753.008M | 2849.518M | 2456.166M |
| Total Other Income Expense Net | -796.54M | 927.095M | -2780.015M | 327.218M | -8.377M |
| Net Income From Continuing Ops | -761.994M | 515.101M | -2680.259M | -181.246M | -186.736M |
| Net Income Applicable To Common Shares | -775.952M | 494.267M | -3179.99M | -182.292M | -205.065M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 30385.903M | 26948.405M | 23095.039M | 19373.755M | 14273.706M |
| Intangible Assets | 1985.909M | 2073.151M | 1237.57M | 915.924M | 643.749M |
| Other Current Assets | 80.409M | 2147.5M | 2049.911M | 1866.184M | 1618.149M |
| Total Liab | 23871.52M | 19966.55M | 15494.038M | 12476.275M | 9042.078M |
| Total Stockholder Equity | 6014.415M | 6609.612M | 7242.229M | 6564.934M | 4953.073M |
| Other Current Liab | 3174.379M | 2459.424M | 2350.631M | 1711.598M | 1187.214M |
| Common Stock | 0.107M | 0.06M | 0.06M | 0.056M | 0.046M |
| Capital Stock | 0.107M | 0.06M | 0.06M | 1047.524M | 0.046M |
| Retained Earnings | -11016.323M | -8369.868M | -7590.382M | -7235.113M | -4038.39M |
| Good Will | 0M | 1364.191M | 1339.657M | 994.993M | 989.53M |
| Other Assets | - | 748.17M | 2133.689M | 1842.119M | 577.409M |
| Cash | 2243.537M | 2661.321M | 1372.481M | 2710.349M | 1808.483M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 11437.132M | 6332.085M | 5179.995M | 6121.96M | 4469.021M |
| Current Deferred Revenue | 1708.786M | 1256.687M | 1099.671M | 1106.913M | 1128.912M |
| Net Debt | 14928.004M | 12103.063M | 9749.478M | 5538.393M | 3883.335M |
| Short Term Debt | 5857.79M | 1902.346M | 1236.187M | 3014.062M | 1856.634M |
| Short Long Term Debt | 4961.82M | 1021.798M | 384.158M | 2157.947M | 1178.147M |
| Short Long Term Debt Total | 17171.541M | 14764.384M | 11121.959M | 8248.742M | 5691.818M |
| Other Stockholder Equity | 16964.359M | 14890.403M | 14848.532M | 12733.596M | 8853.044M |
| Property Plant Equipment | - | 15468.423M | 12961.757M | 9429.595M | 6665.181M |
| Total Current Assets | 9823.478M | 7052.276M | 5324.123M | 6055.607M | 5228.184M |
| Long Term Investments | 757.949M | 242.194M | 98.243M | 135.517M | 169.653M |
| Short Term Investments | 356.82M | - | 0M | 285.872M | 363.856M |
| Net Receivables | 2907.16M | 1915.782M | 1573.964M | 922.752M | 958.823M |
| Long Term Debt | 6883.467M | 8909.115M | 6481.966M | 3901.053M | 2140.208M |
| Inventory | 4235.552M | 327.673M | 327.767M | 270.45M | 478.873M |
| Accounts Payable | 696.177M | 713.628M | 493.506M | 289.387M | 296.261M |
| Accumulated Other Comprehensive Income | 66.272M | 89.017M | -15.981M | 18.927M | 138.373M |
| Non Currrent Assets Other | 534.201M | 552.072M | 1965.687M | 1656.638M | 368.043M |
| Non Current Assets Total | 20562.425M | 19896.129M | 17770.916M | 13318.148M | 9045.522M |
| Capital Lease Obligations | 5326.254M | 4833.471M | 4255.835M | 2189.742M | 2140.961M |
| Long Term Debt Total | - | - | - | - | 3037.135M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -3559.252M | -3772.613M | -3889.174M | -1611.983M | -304.846M |
| Total Cashflows From Investing Activities | -3559.252M | -3772.613M | -3889.174M | -1611.983M | -304.846M |
| Total Cash From Financing Activities | 2136.001M | 967.577M | 4163.255M | 557.122M | -19.901M |
| Net Income | -761.994M | 515.101M | -2680.259M | -181.246M | -186.736M |
| Change In Cash | 1281.021M | -1407.964M | 759.26M | -303.844M | 465.552M |
| Begin Period Cash Flow | 1708.473M | 3116.437M | 2357.177M | 2661.021M | 2195.469M |
| End Period Cash Flow | 2989.494M | 1708.473M | 3116.437M | 2357.177M | 2661.021M |
| Total Cash From Operating Activities | 2602.294M | 1387.922M | 714.243M | 707.357M | 704.966M |
| Depreciation | 1595.942M | 1267.578M | 988.983M | 772.205M | 634.606M |
| Other Cashflows From Investing Activities | -0.5M | -45.872M | 181.044M | -36.704M | 0.406M |
| Dividends Paid | - | - | -3098.693M | -2267.63M | 0M |
| Change To Inventory | - | 378.18M | -289.682M | -247.815M | -1.124M |
| Sale Purchase Of Stock | 0M | -1701.807M | -132.493M | -21.618M | 0.435M |
| Other Cashflows From Financing Activities | 2734.306M | 5408.119M | 6425.497M | 4462.614M | 406.318M |
| Capital Expenditures | 3052.903M | 2734.213M | 2503.423M | 1275.349M | 453.094M |
| Change In Working Capital | 594.054M | -507.04M | -509.655M | -10.856M | 14.875M |
| Other Non Cash Items | 1038.235M | -208.052M | 2800.878M | 148.225M | 202.459M |
| Free Cash Flow | -450.609M | -1346.291M | -1789.18M | -567.992M | 251.872M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | DFA Emerging Markets Core Equity I | 2 years ago | 460815 |
| 2. | DFA Emerging Markets Value I | 2 years ago | 407681 |
| 3. | DFA Emerging Markets Small Cap I | 2 years ago | 396255 |
| 4. | Sanlam Global Emerg Mkts CA USD Acc | 2 years ago | 361008 |
| 5. | Jupiter China L Acc | 2 years ago | 322494 |
| 6. | Avantis Emerging Markets Equity ETF | 2 years ago | 309881 |
| 7. | iShares Core MSCI EM IMI ETF USD Acc | 2 years ago | 243695 |
| 8. | Global X Data Center & Dgtl Infrs ETF | 2 years ago | 226013 |
| 9. | State St Gbl Sm Cp Eq ex-US Indx NL Cl A | 2 years ago | 217000 |
| 10. | Fidelity Global Technology A-Dis-EUR | 2 years ago | 5049893 |
| 11. | Fidelity China Special Ord | 2 years ago | 3770009 |
| 12. | Fidelity Pacific A-Dis-USD | 2 years ago | 2419734 |
| 13. | Vanguard Emerging Mkts Stock Idx Inv | 2 years ago | 1699308 |
| 14. | Vanguard Total Intl Stock Index Inv | 2 years ago | 1618865 |
| 15. | Global X Cloud Computing ETF | 2 years ago | 1075522 |
| 16. | iShares Core MSCI Emerging Markets ETF | 2 years ago | 937210 |
| 17. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 years ago | 791282 |
| 18. | Vanguard FTSE All-Wld ex-US SmCp Idx Ins | 2 years ago | 462748 |
| 19. | Evolve Cyber Security ETF Hdg | 2 years ago | 204749 |
| 20. | Jupiter China Equity Fund L USD Acc | 2 years ago | 151380 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fidelity International Ltd | 2 years ago | 13673170 |
| 2. | Blackstone Inc | 2 years ago | 10402130 |
| 3. | MY.Alpha Management HK Advisors Ltd | 2 years ago | 6392388 |
| 4. | Ares Management LLC | 2 years ago | 5604821 |
| 5. | Vanguard Group Inc | 2 years ago | 4785831 |
| 6. | Oasis Management Co. Ltd | 2 years ago | 3404400 |
| 7. | Aspex Management (HK) Ltd | 2 years ago | 2964552 |
| 8. | Verition Fund Managegment, LLC | 2 years ago | 2450000 |
| 9. | BlackRock Inc | 2 years ago | 2269267 |
| 10. | Farallon Capital Management, L.L.C. | 2 years ago | 1775000 |
| 11. | Dimensional Fund Advisors, Inc. | 2 years ago | 1742170 |
| 12. | Maso Capital Partners Ltd | 2 years ago | 1603771 |
| 13. | Millennium Management LLC | 2 years ago | 1572675 |
| 14. | Mirae Asset Global Investments (Korea) Co Ltd | 2 years ago | 1525707 |
| 15. | Anson Funds Management LP | 2 years ago | 1214103 |
| 16. | Goldman Sachs Group Inc | 2 years ago | 875198 |
| 17. | UBS Group AG | 2 years ago | 846492 |
| 18. | State Street Corporation | 2 years ago | 721689 |
| 19. | Pacer Advisors, INC. | 2 years ago | 704047 |
| 20. | Davidson Kempner Capital Management LP | 2 years ago | 699989 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).