Maravai Lifesciences Holdings Inc (NASDAQ:MRVI)
2.42 USD
-0.050 2.024%Previous Close (in USD) | 2.47 |
---|---|
Change | -0.050 2.024% |
52 W H/L (in USD) | 11.500/1.665 |
EBITDA (in USD) | -39.886M |
PE Ratio | -- |
Volume | 857362 |
Diluted Eps TTM | -1.17 |
Total Assets (in USD) | 1008.244M |
---|---|
Total Liabilities (in USD) | 431.035M |
Revenue TTM (in USD) | 241.856M |
Cash (in USD) | 322.399M |
Market Cap (in USD) | 767.222 M |
Revenue Per Share TTM | 1.719 |
Gross Profit TTM (in USD) | 90.19M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Maravai Lifesciences Holdings Inc
Employees: 580
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Carl W. Hull | Co-Founder and Exec. Chairman & Interim CEO | 1959 |
2. | Mr. Kevin M. Herde | Exec. VP & CFO | 1972 |
3. | Mr. Kurt Oreshack | Exec. VP, Gen. Counsel & Sec. | 1981 |
4. | Ms. Christine Dolan | Chief Operating Officer of Biologics Safety Testing | 1968 |
5. | Mr. Brian Neel | Chief Operating Officer of Nucleic Acid Production | 1976 |
6. | Dr. Peter Michael Leddy Ph.D. | Exec. VP & Chief Admin. Officer | 1963 |
7. | Ms. Debra Hart | Sr. Director of Investor Relations | NA |
8. | Ms. Doreen Pippen | VP of Marketing | NA |
9. | Mr. Carl W. Hull | Co-Founder & Executive Chairman | 1959 |
10. | Mr. William E. Martin III | Chief Executive Officer | 1976 |
Peers
Sector: Healthcare
Industry: Biotechnology
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
NVO
Novo Nordisk A/S |
+0.380 0.555% | 69.43 | 41.580 | 31.153 | 2.134 | 32.989 | 2.113 | 4.700 |
NONOF
Novo Nordisk A/S |
-0.450 0.659% | 70 | 41.060 | 31.250 | 2.078 | 33.111 | 2.113 | 4.700 |
VRTX
Vertex Pharmaceuticals Inc |
+3.490 0.791% | 440.45 | 29.670 | 24.331 | 10.385 | 5.832 | 9.334 | 20.004 |
REGN
Regeneron Pharmaceuticals Inc |
+0.480 0.092% | 520.21 | 29.070 | 20.121 | 7.570 | 3.823 | 6.950 | 19.423 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 551.472M | 530.765M | 81.696M | -5.853M | -16.498M |
Minority Interest | -270.458M | -287.213M | 66.235M | 3.231M | 3.611M |
Net Income | 490.663M | 469.25M | 88.972M | -5.201M | -17.731M |
Selling General Administrative | 129.259M | 100.064M | 94.245M | 48.354M | 41.194M |
Gross Profit | 714.044M | 658.679M | 204.449M | 76.291M | 63.068M |
Reconciled Depreciation | 38.103M | 24.752M | 25.837M | 24.084M | 22.347M |
Ebit | 574.216M | 554.645M | 67.597M | 23.988M | 17.462M |
Ebitda | 568.396M | 543.675M | 93.434M | 48.512M | 39.809M |
Depreciation And Amortization | -5.82M | -10.97M | 25.837M | 24.524M | 22.347M |
Operating Income | 574.216M | 554.645M | 67.597M | 23.988M | 16.436M |
Other Operating Expenses | 316.585M | 255.844M | 183.198M | 118.83M | 106.458M |
Interest Expense | 20.414M | 30.26M | 30.74M | 29.959M | 27.399M |
Tax Provision | 60.809M | 61.515M | 2.88M | -0.652M | 0.417M |
Interest Income | 2.338M | - | - | - | - |
Net Interest Income | -18.076M | -30.26M | -30.74M | -29.959M | -27.399M |
Income Tax Expense | 60.809M | 61.515M | 2.88M | -0.652M | 0.417M |
Total Revenue | 883.001M | 799.24M | 284.098M | 143.14M | 123.833M |
Total Operating Expenses | 147.628M | 115.283M | 103.549M | 51.981M | 45.693M |
Cost Of Revenue | 168.957M | 140.561M | 79.649M | 66.849M | 60.765M |
Total Other Income Expense Net | -22.744M | -23.88M | 14.099M | -29.841M | -6.474M |
Net Income From Continuing Ops | 490.663M | 469.25M | 78.816M | -5.201M | -16.915M |
Net Income Applicable To Common Shares | 220.205M | 182.037M | 76.888M | -8.486M | -17.731M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
---|---|---|---|---|---|
Total Assets | 1008.244M | 1487.45M | 2282.315M | 1918.276M | 1270.691M |
Intangible Assets | 194.957M | 220.987M | 216.663M | 117.571M | 177.656M |
Other Current Assets | 18.145M | 17.83M | 25.798M | 19.698M | 11.095M |
Total Liab | 431.035M | 697.566M | 1377.072M | 1372.915M | 1115.945M |
Total Stockholder Equity | 325.292M | 416.753M | 545.218M | 315.499M | 88.511M |
Other Current Liab | 35.869M | 60.526M | 89.356M | 65.69M | 38.546M |
Common Stock | 2.527M | 2.513M | 2.554M | 2.552M | 2.576M |
Capital Stock | 2.527M | 2.513M | 2.554M | 2.552M | 2.576M |
Retained Earnings | 140.891M | 285.737M | 404.766M | 184.561M | 0.854M |
Good Will | 159.878M | 326.029M | 283.668M | 152.766M | 224.275M |
Other Assets | - | - | 806.13M | 812.473M | 435.857M |
Cash | 322.399M | 574.962M | 632.138M | 551.272M | 236.184M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 56.971M | 87.468M | 110.144M | 93.777M | 130.778M |
Current Deferred Revenue | 3.285M | 3.36M | 3.088M | 10.211M | 78.061M |
Net Debt | 54.293M | 36.005M | -46.876M | -16.959M | 354.597M |
Short Term Debt | 6.232M | 12.853M | 11.709M | 9.722M | 6M |
Short Long Term Debt | 5.44M | 5.44M | 5.44M | 6M | 6M |
Short Long Term Debt Total | 376.692M | 610.967M | 585.262M | 534.313M | 590.781M |
Other Stockholder Equity | 181.874M | 128.503M | 137.898M | 128.386M | 85.125M |
Property Plant Equipment | - | - | 116.59M | 46.332M | 101.305M |
Total Current Assets | 429.146M | 699.912M | 847.902M | 740.039M | 331.598M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 38.52M | 55.723M | 146.814M | 117.512M | 51.018M |
Long Term Debt | 290.492M | 518.707M | 521.997M | 524.591M | 528.614M |
Inventory | 50.082M | 51.397M | 43.152M | 51.557M | 33.301M |
Accounts Payable | 11.957M | 10.729M | 5.991M | 8.154M | 8.171M |
Accumulated Other Comprehensive Income | - | - | - | - | -0.044M |
Non Currrent Assets Other | 7.238M | 9.317M | 51.693M | 53.451M | 4.158M |
Non Current Assets Total | 579.098M | 787.538M | 1434.413M | 1178.237M | 939.093M |
Capital Lease Obligations | 80.76M | 86.82M | 57.825M | 3.722M | 56.167M |
Long Term Debt Total | - | - | - | 524.591M | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -267.612M | 105.655M | 6.068M | -17.148M | -3.451M |
Total Cashflows From Investing Activities | -267.612M | 105.655M | 6.068M | -17.148M | -3.451M |
Total Cash From Financing Activities | -187.499M | -159.049M | 53.212M | -4.167M | -9.167M |
Net Income | 490.663M | 469.25M | 78.816M | -5.201M | -16.915M |
Change In Cash | 80.866M | 315.088M | 211.484M | 2.834M | -12.873M |
Begin Period Cash Flow | 551.272M | 236.184M | 24.7M | 21.866M | 34.739M |
End Period Cash Flow | 632.138M | 551.272M | 236.184M | 24.7M | 21.866M |
Total Cash From Operating Activities | 535.977M | 368.57M | 152.187M | 24.115M | -0.186M |
Depreciation | 38.103M | 24.752M | 25.837M | 24.084M | 22.347M |
Other Cashflows From Investing Activities | -12.173M | 120.505M | -12.173M | -12.173M | 0.16M |
Dividends Paid | - | 153.451M | -609.321M | 97.051M | 52.056M |
Change To Inventory | 9.459M | -21.574M | -19.099M | 0.106M | 2.311M |
Sale Purchase Of Stock | 0M | 1.709M | -1457.982M | - | 0M |
Other Cashflows From Financing Activities | -173.604M | -153.049M | 773.659M | -1.527M | 298.091M |
Capital Expenditures | 17.09M | 14.85M | 25.408M | 17.148M | 3.611M |
Change In Working Capital | -45.082M | -176.631M | 35.893M | 2.29M | -15.841M |
Other Non Cash Items | -8.695M | -6.163M | -7.524M | 2.422M | 7.785M |
Free Cash Flow | 518.887M | 353.72M | 126.779M | 6.967M | -3.797M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Canada Life US Small-Mid Cap Growth F | 4 months ago | 4573360 |
2. | Vanguard Total Stock Mkt Idx Inv | 3 months ago | 3783190 |
3. | Vanguard Small Cap Index | 2 months ago | 3008872 |
4. | iShares Russell 2000 ETF | 2 months ago | 2768974 |
5. | Vanguard Institutional Extnd Mkt Idx Tr | 3 months ago | 1843992 |
6. | Vanguard Small Cap Growth Index Inv | 2 months ago | 1681169 |
7. | Fidelity Small Cap Value Fund | 4 months ago | 1175000 |
8. | Fidelity Small Cap Index | 4 months ago | 1104905 |
9. | Xtrackers MSCI World Swap ETF 1C | 2 months ago | 1083306 |
10. | Strategic Advisers Small-Mid Cap | 11 months ago | 1046808 |
11. | Columbia Acorn Inst | 3 months ago | 1044883 |
12. | Columbia Small Cap Value I A | 2 months ago | 1005543 |
13. | iShares Russell 2000 Growth ETF | 2 months ago | 984470 |
14. | Columbia Small Cap Value I | 3 months ago | 795387 |
15. | Xtrackers S&P 500 Swap ETF 1C | 2 months ago | 740017 |
16. | iShares Biotechnology ETF | 2 months ago | 732885 |
17. | Royce Micro Cap Trust | 3 months ago | 704858 |
18. | Fidelity Extended Market Index | 3 months ago | 660965 |
19. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 658078 |
20. | IG Mackenzie U.S. Small-Mid Cap Growth C | 4 months ago | 598704 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Mackenzie Investments | 6 months ago | 12365432 |
2. | Vanguard Group Inc | 3 months ago | 11658941 |
3. | 12 West Capital Management LP | 6 months ago | 11591335 |
4. | BlackRock Inc | 3 months ago | 9548833 |
5. | BRAIDWELL LP | 3 months ago | 8353287 |
6. | Renaissance Technologies Corp | 3 months ago | 4110689 |
7. | Ameriprise Financial Inc | 6 months ago | 3611625 |
8. | Geode Capital Management, LLC | 6 months ago | 2794961 |
9. | Marshall Wace Asset Management Ltd | 6 months ago | 2778497 |
10. | State Street Corp | 3 months ago | 2726754 |
11. | Philosophy Capital Management LLC | 3 months ago | 2593268 |
12. | Glenmede Trust Co NA | 6 months ago | 2240698 |
13. | Two Sigma Advisers, LLC | 3 months ago | 2238000 |
14. | Morgan Stanley - Brokerage Accounts | 6 months ago | 2233069 |
15. | Deutsche Bank AG | 3 months ago | 2072239 |
16. | UBS Group AG | 6 months ago | 1951143 |
17. | Millennium Management LLC | 6 months ago | 1907261 |
18. | Systematic Financial Management LP | 6 months ago | 1649544 |
19. | Point72 (DIFC) Ltd | 6 months ago | 1555777 |
20. | GTCR LLC | 3 months ago | 20150005 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).