Sun, December 22, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. IMG
Facebook Twitter Linkedin

IMG (GPW:IMG)

-- PLN

0.000 0.000%
Last Updated at: 2024-12-19T09:00:41.850133Z

IMG

Peers

Company Change (PLN) Price (PLN) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
OPG

Cpi Fim SA

 0.000 0.000% 3.44 19.180 0.000 73.839 0.467 446.764 100.432
7FT

7Fit SA

 0.000 0.000% 6.85 0.000 0.000 0.000 0.000 0.000 0.000
7LV

7Levels SA

 -0.100 1.493% 6.7 0.000 0.000 0.000 0.000 0.000 0.000
AGL

Agroliga Group PLC

 -0.600 3.279% 18.2 0.000 0.000 0.000 0.000 0.000 0.000

Income Statement

(Currency in PLN)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Income Before Tax -0.769M -1.917M 4.41M 1.352M -0.128M
Minority Interest - - - - -
Net Income -0.795M -1.954M 3.978M 1.262M -0.242M
Selling General Administrative 1.19M 1.347M 5.654M 2.673M 2.875M
Gross Profit 1.716M 1.455M 7.315M 1.791M 2.31M
Reconciled Depreciation 0.003M 0.012M 0.003M 0M -
Ebit - - - - -
Ebitda - - - - -
Depreciation And Amortization - - - - -
Operating Income -0.239M -1.146M 3.962M 1.162M 0.045M
Other Operating Expenses - - - - -
Interest Expense 0.003M 0M 0M 0M 0M
Tax Provision 0.026M 0.037M 0.432M 0.09M 0.114M
Interest Income 0M 0M 0.631M 0.2M 0.15M
Net Interest Income -0.003M 0.002M -0M 0M -
Income Tax Expense - - - - -
Total Revenue 1.619M 0.233M 7.483M 4.738M 5.802M
Total Operating Expenses 1.858M 1.379M 0.283M 0.001M -
Cost Of Revenue -0.097M -1.223M 0.168M 2.947M 3.493M
Total Other Income Expense Net - - - - -
Net Income From Continuing Ops -0.795M -1.954M -0.238M -0.001M -
Net Income Applicable To Common Shares - - 3.978M 1.262M -0.242M

Balance Sheet

(Currency in PLN)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Total Assets 4.454M 4.863M 14.869M 13.085M 12.361M
Intangible Assets - - 1.968M 2.505M 2.324M
Other Current Assets - - 0.16M 0.135M 0.12M
Total Liab 0.481M 0.095M 10.308M 12.503M 14.041M
Total Stockholder Equity 3.973M 4.768M 4.561M 0.583M -1.679M
Other Current Liab 0M 0M - - -
Common Stock - - 6.646M 6.646M 6.146M
Capital Stock 3.205M 3.205M 2.785M 0.1M -
Retained Earnings -1.036M -2.195M -2.085M -6.063M -7.825M
Good Will - - 5.189M 5.189M 5.189M
Other Assets - - 0.312M 0.172M 0.125M
Cash 0.112M 0.423M 0.345M 0.753M 0.118M
Cash And Equivalents - - - - -
Total Current Liabilities 0.481M 0.095M 2.393M 2.918M 2.961M
Current Deferred Revenue - - - - -
Net Debt - - - - -
Short Term Debt - - 0.207M 0.178M 0.399M
Short Long Term Debt - - - - -
Short Long Term Debt Total - - 0.032M 0.411M 4.349M
Other Stockholder Equity - - -0M - -
Property Plant Equipment - - 0.225M 0.311M 0.1M
Total Current Assets 4.451M 4.857M 3.658M 1.391M 1.106M
Long Term Investments - - - - -
Short Term Investments - - - - -
Net Receivables 0.4M 0.051M 0.849M 0M -
Long Term Debt - - 0.032M 0.198M 4.349M
Inventory 3.923M 4.316M 3.915M 0.006M 0.008M
Accounts Payable 0.152M 0.051M 0.97M 0M -
Accumulated Other Comprehensive Income - - - - -
Non Currrent Assets Other - - - 0.075M -
Non Current Assets Total 0.003M 0.007M 0.028M 0.075M -
Capital Lease Obligations - - - - -
Long Term Debt Total - - - 0.411M 4.349M

Cash Flow

(Currency in PLN)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Investments 0M -0.014M -0.008M 0M -
Total Cashflows From Investing Activities - - 0.479M -0.647M -0.739M
Total Cash From Financing Activities - - -0.155M 2.165M 1.157M
Net Income -0.795M -1.954M 4.41M 1.352M -0.128M
Change In Cash -0.311M 0.078M 1.658M 0.636M -0.064M
Begin Period Cash Flow 0.423M 0.345M 0.022M 0.023M -
End Period Cash Flow 0.112M 0.423M 0.345M 0.022M 0.023M
Total Cash From Operating Activities -0.441M 0.013M 1.334M -0.883M -0.482M
Depreciation 0.003M 0.012M 0.635M 0.351M 0.918M
Other Cashflows From Investing Activities - - 0.485M 0.149M -
Dividends Paid - - - - -
Change To Inventory 0.394M -0.402M -3.915M 0M -
Sale Purchase Of Stock 0M 0M - - -
Other Cashflows From Financing Activities - - 1.296M 1.841M 0.834M
Capital Expenditures 0M 0.014M 0.006M 0.796M 0.739M
Change In Working Capital 0.348M 1.955M -3.042M -2.235M -1.837M
Other Non Cash Items 0.003M 0M - - -
Free Cash Flow -0.441M -0.001M -4.18M -0.002M -

No data found

Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
Open in the App