Liberty Broadband Srs C (NASDAQ:LBRDK)
89.125 USD
-7.465 7.729%Previous Close (in USD) | 96.59 |
---|---|
Change | -7.465 7.729% |
52 W H/L (in USD) | 95.680/46.460 |
EBITDA (in USD) | 307M |
PE Ratio | 8.71 |
Volume | 2304568 |
Diluted Eps TTM | 5.90 |
Total Assets (in USD) | 15641M |
---|---|
Total Liabilities (in USD) | 6618M |
Revenue TTM (in USD) | 980M |
Cash (in USD) | 158M |
Market Cap (in USD) | 7,341.347 M |
Revenue Per Share TTM | 6.747 |
Gross Profit TTM (in USD) | 722M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Liberty Broadband Srs C
12300 Liberty Boulevard, Englewood, CO, United States, 80112
720 875 5700
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Gregory B. Maffei | CEO, Pres & Director | 1960 |
2. | Mr. Brian J. Wendling | Chief Accounting Officer & Principal Financial Officer | 1973 |
3. | Ms. Renee L. Wilm J.D. | Chief Legal Officer & Chief Admin. Officer | 1974 |
4. | Mr. Albert E. Rosenthaler | Chief Corp. Devel. Officer | 1960 |
5. | Ms. Pamela L. Coe | Sr. VP & Deputy Gen. Counsel | 1960 |
6. | Ms. Courtnee Alice Chun | Chief Portfolio Officer | 1975 |
7. | Mr. Ben Oren | Exec. VP & Treasurer | NA |
8. | Ms. Katherine C. Jewell | Assistant VP & Sec. | NA |
9. | Mr. Christopher W. Shean | Sr. Advisor | 1965 |
10. | Mr. Mark David Carleton | Sr. Advisor | 1960 |
Peers
Sector: Communication Services
Industry: Telecom Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
TMUS
T-Mobile US Inc |
-2.610 1.144% | 226.67 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
VZ
Verizon Communications Inc |
-0.395 0.950% | 41.44 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
CMCSA
Comcast Corp |
-0.725 2.034% | 35.64 | 10.530 | 9.766 | 1.214 | 1.925 | 2.094 | 6.830 |
T
AT&T Inc |
-0.280 1.031% | 26.925 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 1534M | 950M | 361.165M | 155.158M | 91.877M |
Minority Interest | 0M | 0M | -0.011M | 11.76M | 11.76M |
Net Income | 1257M | 732M | 397.619M | 117.216M | 69.953M |
Selling General Administrative | 685M | 724M | 95.134M | 32.811M | 23.497M |
Gross Profit | 694M | 659M | 50.648M | 14.756M | 21.91M |
Reconciled Depreciation | 262M | 267M | 15.227M | 1.875M | 2.779M |
Ebit | 1284M | 1197M | 655.968M | 258.483M | 154.214M |
Ebitda | 1546M | 1464M | 671.195M | 260.358M | 156.993M |
Depreciation And Amortization | 262M | 267M | 15.227M | 1.875M | 2.779M |
Operating Income | 1284M | 1197M | 655.968M | 258.483M | -12.014M |
Other Operating Expenses | 947M | 991M | 110.361M | 44.136M | 34.27M |
Interest Expense | 133M | 117M | 28.158M | 25.166M | 23.302M |
Tax Provision | 277M | 218M | -36.443M | 37.942M | 21.924M |
Interest Income | - | - | - | 262.405M | 147.384M |
Net Interest Income | -133M | -117M | -28.158M | -25.166M | -23.302M |
Income Tax Expense | 277M | 218M | -36.443M | 37.942M | 21.924M |
Total Revenue | 975M | 988M | 50.706M | 14.859M | 22.256M |
Total Operating Expenses | 947M | 991M | 110.361M | 44.136M | 34.27M |
Cost Of Revenue | 281M | 329M | 0.058M | 0.103M | 0.346M |
Total Other Income Expense Net | 250M | -247M | -294.803M | -103.325M | 127.193M |
Net Income From Continuing Ops | 1257M | 732M | 397.608M | 117.216M | 69.953M |
Net Income Applicable To Common Shares | 1257M | 732M | 397.619M | 117.216M | 69.953M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 15641M | 15142M | 16968M | 21371.124M | 12256.342M |
Intangible Assets | 1051M | 1103M | 1160M | 1255.549M | 74.775M |
Other Current Assets | 94M | 84M | 62M | 79.453M | 2.409M |
Total Liab | 6618M | 6641M | 6829M | 7856.705M | 1588.396M |
Total Stockholder Equity | 9003M | 8483M | 10127M | 13502.659M | 10667.946M |
Other Current Liab | 59M | 279M | 106M | 113.234M | 6.168M |
Common Stock | 1M | 1M | 1M | 1.965M | 1.819M |
Capital Stock | 1M | 1M | 1M | 1.965M | 1.819M |
Retained Earnings | 5843M | 5155M | 3898M | 3165.504M | 2767.885M |
Good Will | 755M | 755M | 762M | 745.577M | 29.554M |
Other Assets | - | 66M | 296M | 147.044M | 9.535M |
Cash | 158M | 375M | 191M | 1417.802M | 49.724M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 178M | 1675M | 582M | 611.762M | 12.139M |
Current Deferred Revenue | 30M | 20M | 25M | 24.926M | 5.971M |
Net Debt | 3661M | 3512M | 3659M | 3491.271M | 523.22M |
Short Term Debt | 3M | 1376M | 28M | 31.026M | - |
Short Long Term Debt | 3M | 1376M | 28M | 31.026M | - |
Short Long Term Debt Total | 3819M | 3887M | 3850M | 4909.073M | 572.944M |
Other Stockholder Equity | 2905M | 3318M | 6214M | 10319.754M | 7890.084M |
Property Plant Equipment | - | 1125M | 1031M | 1197.504M | 0.532M |
Total Current Assets | 430M | 660M | 459M | 1846.511M | 52.133M |
Long Term Investments | 12116M | 11433M | 13260M | 16179.685M | 12194.674M |
Short Term Investments | - | - | - | 16178.939M | - |
Net Receivables | 178M | 201M | 206M | 349.256M | 1.216M |
Long Term Debt | 3733M | 2425M | 3733M | 4785.207M | 572.944M |
Inventory | - | - | - | - | - |
Accounts Payable | 86M | 92M | 423M | 442.576M | 6.168M |
Accumulated Other Comprehensive Income | 52M | 9M | 14M | 15.436M | 8.158M |
Non Currrent Assets Other | -18718M | -18878M | 210M | 151.487M | -147.096M |
Non Current Assets Total | 15211M | 14482M | 16509M | 19524.613M | 12204.209M |
Capital Lease Obligations | 83M | 86M | 89M | 92.84M | - |
Long Term Debt Total | - | 2425M | 3733M | 4785.207M | 572.944M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 3034M | 4179M | -14.91M | -0.5M | -0.041M |
Total Cashflows From Investing Activities | 3047M | 4062M | 575.512M | -0.5M | -0.041M |
Total Cash From Financing Activities | -2797M | -5292M | 903.798M | 4.684M | 28.147M |
Net Income | 1257M | 732M | 397.608M | 117.216M | 69.953M |
Change In Cash | 194M | -1227M | 1383.568M | -33.379M | 1.846M |
Begin Period Cash Flow | 206M | 1433M | 49.724M | 83.103M | 81.257M |
End Period Cash Flow | 400M | 206M | 1433.292M | 49.724M | 83.103M |
Total Cash From Operating Activities | -56M | 3M | -95.742M | -37.563M | -26.26M |
Depreciation | 262M | 267M | 15.227M | 1.875M | 2.779M |
Other Cashflows From Investing Activities | 194M | 17M | 592.24M | 4196M | 4196M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | - | - | - | - | - |
Sale Purchase Of Stock | -2882M | -4272M | -596.679M | - | -142.824M |
Other Cashflows From Financing Activities | 316M | 1456M | 2801.896M | 4.684M | 161.147M |
Capital Expenditures | 156M | 134M | 1.818M | 0.5M | 0.041M |
Change In Working Capital | 47M | 152M | -35.474M | 1.666M | -1.534M |
Other Non Cash Items | -1713M | -1174M | -445.781M | -206.771M | -124.734M |
Free Cash Flow | -212M | -131M | -97.56M | -38.063M | -26.301M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 3670742 |
2. | Oakmark Investor | 1 year ago | 2020000 |
3. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 1733076 |
4. | Vanguard Small Cap Index | 1 year ago | 1480168 |
5. | Vanguard Mid Cap Index Institutional | 1 year ago | 1287297 |
6. | Sequoia | 1 year ago | 1018596 |
7. | Vanguard Small Cap Growth Index Inv | 1 year ago | 835595 |
8. | Longleaf Partners | 1 year ago | 761905 |
9. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 712179 |
10. | Fidelity Extended Market Index | 1 year ago | 694814 |
11. | Transamerica Mid Cap Value Opps I3 | 1 year ago | 623370 |
12. | Vanguard Growth Index Investor | 1 year ago | 601348 |
13. | Xtrackers S&P 500 Swap ETF 1C | 1 year ago | 525273 |
14. | JPMorgan Value Advantage L | 1 year ago | 508486 |
15. | Madison Mid Cap Y | 1 year ago | 470389 |
16. | DFA US Targeted Value I | 1 year ago | 462115 |
17. | Vanguard Communication Services ETF | 1 year ago | 445435 |
18. | Spiltan Globalfond Investmentbolag | 1 year ago | 430907 |
19. | Vanguard Mid-Cap Growth ETF | 1 year ago | 413992 |
20. | Invesco Income Growth SC | 1 year ago | 363358 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 1 year ago | 11231211 |
2. | UBS Group AG | 1 year ago | 8410411 |
3. | Aristeia Capital, LLC | 1 year ago | 6176996 |
4. | BlackRock Inc | 1 year ago | 6078373 |
5. | Eagle Capital Management LLC | 1 year ago | 5958659 |
6. | Harris Associates L.P. | 1 year ago | 4901503 |
7. | Stockbridge Partners LLC | 1 year ago | 3787842 |
8. | Barclays PLC | 1 year ago | 3657365 |
9. | Ruane, Cunniff & Goldfarb L.P. | 1 year ago | 2960299 |
10. | State Street Corporation | 1 year ago | 2464476 |
11. | Whitebox Advisors, LLC | 1 year ago | 2300322 |
12. | D. E. Shaw & Co LP | 1 year ago | 2028019 |
13. | Thompson, Siegel & Walmsley LLC | 1 year ago | 1893550 |
14. | Finepoint Capital LP | 1 year ago | 1886260 |
15. | Bank of America Corp | 1 year ago | 1836272 |
16. | Geode Capital Management, LLC | 1 year ago | 1832675 |
17. | Dimensional Fund Advisors, Inc. | 1 year ago | 1732097 |
18. | Elliott Investment Management L.P. | 1 year ago | 1700000 |
19. | FPR Partners LLC | 1 year ago | 1619112 |
20. | Soros Fund Management LLC | 1 year ago | 1389893 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).