AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
WiMi Hologram Cloud Inc (NASDAQ:WIMI)
4.2 USD
-0.520 11.017%Sponsored Reports
Loading...
| Previous Close (in USD) | 4.72 |
|---|---|
| Change | -0.520 11.017% |
| 52 W H/L (in USD) | 1.870/0.560 |
| EBITDA (in USD) | -222.067M |
| PE Ratio | -- |
| Volume | 1083482 |
| Diluted Eps TTM | -0.69 |
| Total Assets (in USD) | 1031.011M |
|---|---|
| Total Liabilities (in USD) | 269.466M |
| Revenue TTM (in USD) | 585.366M |
| Cash (in USD) | 338.176M |
| Market Cap (in USD) | 86.325 M |
| Revenue Per Share TTM | 6.710 |
| Gross Profit TTM (in USD) | 249.568M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
WiMi Hologram Cloud Inc
WiMi Hologram Cloud Inc. provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services. The company primarily offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, big data, and artificial intelligence. Additionally, it provides hardware performance optimization and software algorithm optimization services to online game developers and game distributors. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.
Employees: 107
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Jie Zhao | Founder & Chairman | 1977 |
| 2. | Mr. Shuo Shi | Chief Exec. & Operations Officer and Director | 1982 |
| 3. | Mr. Guanghui Zheng | Chief Financial Officer | 1990 |
| 4. | Mr. Yanghua Yang | Gen. Mang. of Investment Department | 1988 |
| 5. | Mr. Songrui Guo | CTO & Director | 1984 |
| 6. | Mr. Chengwei Yi | Chief Exec. Officer of VIYI Technology Inc | 1976 |
| 7. | Mr. Shuo Shi | Chief Executive & Operations Officer and Director | 1982 |
| 8. | Mr. Yanghua Yang | General Manager of Investment Department | 1989 |
| 9. | Mr. Chengwei Yi | Chief Executive Officer of VIYI Technology Inc | 1976 |
Peers
Sector: Communication Services
Industry: Advertising Agencies
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
PGPEF
Publicis Groupe S.A |
0.000 0.000% | 99 | 15.930 | 11.574 | 1.548 | 2.242 | 1.760 | 9.393 |
|
PUBGY
Publicis Groupe SA |
+0.450 1.897% | 24.18 | 16.350 | 11.737 | 1.567 | 2.274 | 1.760 | 9.393 |
|
OMC
Omnicom Group Inc |
+2.000 2.807% | 72.4 | 12.680 | 11.891 | 1.174 | 5.106 | 1.582 | 9.504 |
|
IPG
Interpublic Group of Companies Inc |
+0.670 2.879% | 23.54 | 13.600 | 11.481 | 1.330 | 3.383 | 1.425 | 9.176 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -380.44M | -255.23M | -142.053M | 105.334M | 97.293M |
| Minority Interest | 19.086M | 18.421M | 11.806M | 11.806M | 11.806M |
| Net Income | -376.817M | -254.394M | -144.958M | 102.204M | 89.218M |
| Selling General Administrative | 51.383M | 76.398M | 234.147M | 39.882M | 29.822M |
| Gross Profit | 143.046M | 249.568M | 169.435M | 173.014M | 139.858M |
| Reconciled Depreciation | 12.233M | 19.713M | 14.792M | 13.884M | 13.539M |
| Ebit | -260.334M | -127.927M | -153.417M | 112.852M | 102.165M |
| Ebitda | -238.653M | -103.551M | -135.734M | 130.358M | 115.704M |
| Depreciation And Amortization | 21.681M | 24.377M | 17.683M | 17.506M | 13.539M |
| Operating Income | -260.334M | -127.927M | -153.417M | 112.852M | 100.803M |
| Other Operating Expenses | 942.627M | 1061.719M | 919.43M | 206.33M | 124.469M |
| Interest Expense | 2.253M | 7.074M | 3.819M | 11.14M | 5.171M |
| Tax Provision | -3.623M | -0.835M | 2.905M | 3.129M | 8.076M |
| Interest Income | 3.733M | 3.365M | 0.476M | 1.232M | 0.025M |
| Net Interest Income | 1.48M | -3.709M | -3.343M | -9.909M | -5.147M |
| Income Tax Expense | -3.623M | -0.835M | 2.905M | 3.129M | 8.076M |
| Total Revenue | 682.293M | 933.792M | 766.014M | 319.181M | 225.272M |
| Total Operating Expenses | 403.38M | 377.495M | 322.851M | 60.162M | 39.055M |
| Cost Of Revenue | 539.247M | 684.224M | 596.579M | 146.168M | 85.414M |
| Total Other Income Expense Net | -120.106M | -127.302M | 11.363M | -7.518M | 1.638M |
| Net Income From Continuing Ops | -376.817M | -254.394M | -144.958M | 102.204M | 89.218M |
| Net Income Applicable To Common Shares | - | -235.973M | -151.168M | 102.204M | 89.218M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1031.011M | 1260.341M | 1505.029M | 1172.422M | 563.499M |
| Intangible Assets | - | 6.716M | 27.881M | 41.242M | 27.539M |
| Other Current Assets | 60.157M | 36.081M | 29.506M | 51.795M | 12.34M |
| Total Liab | 269.466M | 110.977M | 165.564M | 163.37M | 140.783M |
| Total Stockholder Equity | 752.976M | 1051.466M | 1264.064M | 997.246M | 422.715M |
| Other Current Liab | 179.002M | 28.726M | 20.08M | 16.586M | 11.941M |
| Common Stock | 0.131M | 0.115M | 0.115M | 0.101M | 0.065M |
| Capital Stock | 0.131M | 0.115M | 0.115M | 0.101M | 0.071M |
| Retained Earnings | -940.331M | -517.971M | -164.335M | 76.208M | 229.178M |
| Good Will | 0M | 243.334M | 276.979M | 396.229M | 352.08M |
| Other Assets | - | - | 147.887M | 2.254M | 1.248M |
| Cash | 338.176M | 572.782M | 751.905M | 355.02M | 129.049M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 233.474M | 109.083M | 91.76M | 132.195M | 122.128M |
| Current Deferred Revenue | 10.387M | 11.22M | 21.902M | 10.476M | 0.504M |
| Net Debt | -288.252M | -528.714M | -661.535M | -253.916M | -42.023M |
| Short Term Debt | 13.932M | 43.854M | 21.82M | 77.778M | 70.988M |
| Short Long Term Debt | 13.5M | 42.421M | 20M | 76.926M | 70.988M |
| Short Long Term Debt Total | 49.924M | 44.068M | 90.37M | 101.104M | 87.026M |
| Other Stockholder Equity | 1608.053M | 1552.41M | 1454.68M | 932.368M | 168.167M |
| Property Plant Equipment | - | - | 28.095M | 2.221M | 0.769M |
| Total Current Assets | 857.714M | 670.062M | 907.82M | 616.426M | 177.511M |
| Long Term Investments | 11.501M | 170.64M | 116.367M | 114.05M | 4.35M |
| Short Term Investments | 435.659M | 38.449M | 33.54M | 32.878M | - |
| Net Receivables | 34.197M | 25.407M | 86.027M | 172.615M | 36.122M |
| Long Term Debt | 35.991M | - | 67.136M | 22.686M | 16.038M |
| Inventory | 0M | 2.404M | 6.842M | 4.118M | - |
| Accounts Payable | 30.153M | 25.283M | 27.958M | 27.355M | 38.696M |
| Accumulated Other Comprehensive Income | 85.124M | 16.912M | -26.397M | -11.431M | 25.299M |
| Non Currrent Assets Other | 69.122M | 143.962M | 147.887M | 2.254M | 1.248M |
| Non Current Assets Total | 173.296M | 590.279M | 597.209M | 555.996M | 385.987M |
| Capital Lease Obligations | 0.432M | 1.647M | 3.233M | 1.492M | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -90.25M | 0.461M | -132.161M | -126.48M | -98.597M |
| Total Cashflows From Investing Activities | - | -237.669M | -228.13M | -126.48M | -98.597M |
| Total Cash From Financing Activities | 108.855M | 579.415M | 562.64M | -40.974M | 137.494M |
| Net Income | -376.817M | -254.394M | -144.958M | 102.204M | 89.218M |
| Change In Cash | -179.565M | 384.238M | 239.06M | -22.899M | 139.286M |
| Begin Period Cash Flow | 752.347M | 368.109M | 129.049M | 151.948M | 12.662M |
| End Period Cash Flow | 572.782M | 752.347M | 368.109M | 129.049M | 151.948M |
| Total Cash From Operating Activities | -238.156M | 58.161M | -66.961M | 143.956M | 99.452M |
| Depreciation | 12.233M | 19.713M | 14.792M | 13.884M | 13.539M |
| Other Cashflows From Investing Activities | - | -9.1M | -50.598M | -50.598M | -98.551M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 4.653M | -20.838M | -1.859M | -4.127M | 5.532M |
| Sale Purchase Of Stock | - | - | - | - | 137.738M |
| Other Cashflows From Financing Activities | 47.029M | 139.375M | 102.24M | 88.5M | 137.738M |
| Capital Expenditures | 1.106M | 25.165M | 0.485M | 0.196M | 0.047M |
| Change In Working Capital | -6.189M | 10.263M | -123.726M | 16.263M | -6.589M |
| Other Non Cash Items | 129.928M | 275.022M | -2.904M | 11.544M | 5.125M |
| Free Cash Flow | -239.262M | 32.995M | -67.445M | 143.76M | 99.406M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Augmented Reality Fund A | 11 months ago | 220013 |
| 2. | Fidelity Nasdaq Composite Index | 1 year ago | 28988 |
| 3. | Torrella Inversiones SICAV | 11 months ago | 20000 |
| 4. | Gesinter World Selection FI | 11 months ago | 15000 |
| 5. | Kabin 90/10 IL | 1 year ago | 240 |
| 6. | NT Tax Advantaged BONY EM | 1 year ago | 230 |
| 7. | NT Tax Advantaged BONY EM | 1 year ago | 230 |
| 8. | DFA World ex US Core Equity Instl | 1 year ago | 127 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Renaissance Technologies Corp | 1 year ago | 343600 |
| 2. | Vontobel Holding Ltd. | 1 year ago | 64099 |
| 3. | Morgan Stanley - Brokerage Accounts | 1 year ago | 57095 |
| 4. | Geode Capital Management, LLC | 1 year ago | 28988 |
| 5. | Susquehanna International Group, LLP | 1 year ago | 26214 |
| 6. | Two Sigma Advisers, LLC | 1 year ago | 20000 |
| 7. | XTX Topco Ltd | 1 year ago | 18678 |
| 8. | HighTower Advisors, LLC | 1 year ago | 12000 |
| 9. | Two Sigma Investments LLC | 1 year ago | 10587 |
| 10. | Natixis SA | 1 year ago | 9720 |
| 11. | SIMPLEX TRADING, LLC | 1 year ago | 7033 |
| 12. | Rhumbline Advisers | 1 year ago | 6525 |
| 13. | Group One Trading, LP | 1 year ago | 4117 |
| 14. | Royal Bank of Canada | 1 year ago | 2015 |
| 15. | Cornerstone Planning Group LLC | 1 year ago | 2000 |
| 16. | Steward Partners Investment Advisory, LLC | 1 year ago | 1000 |
| 17. | Advisor Group Holdings, Inc. | 1 year ago | 315 |
| 18. | UBS Group AG | 1 year ago | 235 |
| 19. | JPMorgan Chase & Co | 1 year ago | 207 |
| 20. | Hilton Capital Management, LLC | 1 year ago | 0 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
