Rimini Street Inc (NASDAQ:RMNI)
3.35 USD
-0.100 2.899%Previous Close (in USD) | 3.45 |
---|---|
Change | -0.100 2.899% |
52 W H/L (in USD) | 5.320/2.005 |
EBITDA (in USD) | 49.513M |
PE Ratio | 11.04 |
Volume | 57198 |
Diluted Eps TTM | 0.24 |
Total Assets (in USD) | 408.05M |
---|---|
Total Liabilities (in USD) | 447.546M |
Revenue TTM (in USD) | 432.729M |
Cash (in USD) | 115.852M |
Market Cap (in USD) | 239.587 M |
Revenue Per Share TTM | 4.844 |
Gross Profit TTM (in USD) | 257.277M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Rimini Street Inc
7251 West Lake Mead Blvd, Las Vegas, NV, United States, 89128
702 839 9671
Employees: 2130
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Seth A. Ravin | Founder, Chairman & CEO | 1967 |
2. | Mr. Michael L. Perica | Exec. VP, CFO & Principal Accounting Officer | NA |
3. | Mr. Sebastian Grady | Pres | 1965 |
4. | Mr. Alex Goldvug | VP of Global Operations | NA |
5. | Ms. Alisa De Dominicis | VP of Global Operations, Legal, Ethics & Compliance | NA |
6. | Mr. Eric Helmer | Sr. VP & CTO | NA |
7. | Mr. Steven Salaets | Chief Information Officer & Exec. VP of Global Shared Services | 1978 |
8. | Mr. Dean Pohl | VP of Investor Relations | NA |
9. | Mr. Michael Spencer | GVP, Chief Counsel and Chief Ethics & Compliance Officer | NA |
10. | Mr. Jeff Spicer | Exec. VP & Chief Marketing Officer | NA |
Peers
Sector: Technology
Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CRM
Salesforce.com Inc |
-0.460 0.174% | 263.85 | 100.890 | 27.473 | 7.420 | 4.337 | 7.445 | 26.814 |
SAPGF
SAP SE |
+0.192 0.065% | 295.5 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
SAP
SAP SE ADR |
-1.020 0.345% | 296.31 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
INTU
Intuit Inc |
-1.280 0.167% | 768.46 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 3.805M | 19.435M | 17.549M | 20.243M | -65.973M |
Minority Interest | - | - | - | - | - |
Net Income | -2.48M | 75.219M | 12.98M | 17.529M | -67.965M |
Selling General Administrative | 75.367M | 64.172M | 52.222M | 47.364M | 36.982M |
Gross Profit | 257.277M | 237.966M | 200.569M | 175.946M | 156.809M |
Reconciled Depreciation | 8.034M | 8.543M | 8.005M | 1.913M | 1.838M |
Ebit | 30.845M | 26.773M | 25.343M | 22.136M | 26.612M |
Ebitda | 38.879M | 43.693M | 33.348M | 19.807M | -33.785M |
Depreciation And Amortization | 8.034M | 16.92M | 8.005M | -2.329M | -60.397M |
Operating Income | 30.845M | 26.773M | 25.343M | 22.136M | 26.612M |
Other Operating Expenses | 370.77M | 329.132M | 293.174M | 259.75M | 226.178M |
Interest Expense | 4.271M | 1.55M | 0.077M | 0.398M | 32.53M |
Tax Provision | 6.285M | -55.784M | 4.569M | 2.714M | 1.992M |
Interest Income | 0.228M | 0.055M | 0.024M | 0.257M | 0.253M |
Net Interest Income | -4.043M | -1.495M | -0.053M | -0.141M | -90.608M |
Income Tax Expense | 6.285M | -55.784M | 4.569M | 2.714M | 1.992M |
Total Revenue | 409.662M | 374.43M | 326.78M | 281.052M | 252.79M |
Total Operating Expenses | 218.385M | 192.668M | 166.963M | 154.644M | 130.197M |
Cost Of Revenue | 152.385M | 136.464M | 126.211M | 105.106M | 95.981M |
Total Other Income Expense Net | -27.04M | -7.338M | -7.794M | -1.893M | -92.585M |
Net Income From Continuing Ops | -2.48M | 75.219M | 12.98M | 17.529M | -67.965M |
Net Income Applicable To Common Shares | -2.48M | 45.197M | -13.829M | -7.914M | -78.606M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 408.05M | 391.041M | 391.262M | 279.935M | 201.22M |
Intangible Assets | - | - | - | - | - |
Other Current Assets | 22.419M | 18.846M | 16.34M | 13.456M | 15.205M |
Total Liab | 447.546M | 468.211M | 471.648M | 480.873M | 423.813M |
Total Stockholder Equity | -39.496M | -77.17M | -80.386M | -200.938M | -222.593M |
Other Current Liab | 56.729M | 70.135M | 62.682M | 59.18M | 51.043M |
Common Stock | 0.009M | 0.009M | 0.009M | 0.008M | 0.007M |
Capital Stock | 0.009M | 0.009M | 0.009M | 0.008M | 0.007M |
Retained Earnings | -202.21M | -228.269M | -225.789M | -301.675M | -314.655M |
Good Will | - | - | - | - | - |
Other Assets | - | 96.08M | 87.343M | 41.895M | 20.632M |
Cash | 115.852M | 109.008M | 119.571M | 87.575M | 37.952M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 336.434M | 353.027M | 329.502M | 295.328M | 259.339M |
Current Deferred Revenue | 263.115M | 265.84M | 253.221M | 228.967M | 205.771M |
Net Debt | -33.868M | -20.899M | -19.514M | -67.642M | -37.73M |
Short Term Debt | 10.593M | 9.012M | 7.891M | 3.94M | 0.222M |
Short Long Term Debt | 5.912M | 4.789M | 3.664M | - | - |
Short Long Term Debt Total | 81.984M | 88.109M | 100.057M | 19.933M | 0.222M |
Other Stockholder Equity | -226.924M | -235.756M | -243.144M | -36.807M | -37.832M |
Property Plant Equipment | - | 13.255M | 17.157M | 4.82M | 3.667M |
Total Current Assets | 270.755M | 281.706M | 286.762M | 233.22M | 176.921M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 9.826M | 20.115M | - | - | - |
Net Receivables | 122.658M | 116.093M | 135.447M | 117.937M | 111.574M |
Long Term Debt | 64.228M | 70.003M | 79.655M | - | - |
Inventory | - | 17.644M | 15.404M | 14.252M | 12.19M |
Accounts Payable | 5.997M | 8.04M | 5.708M | 3.241M | 2.303M |
Accumulated Other Comprehensive Income | -4.167M | -4.195M | -2.724M | -0.318M | -1.429M |
Non Currrent Assets Other | 46.711M | 30.565M | 23.31M | 22.503M | 19.384M |
Non Current Assets Total | 137.295M | 109.335M | 104.5M | 46.715M | 24.299M |
Capital Lease Obligations | 11.522M | 13.65M | 17.053M | 20.362M | 0.222M |
Long Term Debt Total | - | 70.003M | 79.655M | - | 0.151M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -20.114M | -2.108M | -1.483M | -1.872M | -1.053M |
Total Cashflows From Investing Activities | -24.445M | -2.108M | -1.483M | -1.872M | -1.053M |
Total Cash From Financing Activities | -13.568M | -26.565M | 6.375M | -5.737M | -34.774M |
Net Income | -2.48M | 75.219M | 12.98M | 17.529M | -67.965M |
Change In Cash | -10.556M | 32.081M | 49.521M | 13.182M | -14.821M |
Begin Period Cash Flow | 119.99M | 87.909M | 38.388M | 25.206M | 40.027M |
End Period Cash Flow | 109.434M | 119.99M | 87.909M | 38.388M | 25.206M |
Total Cash From Operating Activities | 34.898M | 66.945M | 42.103M | 20.386M | 22.382M |
Depreciation | 8.034M | 8.543M | 8.005M | 1.913M | 1.838M |
Other Cashflows From Investing Activities | - | - | - | - | - |
Dividends Paid | 0M | 12.68M | 15.781M | 14.742M | 2.845M |
Change To Inventory | - | -3.455M | 3.189M | -9.244M | - |
Sale Purchase Of Stock | -4.74M | -157.869M | -4.5M | -9.11M | -2.845M |
Other Cashflows From Financing Activities | 1.012M | 89.697M | 1.255M | 11.993M | 127.72M |
Capital Expenditures | 4.331M | 2.108M | 1.483M | 1.872M | 1.053M |
Change In Working Capital | 16.524M | 29.518M | 12.957M | -4.574M | 5.083M |
Other Non Cash Items | 3.996M | 6.273M | 1.214M | 0.323M | 79.267M |
Free Cash Flow | 30.567M | 64.837M | 40.62M | 18.514M | 21.329M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | SEI Small Cap F (SIMT) | 1 year ago | 202789 |
2. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 2196424 |
3. | iShares Russell 2000 ETF | 1 year ago | 1227506 |
4. | Diamond Hill Small Cap Equity | 1 year ago | 1113260 |
5. | Vanguard Information Technology ETF | 1 year ago | 1075748 |
6. | Diamond Hill Small Cap Inv | 1 year ago | 1055187 |
7. | Pacific Ridge Capital Ptnrs Micro Cp Val | 1 year ago | 1031053 |
8. | Herald Ord | 1 year ago | 850000 |
9. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 760275 |
10. | Ballast Small/Mid Cap ETF | 1 year ago | 753002 |
11. | Ballast SMidCap | 1 year ago | 689709 |
12. | Fidelity Small Cap Index | 1 year ago | 537053 |
13. | iShares Russell 2000 Growth ETF | 1 year ago | 425131 |
14. | Adara Smaller Companies | 1 year ago | 394110 |
15. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 349281 |
16. | Fidelity Extended Market Index | 1 year ago | 302685 |
17. | Schwab Small-Cap Equity | 1 year ago | 297878 |
18. | Acuitas US Microcap Strategy | 1 year ago | 270940 |
19. | Pleiades Small Cap Equity A | 1 year ago | 248783 |
20. | MFS Blended Research Small Cap Eq R6 | 1 year ago | 232009 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Adams Street Partners LLC | 1 year ago | 23565433 |
2. | Conifer Management, LLC | 1 year ago | 5913199 |
3. | Vanguard Group Inc | 1 year ago | 4522843 |
4. | BlackRock Inc | 1 year ago | 3544990 |
5. | Brooktree Capital Management Inc | 1 year ago | 2503658 |
6. | Acadian Asset Management LLC | 1 year ago | 2179022 |
7. | Diamond Hill Capital Management Inc | 1 year ago | 1963114 |
8. | Pacific Ridge Capital Partners, LLC | 1 year ago | 1320644 |
9. | Union Square Park Capital Management, LLC | 1 year ago | 1248705 |
10. | Geode Capital Management, LLC | 1 year ago | 1175758 |
11. | Ballast Asset Management, LP | 1 year ago | 987082 |
12. | State Street Corporation | 1 year ago | 962754 |
13. | Herald Investment Management Ltd | 1 year ago | 850000 |
14. | Dimensional Fund Advisors, Inc. | 1 year ago | 779976 |
15. | D. E. Shaw & Co LP | 1 year ago | 586553 |
16. | Morgan Stanley - Brokerage Accounts | 1 year ago | 582889 |
17. | LSV Asset Management | 1 year ago | 521900 |
18. | Northern Trust Corp | 1 year ago | 467176 |
19. | Charles Schwab Investment Management Inc | 1 year ago | 434003 |
20. | Two Sigma Advisers, LLC | 1 year ago | 386100 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).