Frontier Communications Parent Inc (NASDAQ:FYBR)
36.195 USD
-0.035 0.097%Previous Close (in USD) | 36.23 |
---|---|
Change | -0.035 0.097% |
52 W H/L (in USD) | 27.410/11.650 |
EBITDA (in USD) | 2230M |
PE Ratio | 213.17 |
Volume | 579598 |
Diluted Eps TTM | 0.12 |
Total Assets (in USD) | 21613M |
---|---|
Total Liabilities (in USD) | 16334M |
Revenue TTM (in USD) | 5773M |
Cash (in USD) | 1125M |
Market Cap (in USD) | 6,357.960 M |
Revenue Per Share TTM | 23.484 |
Gross Profit TTM (in USD) | 3618M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Frontier Communications Parent Inc
Employees: 13227
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. John G. Stratton | Exec. Chairman | 1962 |
2. | Mr. Nicholas Simon Jeffery | Pres, CEO & Director | 1968 |
3. | Mr. Scott C. Beasley | Exec. VP & CFO | 1981 |
4. | Mr. Mark D. Nielsen | Exec. VP and Chief Legal & Regulatory Officer | 1965 |
5. | Mr. Sheldon Bruha | Exec. Officer | 1967 |
6. | Ms. Veronica Bloodworth | Exec. VP & Chief Network Officer | 1971 |
7. | Mr. William McGloin | Chief Accounting Officer & Controller | 1970 |
8. | Mr. Spencer Harris Kurn | Sr. VP of Investor Relations | NA |
9. | Mr. Javier Mendoza | VP of Corp. Communications & External Affairs | NA |
10. | Ms. Erin L. Kurtz | Exec. VP & Chief Communications Officer | 1979 |
Peers
Sector: Communication Services
Industry: Telecom Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
TMUS
T-Mobile US Inc |
+0.360 0.157% | 228.5 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
VZ
Verizon Communications Inc |
-0.055 0.127% | 42.98 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
CMCSA
Comcast Corp |
+0.045 0.128% | 35.26 | 10.530 | 9.766 | 1.214 | 1.925 | 2.094 | 6.830 |
T
AT&T Inc |
-0.018 0.062% | 28.23 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 599M | 4905M | -486M | -6522M | -705M |
Minority Interest | - | - | - | - | - |
Net Income | 441M | 4955M | -402M | -5911M | -643M |
Selling General Administrative | 1745M | - | 1648M | 1804M | 1815M |
Gross Profit | 3618M | 4049M | 4454M | 5050M | 5272M |
Reconciled Depreciation | 1182M | 1240M | 1598M | 1780M | - |
Ebit | 592M | 1145M | 1165M | 1429M | 1513M |
Ebitda | 1873M | 1240.757M | 1598.729M | 3209M | -1483M |
Depreciation And Amortization | 1281M | 1240M | 1598M | 1780M | - |
Operating Income | 592M | 0.762M | 959M | 1429M | -1483M |
Other Operating Expenses | 5096M | 3.418M | 5947M | 6641M | 1483M |
Interest Expense | 492M | 0.257M | 0.066M | 1535M | 0M |
Tax Provision | 158M | -50M | -84M | -611M | -62M |
Interest Income | 42M | 374M | 758M | 1526M | 1530M |
Net Interest Income | -450M | -374M | -758M | -1526M | - |
Income Tax Expense | 158M | -50M | -84M | -611M | -62M |
Total Revenue | 5787M | 6411M | 7155M | 8107M | 8611M |
Total Operating Expenses | 2927M | 3418M | 3246M | 3584M | -1483M |
Cost Of Revenue | 2169M | 2362M | 2701M | 3057M | 3339M |
Total Other Income Expense Net | 7M | -0.262M | -958.205M | -7951M | - |
Net Income From Continuing Ops | 441M | - | -402M | -5911M | - |
Net Income Applicable To Common Shares | 441M | 4955M | -402M | -5911M | -750M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 21613M | 18624M | 16481M | 16795M | 1401M |
Intangible Assets | 3585M | 3906M | 4227M | 677M | 30M |
Other Current Assets | 135M | 87M | 103M | 272M | 1522M |
Total Liab | 16334M | 13490M | 11881M | 21695M | 123M |
Total Stockholder Equity | 5279M | 5134M | 4600M | -4900M | 1278M |
Other Current Liab | 873M | -194M | -197M | 617M | 854M |
Common Stock | 2M | 2M | 2M | 27M | 27M |
Capital Stock | 2M | 2M | 2M | 27M | - |
Retained Earnings | 884M | 855M | 414M | -8975M | -8573M |
Good Will | - | - | - | - | 658M |
Other Assets | - | 84M | 4594M | 318M | -382M |
Cash | 1125M | 322M | 2127M | 1829M | 760M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 2275M | 2295M | 1451M | 7140M | 12M |
Current Deferred Revenue | 215M | 194M | 197M | 202M | - |
Net Debt | 10428M | 8803M | 5856M | 3952M | - |
Short Term Debt | 84M | 15M | 15M | 5781M | - |
Short Long Term Debt | 15M | 15M | 15M | 5781M | - |
Short Long Term Debt Total | 11553M | 9125M | 7983M | 5781M | 16450M |
Other Stockholder Equity | 4297M | 4198M | 4124M | 4803M | 1278M |
Property Plant Equipment | - | 11850M | 9199M | 13146M | 13167M |
Total Current Assets | 2781M | 2597M | 2688M | 2654M | 46M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 1075M | 1750M | - | - | - |
Net Receivables | 446M | 438M | 458M | 638M | 46M |
Long Term Debt | 11246M | 9110M | 7968M | - | 16308M |
Inventory | - | - | - | -85M | - |
Accounts Payable | 1103M | 2280M | 1436M | 540M | 12M |
Accumulated Other Comprehensive Income | 96M | 79M | 60M | -755M | - |
Non Currrent Assets Other | 213M | 271M | 367M | 533M | - |
Non Current Assets Total | 18832M | 16027M | 13793M | 14141M | 1737M |
Capital Lease Obligations | - | - | - | - | - |
Long Term Debt Total | - | 9110M | 7968M | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Investments | -2741M | -1750M | -1683M | -19M | -1134M |
Total Cashflows From Investing Activities | - | -4468M | -1683M | -19M | -1134M |
Total Cash From Financing Activities | 2129M | 1211M | 1177M | -893M | 32M |
Net Income | 29M | 441M | 4955M | -402M | -5911M |
Change In Cash | 803M | -1856M | 291M | 1077M | 406M |
Begin Period Cash Flow | 322M | 2178M | 1887M | 810M | 404M |
End Period Cash Flow | 1125M | 322M | 2178M | 1887M | 810M |
Total Cash From Operating Activities | 1344M | 1401M | 797M | 1989M | 1508M |
Depreciation | 1415M | 1182M | 1240M | 1598M | 1780M |
Other Cashflows From Investing Activities | - | 20M | 6M | 4M | 4M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | - | - | - | -33M | - |
Sale Purchase Of Stock | -9M | -8M | - | - | - |
Other Cashflows From Financing Activities | 4282M | 1252M | 1215M | 4827M | 2550M |
Capital Expenditures | 3211M | 2738M | 1705M | 1181M | 1226M |
Change In Working Capital | -308M | -565M | 136M | 374M | -79M |
Other Non Cash Items | 22M | 97M | -5484M | 507M | 6322M |
Free Cash Flow | -1867M | -1337M | -908M | 808M | 282M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | American Funds Growth Fund of Amer A | 1 year ago | 7968994 |
2. | Capital Group Growth Fnd of Amer Comp | 1 year ago | 7968994 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 7769198 |
4. | iShares Core S&P Mid-Cap ETF | 1 year ago | 6864644 |
5. | Vanguard Small Cap Index | 1 year ago | 6257638 |
6. | American Funds SMALLCAP World A | 1 year ago | 5713739 |
7. | Vanguard Small Cap Value Index Inv | 1 year ago | 4198961 |
8. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 3312281 |
9. | American Funds IS® Growth 1 | 1 year ago | 3168010 |
10. | Capital Group Growth Composite | 1 year ago | 3168010 |
11. | SPDR® S&P MIDCAP 400 ETF Trust | 1 year ago | 1801037 |
12. | DFA US Small Cap Value I | 1 year ago | 1518752 |
13. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 1511417 |
14. | Avantis US Small Cap Value ETF | 1 year ago | 1471152 |
15. | iShares S&P Mid-Cap 400 Value ETF | 1 year ago | 1294795 |
16. | Fidelity Extended Market Index | 1 year ago | 1271800 |
17. | State St S&P Midcap® Indx SL Cl II | 1 year ago | 1052200 |
18. | Schwab US Small-Cap ETF™ | 1 year ago | 1048627 |
19. | T. Rowe Price Small-Cap Stock | 1 year ago | 945195 |
20. | T. Rowe Price US Small-Cap Core Equity | 1 year ago | 945195 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Ares Management LLC | 1 year ago | 38912895 |
2. | Glendon Capital Management LP | 1 year ago | 24215909 |
3. | Cerberus Capital Management LP | 1 year ago | 24104559 |
4. | Vanguard Group Inc | 1 year ago | 24072547 |
5. | BlackRock Inc | 1 year ago | 19804218 |
6. | Capital Research & Mgmt Co - Division 3 | 1 year ago | 17415371 |
7. | Canada Pension Plan Investment Board | 1 year ago | 13683965 |
8. | Jana Partners Management LP | 1 year ago | 9722076 |
9. | State Street Corporation | 1 year ago | 6789110 |
10. | Dimensional Fund Advisors, Inc. | 1 year ago | 6501604 |
11. | Anchorage Advisors, LLC | 1 year ago | 6397812 |
12. | Marathon Asset Management LLC | 1 year ago | 5228167 |
13. | Magnolia Group, LLC | 1 year ago | 4476931 |
14. | Taconic Capital Advisors L.P. | 1 year ago | 3774248 |
15. | Geode Capital Management, LLC | 1 year ago | 3666447 |
16. | T. Rowe Price Investment Management,Inc. | 1 year ago | 3654679 |
17. | Silver Point Capital LP | 1 year ago | 3165000 |
18. | Antipodes Partners Limited | 1 year ago | 3002523 |
19. | Luxor Capital Group, LP | 1 year ago | 2752790 |
20. | Apg All Pensions Group | 1 year ago | 2360325 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).