AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
NetEase Inc (NASDAQ:NTES)
125.83 USD
-2.800 2.177%| Previous Close (in USD) | 128.63 |
|---|---|
| Change | -2.800 2.177% |
| 52 W H/L (in USD) | 117.204/80.494 |
| EBITDA (in USD) | 30652.451M |
| PE Ratio | 13.81 |
| Volume | 226843 |
| Diluted Eps TTM | 6.55 |
| Total Assets (in USD) | 185924.978M |
|---|---|
| Total Liabilities (in USD) | 57840.897M |
| Revenue TTM (in USD) | 105273.614M |
| Cash (in USD) | 21428.902M |
| Market Cap (in USD) | 58,313.822 M |
| Revenue Per Share TTM | 163.767 |
| Gross Profit TTM (in USD) | 52766.126M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
NetEase Inc
NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally. The company operates through Games and Related Value-Added Services; Youdao; Cloud Music; and Innovative Businesses and Others segments. It develops and operates PC and mobile games, as well as offers games licensed from other game developers. The company's products and services include Youdao Dictionary, an online knowledge tool; Youdao Translation, a tool specifically designed to support translation needs of business and leisure travelers; U-Dictionary, an online dictionary and translation app; Youdao Kids' Dictionary, a smart and fun tool; smart devices, such as Youdao Dictionary Pen, Youdao Smart Learning Pad, and Youdao Listening Pod; online courses; interactive learning apps; and education digitalization solutions, such as Youdao Smart Learning Terminal, a device that automates paper-based homework processing; Youdao Smart Cloud, a cloud-based platform that allows third-party app developers, smart device brands, and manufacturers to the company's OCR capabilities; and Youdao Sports, a sports-centric educational system. Its products and services include NetEase Cloud Music, a music streaming platform; Yanxuan, an e-commerce platform, which sells private label products; www.163.com portal and related mobile app, Wangyi Xinwen, which deliver information such as news, sports events, technology, fashion trends, and online entertainment; NetEase Mail, an email service; NetEase CC Live streaming, a live streaming platform with a focus on game broadcasting; and NetEase Pay, a payment platform. The company was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. NetEase, Inc. was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.
Employees: 29128
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Lei Ding | Founder, CEO & Director | 1972 |
| 2. | Mr. Zhaoxuan Yang | Chief Financial Officer | 1984 |
| 3. | Ms. Margaret Shi | IR Director | NA |
| 4. | Mr. Feng Zhou | Sr. VP of Search Operations | 1978 |
| 5. | Mr. Bill Pang | Vice President of Corporate Development | NA |
| 6. | Mr. Zhaoxuan Yang | Consultant | 1984 |
| 7. | Ryutaro Ichimura | President & Representative Director of PinCool Inc. | NA |
Peers
Sector: Communication Services
Industry: Electronic Gaming & Multimedia
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NETTF
NetEase Inc |
0.000 0.000% | 25.182 | 15.300 | 13.605 | 0.656 | 3.889 | 0.522 | 1.865 |
|
NTDOY
Nintendo Co ADR |
+0.020 0.097% | 20.69 | 16.900 | 23.810 | 0.033 | 3.248 | 0.024 | 0.062 |
|
NTDOF
Nintendo Co. Ltd |
+0.080 0.097% | 83 | 16.960 | 24.039 | 0.032 | 3.277 | 0.024 | 0.062 |
|
EA
Electronic Arts Inc |
+1.195 0.808% | 148.17 | 28.830 | 16.921 | 4.465 | 4.539 | 4.315 | 16.536 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 24250.264M | 21104.459M | 15372.084M | 16383.333M | 8944.098M |
| Minority Interest | 494.31M | -119.348M | 11667.126M | 11587.756M | 6179.945M |
| Net Income | 20337.6M | 16856.842M | 12062.754M | 13468.607M | 6152.407M |
| Selling General Administrative | 4695.798M | 4263.549M | 3371.827M | 3130.298M | 3191.537M |
| Gross Profit | 52766.126M | 46970.801M | 38983.402M | 31555.3M | 28403.496M |
| Reconciled Depreciation | 2858.209M | 3275.727M | 3457.782M | 2613.782M | 2083.501M |
| Ebit | 19628.593M | 16417.07M | 14538.405M | 13790.651M | 8028.528M |
| Ebitda | 20861.619M | 17235.557M | 19498.294M | 15072.947M | 10112.029M |
| Depreciation And Amortization | 1233.026M | 818.487M | 4959.889M | 1282.296M | 2083.501M |
| Operating Income | 19628.593M | 16417.07M | 14538.405M | 13790.651M | 7892.939M |
| Other Operating Expenses | 76867.216M | 71188.956M | 59128.728M | 45450.494M | 59263.514M |
| Interest Expense | 2149.673M | 7025.281M | 935.909M | 11693.077M | 587.518M |
| Tax Provision | 5031.838M | 4128.269M | 3041.849M | 2914.726M | 2466.681M |
| Interest Income | 2149.673M | 1519.714M | 1598.618M | 821.774M | 587.518M |
| Net Interest Income | 2149.673M | 1519.714M | 1598.618M | 821.774M | 587.518M |
| Income Tax Expense | 5031.838M | 4128.269M | 3041.849M | 2914.726M | 2466.681M |
| Total Revenue | 96495.809M | 87606.026M | 73667.133M | 59241.145M | 67156.453M |
| Total Operating Expenses | 33137.533M | 30553.731M | 24444.997M | 17764.649M | 20510.557M |
| Cost Of Revenue | 43729.683M | 40635.225M | 34683.731M | 27685.845M | 38752.957M |
| Total Other Income Expense Net | 4621.671M | 4687.389M | 833.679M | 2592.682M | 463.641M |
| Net Income From Continuing Ops | 19218.426M | 16976.19M | 12330.235M | 13468.607M | 6477.417M |
| Net Income Applicable To Common Shares | 20337.6M | 16856.842M | 12062.754M | 21237.516M | 6152.407M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 185924.978M | 172760.985M | 153643.924M | 141874.582M | 112124.371M |
| Intangible Assets | 5959.746M | 4121.767M | 4108.09M | 4178.257M | 3707.179M |
| Other Current Assets | 132.268M | 5448.284M | 126.386M | 108.757M | 117.975M |
| Total Liab | 57840.897M | 63887.505M | 54365.286M | 58876.778M | 49531.516M |
| Total Stockholder Equity | 124285.776M | 104731.317M | 95328.08M | 82126.798M | 61453.699M |
| Other Current Liab | 16475.17M | 18927.112M | 18031.211M | 15159.239M | 11600.257M |
| Common Stock | 2.71M | 2.71M | 2.794M | 2.794M | 2.64M |
| Capital Stock | 2.71M | 2.71M | 2.794M | 2.794M | 2.64M |
| Retained Earnings | 112214.583M | 91074.675M | 77494.475M | 64162.689M | 56393.64M |
| Good Will | 1855.394M | 2166.486M | 595.28M | 318.943M | 0M |
| Other Assets | - | 27719.849M | 25157.882M | 18679.876M | 2933.701M |
| Cash | 21428.902M | 24889M | 14498.157M | 9117.219M | 3246.373M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 53842.484M | 56828.847M | 50501.326M | 46743.491M | 38243.013M |
| Current Deferred Revenue | 16986.642M | 12518.89M | 12132.743M | 10945.143M | 8602.227M |
| Net Debt | -945.42M | 2641.668M | 6129.296M | 10387.477M | 13581.853M |
| Short Term Debt | 19499.656M | 23875.704M | 19352.313M | 19504.696M | 16828.226M |
| Short Long Term Debt | 19240.163M | 23875.704M | 19352.313M | 19504.696M | 16828.226M |
| Short Long Term Debt Total | 20483.482M | 27530.668M | 20627.453M | 19504.696M | 16828.226M |
| Other Stockholder Equity | 9910.287M | 13222.146M | 17413.751M | 17383.324M | 3913.656M |
| Property Plant Equipment | - | 6342.33M | 5433.858M | 4555.406M | 5085.4M |
| Total Current Assets | 142692.585M | 131603.199M | 113120.254M | 107831.043M | 85105.012M |
| Long Term Investments | 22833.187M | 2973.84M | 5823.84M | 6630M | 11653.868M |
| Short Term Investments | 105292.091M | 92570.352M | 83036.394M | 84352.353M | 68799.67M |
| Net Receivables | 9234.097M | 5002.872M | 5507.988M | 4576.445M | 4169.358M |
| Long Term Debt | 427.997M | 3654.964M | 1275.14M | - | 0M |
| Inventory | 695.374M | 993.636M | 964.733M | 621.207M | 650.557M |
| Accounts Payable | 881.016M | 1507.141M | 985.059M | 1134.413M | 1212.303M |
| Accumulated Other Comprehensive Income | 2158.196M | 431.786M | 417.06M | 577.991M | 1143.763M |
| Non Currrent Assets Other | 2199.659M | 26239.06M | 23859.928M | 17593.117M | 15426.564M |
| Non Current Assets Total | 43232.393M | 41157.786M | 40523.67M | 34043.539M | 27019.359M |
| Capital Lease Obligations | 815.322M | 931.693M | 1066.526M | 805.735M | 471.403M |
| Long Term Debt Total | - | - | - | - | 0M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -7369.727M | -3771.158M | -29192.407M | -22136.741M | -6146.361M |
| Total Cashflows From Investing Activities | -7369.727M | -7078.294M | -29192.407M | -22136.741M | -13569.515M |
| Total Cash From Financing Activities | -10237.699M | -12585.569M | 9913.087M | 1082.525M | 1587.419M |
| Net Income | 19218.426M | 16976.19M | 12330.235M | 13468.607M | 6477.417M |
| Change In Cash | 10212.21M | 5207.51M | 5770.745M | -3808.678M | 1515.292M |
| Begin Period Cash Flow | 17376.115M | 12168.605M | 6397.86M | 10206.538M | 8691.246M |
| End Period Cash Flow | 27588.325M | 17376.115M | 12168.605M | 6397.86M | 10206.538M |
| Total Cash From Operating Activities | 27709.233M | 24926.727M | 24888.171M | 17216.458M | 13415.877M |
| Depreciation | 2858.209M | 3275.727M | 3457.782M | 2613.782M | 2083.501M |
| Other Cashflows From Investing Activities | -323.779M | -268.651M | -160.674M | -874.597M | 1297.142M |
| Dividends Paid | -6723.667M | -3508.377M | -4280.462M | -8840.634M | 1440.194M |
| Change To Inventory | -27.613M | -343.587M | 29.699M | 415.057M | 457.053M |
| Sale Purchase Of Stock | -8328.124M | -12924.333M | 4859.604M | 3268.354M | -7516.679M |
| Other Cashflows From Financing Activities | 5087.731M | 2138.897M | -11759.331M | 6940.99M | 4334.684M |
| Capital Expenditures | 2643.484M | 3110.009M | 3290.487M | 3328.784M | 6886.013M |
| Change In Working Capital | 3497.368M | 3187.985M | 4771.479M | -358.151M | 2476.978M |
| Other Non Cash Items | -1528.6M | -1962.615M | 1577.007M | -1062.498M | -81.77M |
| Free Cash Flow | 25065.749M | 21816.718M | 21597.684M | 13887.674M | 6529.864M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | UBS China Equity Opportunity | 1 year ago | 3141826 |
| 2. | UBS (Lux) EF China Oppo(USD) P USD acc | 1 year ago | 2918590 |
| 3. | Ninety One Global Franchise | 1 year ago | 2741458 |
| 4. | Ninety One GSF Glb Frchs I Acc USD | 1 year ago | 2741458 |
| 5. | Invesco Emerging Markets Equity | 1 year ago | 1948840 |
| 6. | Invesco Developing Markets A | 1 year ago | 1948840 |
| 7. | Orbis SICAV Em Mkt Eq Inv | 1 year ago | 1498623 |
| 8. | UBS All China Equity | 1 year ago | 1342598 |
| 9. | UBS (Lux) ES All China (USD) P acc | 1 year ago | 1152339 |
| 10. | MFS Emerging Markets Equity | 1 year ago | 1046844 |
| 11. | MFS Emerging Markets Equity A | 1 year ago | 1046844 |
| 12. | Dodge & Cox International Stock I | 1 year ago | 895426 |
| 13. | Fidelity Emerging Markets Fund | 1 year ago | 884242 |
| 14. | Fidelity Series Emerging Markets Opps | 1 year ago | 759913 |
| 15. | Fidelity Series Emerging Markets | 1 year ago | 572766 |
| 16. | BlackRock Global Emerging Markets Equity | 1 year ago | 480265 |
| 17. | BlackRock Emerging Mkts Instl | 1 year ago | 480265 |
| 18. | UBS (Lux) EF Greater China (USD) P | 1 year ago | 442899 |
| 19. | DWS ESG Top Asien LC | 1 year ago | 425006 |
| 20. | Handelsbanken Tillväxtmark Tema (A1 SEK) | 1 year ago | 417000 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Ninety One UK Limited | 1 year ago | 6414043 |
| 2. | UBS Asset Mgmt Americas Inc | 1 year ago | 6058806 |
| 3. | Morgan Stanley - Brokerage Accounts | 1 year ago | 4338963 |
| 4. | Amvescap Plc. | 1 year ago | 3726041 |
| 5. | Greenwoods Asset Management Hong Kong Ltd. | 1 year ago | 2785653 |
| 6. | FMR Inc | 1 year ago | 2407515 |
| 7. | Wellington Management Company LLP | 1 year ago | 1896495 |
| 8. | Massachusetts Financial Services Company | 1 year ago | 1589603 |
| 9. | Fidelity International Ltd | 1 year ago | 1572418 |
| 10. | Orbis Allan Gray Ltd | 1 year ago | 1551180 |
| 11. | Aspex Management (HK) Ltd | 1 year ago | 1503704 |
| 12. | Arrowstreet Capital Limited Partnership | 1 year ago | 1451913 |
| 13. | Goldman Sachs Group Inc | 1 year ago | 1293070 |
| 14. | Fisher Asset Management, LLC | 1 year ago | 1158707 |
| 15. | Millennium Management LLC | 1 year ago | 1108385 |
| 16. | OCEANLINK MANAGEMENT LTD. | 1 year ago | 1103413 |
| 17. | BlackRock Inc | 1 year ago | 1080181 |
| 18. | Capital Research & Mgmt Co - Division 3 | 1 year ago | 1052966 |
| 19. | T. Rowe Price Associates, Inc. | 1 year ago | 1001816 |
| 20. | Bank of America Corp | 1 year ago | 1000951 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...