Vista Oil Gas ADR (NYSE:VIST)
51.55 USD
-0.650 1.245%Previous Close (in USD) | 52.2 |
---|---|
Change | -0.650 1.245% |
52 W H/L (in USD) | 33.140/13.840 |
EBITDA (in USD) | 725.435M |
PE Ratio | 8.43 |
Volume | 431416 |
Diluted Eps TTM | 3.54 |
Total Assets (in USD) | 2037.979M |
---|---|
Total Liabilities (in USD) | 1193.919M |
Revenue TTM (in USD) | 1131.979M |
Cash (in USD) | 23.91M |
Market Cap (in USD) | 2,839.706 M |
Revenue Per Share TTM | 12.333 |
Gross Profit TTM (in USD) | 865.098M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Vista Oil Gas ADR
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Miguel Matias Galuccio | Founder, Chairman & CEO | 1969 |
2. | Mr. Pablo Manuel Vera Pinto | Co-Founder & CFO | 1978 |
3. | Mr. Juan Garoby | Co-Founder & COO | 1971 |
4. | Mr. Alejandro Cherñacov | Co-Founder and Strategic Planning & Investor Relations Officer | 1982 |
5. | Mr. Javier Rodríguez Galli | Gen. Counsel | NA |
Peers
Sector: Energy
Industry: Oil & Gas E&P
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
COP
ConocoPhillips |
-1.700 1.780% | 95.52 | 12.820 | 11.124 | 2.241 | 2.902 | 2.471 | 5.627 |
CNQ
Canadian Natural Resources Ltd |
-0.410 1.206% | 34 | 15.510 | 14.245 | 2.372 | 2.916 | 2.257 | 5.338 |
EOG
EOG Resources Inc |
-0.860 0.690% | 125 | 9.090 | 8.985 | 3.012 | 2.574 | 2.972 | 5.164 |
PEXNY
PTT Exploration & Production |
+0.450 4.972% | 9.5 | 25.790 | 24.510 | 5.915 | 3.660 | 0.055 | 0.076 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 433.514M | 152.764M | -112.862M | -16.491M | 17.569M |
Minority Interest | - | - | - | - | - |
Net Income | 269.535M | 50.65M | -102.749M | -32.723M | -29.85M |
Selling General Administrative | 59.901M | 42.31M | 31.963M | 39.503M | 25.633M |
Gross Profit | 630.236M | 266.605M | 2.433M | 87.846M | 118.755M |
Reconciled Depreciation | 234.862M | 191.313M | 147.674M | 153.001M | 74.772M |
Ebit | 529.147M | 210.553M | -53.56M | 14.617M | 52.153M |
Ebitda | 716.769M | 361.014M | 94.114M | 170.756M | 126.925M |
Depreciation And Amortization | 187.622M | 150.461M | 147.674M | 156.139M | 74.772M |
Operating Income | 529.147M | 210.553M | -53.56M | 14.617M | 54.199M |
Other Operating Expenses | 614.142M | 463.393M | 326.005M | 398.115M | 262.739M |
Interest Expense | 33.176M | 55.903M | 52.375M | 35.724M | 15.746M |
Tax Provision | 163.979M | 102.114M | -10.113M | 16.232M | 47.419M |
Interest Income | 0.809M | 0.065M | 0.822M | 3.77M | 2.532M |
Net Interest Income | -80.947M | -57.789M | -42.854M | -35.83M | -32.19M |
Income Tax Expense | 163.979M | 102.114M | -10.113M | 16.232M | 47.419M |
Total Revenue | 1143.82M | 652.187M | 273.938M | 415.976M | 331.336M |
Total Operating Expenses | 100.558M | 77.811M | 54.5M | 69.985M | 50.158M |
Cost Of Revenue | 513.584M | 385.582M | 271.505M | 328.13M | 212.581M |
Total Other Income Expense Net | -95.633M | -57.789M | -59.302M | -31.108M | -18.838M |
Net Income From Continuing Ops | 269.535M | 50.65M | -102.749M | -32.723M | -29.85M |
Net Income Applicable To Common Shares | 269.535M | 50.65M | -102.749M | -32.723M | -29.85M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 2037.979M | 1683.758M | 1372.612M | 1385.133M | 1086.142M |
Intangible Assets | 6.792M | 3.878M | 21.081M | 34.029M | 31.6M |
Other Current Assets | 13.864M | 3.633M | 3.228M | 22.359M | 0.572M |
Total Liab | 1193.919M | 1118.499M | 864.094M | 781.417M | 606.485M |
Total Stockholder Equity | 844.06M | 565.259M | 508.518M | 603.716M | 479.657M |
Other Current Liab | 131.579M | 92.824M | 19.354M | 63.584M | 21.213M |
Common Stock | 517.873M | 586.706M | 659.4M | 659.399M | 513.255M |
Capital Stock | 517.873M | 586.706M | 659.4M | 659.399M | 513.255M |
Retained Earnings | 209.925M | -47.072M | -170.417M | -67.668M | -34.945M |
Good Will | 28.288M | 28.416M | 28.484M | 28.484M | 28.484M |
Other Assets | 16.199M | 22.981M | 30.375M | 16.359M | 20.191M |
Cash | 23.91M | 78.098M | 2.875M | 234.23M | 13.254M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 408.344M | 385.738M | 333.738M | 193.036M | 134.118M |
Current Deferred Revenue | - | 2.771M | 0.565M | 0.476M | 28.944M |
Net Debt | 554.616M | 559.949M | 560.592M | 233.95M | 291.513M |
Short Term Debt | 80.281M | 170.888M | 196.41M | 69.712M | 10.352M |
Short Long Term Debt | 71.731M | 163.222M | 190.227M | 62.317M | 10.352M |
Short Long Term Debt Total | 578.526M | 638.047M | 563.467M | 468.18M | 304.767M |
Other Stockholder Equity | 122.353M | 31.601M | 23.046M | 15.842M | 4.021M |
Property Plant Equipment | 1632.567M | 1250.436M | 1024.836M | 933.69M | 820.722M |
Total Current Assets | 347.69M | 375.07M | 267.836M | 372.571M | 185.145M |
Long Term Investments | 6.443M | 2.977M | 0M | 3.6M | - |
Short Term Investments | 221.049M | 237.208M | 200.394M | 13.577M | 74.553M |
Net Receivables | 75.968M | 42.17M | 47.469M | 83.299M | 78.579M |
Long Term Debt | 477.601M | 447.751M | 349.559M | 389.096M | 294.415M |
Inventory | 12.899M | 13.961M | 13.87M | 19.106M | 18.187M |
Accounts Payable | 196.484M | 119.255M | 117.409M | 59.264M | 73.609M |
Accumulated Other Comprehensive Income | -6.091M | -5.976M | -3.511M | -3.857M | -2.674M |
Non Currrent Assets Other | 15.864M | 20.21M | 29.81M | 12.283M | 20.191M |
Non Current Assets Total | 1690.289M | 1308.688M | 1104.776M | 1012.562M | 900.997M |
Capital Lease Obligations | 29.194M | 27.074M | 23.681M | 16.767M | - |
Long Term Debt Total | - | - | - | 398.468M | 294.415M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -582.712M | -2.977M | -156.099M | -235.009M | 16.68M |
Total Cashflows From Investing Activities | -582.712M | -295.456M | -156.099M | -235.009M | -838.247M |
Total Cash From Financing Activities | -143.201M | 6.525M | 30.892M | 266.301M | 141.574M |
Net Income | 269.535M | 50.65M | -102.749M | -32.723M | -29.85M |
Change In Cash | -69.261M | 109.903M | -32.916M | 168.183M | -589.185M |
Begin Period Cash Flow | 311.217M | 201.314M | 234.23M | 66.047M | 655.232M |
End Period Cash Flow | 241.956M | 311.217M | 201.314M | 234.23M | 66.047M |
Total Cash From Operating Activities | 689.771M | 401.393M | 93.779M | 134.258M | 122.776M |
Depreciation | 234.862M | 191.313M | 147.674M | 153.001M | 74.772M |
Other Cashflows From Investing Activities | 20.809M | 10.065M | 0.822M | 3.77M | 2.532M |
Dividends Paid | 0M | 0M | 0M | 0M | 554.982M |
Change To Inventory | 0.5M | 0.908M | -2.861M | -0.609M | -10.951M |
Sale Purchase Of Stock | -29.304M | - | 0M | 0M | -204.59M |
Other Cashflows From Financing Activities | 92.688M | 300.131M | 138.72M | 218.009M | 1066.146M |
Capital Expenditures | 485.391M | 322.897M | 156.921M | 244.54M | 149.323M |
Change In Working Capital | -13.001M | 19.289M | -2.871M | -19.933M | 5.656M |
Other Non Cash Items | 17.82M | 27.435M | 51.344M | 7.026M | 44.433M |
Free Cash Flow | 204.38M | 78.496M | -63.142M | -110.282M | -26.547M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Macquarie Emerging Markets Small Cap Eq | 2 years ago | 636648 |
2. | TT Emerging Markets Uncons A2 USD Acc | 1 year ago | 600075 |
3. | American Funds SMALLCAP World A | 1 year ago | 381548 |
4. | Pictet TR - Div Alpha J EUR | 2 years ago | 313758 |
5. | BlackRock Frontiers Ord | 1 year ago | 285139 |
6. | Redwheel Next Gen Em Mkts Eq I USD Acc | 1 year ago | 273164 |
7. | Robeco QI EM Active Equities I € | 1 year ago | 170734 |
8. | Causeway Emerging Markets Instl | 1 year ago | 162778 |
9. | American Century Non-U.S. Small Cap | 1 year ago | 146448 |
10. | American Century International Opps Inv | 1 year ago | 146448 |
11. | Amundi Fds Emerging Wld Eq I USD C | 1 year ago | 144696 |
12. | TT Emerging Markets Equity A USD Inc | 1 year ago | 144630 |
13. | EAM Emerging Markets Small Cap | 1 year ago | 83451 |
14. | Schwab International Opportunities | 1 year ago | 81453 |
15. | Victory International | 1 year ago | 79848 |
16. | Channing Emerging Markets | 1 year ago | 59893 |
17. | Driehaus Emerging Markets Small Cap Gr | 1 year ago | 52497 |
18. | SPDR® Portfolio Emerging Markets ETF | 1 year ago | 50666 |
19. | Artisan Sustainable Emerg Mkt Found Tr | 1 year ago | 49834 |
20. | American Funds IS® Global Small Cap 1 | 1 year ago | 47607 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Causeway Capital Management LLC | 1 year ago | 464195 |
2. | Capital Research Global Investors | 1 year ago | 429155 |
3. | Qube Research & Technologies | 1 year ago | 418503 |
4. | Robeco Institutional Asset Management BV | 1 year ago | 402616 |
5. | American Century Companies Inc | 1 year ago | 350694 |
6. | CIBC World Markets Inc. | 1 year ago | 316726 |
7. | Acadian Asset Management LLC | 1 year ago | 308728 |
8. | Kensington Investments B V | 1 year ago | 12822581 |
9. | Helikon Investments Ltd | 1 year ago | 5370330 |
10. | Discovery Capital Management LLC | 1 year ago | 3287400 |
11. | Citigroup Inc | 1 year ago | 3137987 |
12. | Oaktree Capital Management LLC | 1 year ago | 2884674 |
13. | PointState Capital LP | 1 year ago | 2146577 |
14. | Morgan Stanley - Brokerage Accounts | 1 year ago | 2097786 |
15. | TT International Asset Management Ltd | 1 year ago | 2019452 |
16. | BlackRock Inc | 1 year ago | 1093085 |
17. | Canada Pension Plan Investment Board | 1 year ago | 729500 |
18. | Renaissance Technologies Corp | 1 year ago | 726300 |
19. | Arrowstreet Capital Limited Partnership | 1 year ago | 663569 |
20. | Goldman Sachs Group Inc | 1 year ago | 624987 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).