AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Vista Oil Gas ADR (NYSE:VIST)
72.14 USD
-0.880 1.205%| Previous Close (in USD) | 73.02 |
|---|---|
| Change | -0.880 1.205% |
| 52 W H/L (in USD) | 33.140/13.840 |
| EBITDA (in USD) | 725.435M |
| PE Ratio | 8.43 |
| Volume | 645423 |
| Diluted Eps TTM | 3.54 |
| Total Assets (in USD) | 2037.979M |
|---|---|
| Total Liabilities (in USD) | 1193.919M |
| Revenue TTM (in USD) | 1131.979M |
| Cash (in USD) | 23.91M |
| Market Cap (in USD) | 2,839.706 M |
| Revenue Per Share TTM | 12.333 |
| Gross Profit TTM (in USD) | 865.098M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Vista Oil Gas ADR
Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets located in Neuquina basin, Argentina and Vaca Muerta. It also owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities located in Argentina. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Miguel Matias Galuccio | Founder, Chairman & CEO | 1969 |
| 2. | Mr. Pablo Manuel Vera Pinto | Co-Founder & CFO | 1978 |
| 3. | Mr. Juan Garoby | Co-Founder & COO | 1971 |
| 4. | Mr. Alejandro Cherñacov | Co-Founder and Strategic Planning & Investor Relations Officer | 1982 |
| 5. | Mr. Javier Rodríguez Galli | Gen. Counsel | NA |
Peers
Sector: Energy
Industry: Oil & Gas E&P
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
COP
ConocoPhillips |
+1.620 1.404% | 114.25 | 18.360 | 12.531 | 2.439 | 2.201 | 2.687 | 6.195 |
|
CNQ
Canadian Natural Resources Ltd |
-0.140 0.308% | 44.94 | 11.560 | 12.723 | 2.389 | 2.855 | 3.222 | 6.502 |
|
EOG
EOG Resources Inc |
+0.120 0.088% | 135.56 | 9.090 | 8.985 | 3.012 | 2.574 | 2.972 | 5.164 |
|
PEXNY
PTT Exploration & Production |
-0.020 0.226% | 8.84 | 25.790 | 24.510 | 5.915 | 3.660 | 0.055 | 0.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 433.514M | 152.764M | -112.862M | -16.491M | 17.569M |
| Minority Interest | - | - | - | - | - |
| Net Income | 269.535M | 50.65M | -102.749M | -32.723M | -29.85M |
| Selling General Administrative | 59.901M | 42.31M | 31.963M | 39.503M | 25.633M |
| Gross Profit | 630.236M | 266.605M | 2.433M | 87.846M | 118.755M |
| Reconciled Depreciation | 234.862M | 191.313M | 147.674M | 153.001M | 74.772M |
| Ebit | 529.147M | 210.553M | -53.56M | 14.617M | 52.153M |
| Ebitda | 716.769M | 361.014M | 94.114M | 170.756M | 126.925M |
| Depreciation And Amortization | 187.622M | 150.461M | 147.674M | 156.139M | 74.772M |
| Operating Income | 529.147M | 210.553M | -53.56M | 14.617M | 54.199M |
| Other Operating Expenses | 614.142M | 463.393M | 326.005M | 398.115M | 262.739M |
| Interest Expense | 33.176M | 55.903M | 52.375M | 35.724M | 15.746M |
| Tax Provision | 163.979M | 102.114M | -10.113M | 16.232M | 47.419M |
| Interest Income | 0.809M | 0.065M | 0.822M | 3.77M | 2.532M |
| Net Interest Income | -80.947M | -57.789M | -42.854M | -35.83M | -32.19M |
| Income Tax Expense | 163.979M | 102.114M | -10.113M | 16.232M | 47.419M |
| Total Revenue | 1143.82M | 652.187M | 273.938M | 415.976M | 331.336M |
| Total Operating Expenses | 100.558M | 77.811M | 54.5M | 69.985M | 50.158M |
| Cost Of Revenue | 513.584M | 385.582M | 271.505M | 328.13M | 212.581M |
| Total Other Income Expense Net | -95.633M | -57.789M | -59.302M | -31.108M | -18.838M |
| Net Income From Continuing Ops | 269.535M | 50.65M | -102.749M | -32.723M | -29.85M |
| Net Income Applicable To Common Shares | 269.535M | 50.65M | -102.749M | -32.723M | -29.85M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 2037.979M | 1683.758M | 1372.612M | 1385.133M | 1086.142M |
| Intangible Assets | 6.792M | 3.878M | 21.081M | 34.029M | 31.6M |
| Other Current Assets | 13.864M | 3.633M | 3.228M | 22.359M | 0.572M |
| Total Liab | 1193.919M | 1118.499M | 864.094M | 781.417M | 606.485M |
| Total Stockholder Equity | 844.06M | 565.259M | 508.518M | 603.716M | 479.657M |
| Other Current Liab | 131.579M | 92.824M | 19.354M | 63.584M | 21.213M |
| Common Stock | 517.873M | 586.706M | 659.4M | 659.399M | 513.255M |
| Capital Stock | 517.873M | 586.706M | 659.4M | 659.399M | 513.255M |
| Retained Earnings | 209.925M | -47.072M | -170.417M | -67.668M | -34.945M |
| Good Will | 28.288M | 28.416M | 28.484M | 28.484M | 28.484M |
| Other Assets | 16.199M | 22.981M | 30.375M | 16.359M | 20.191M |
| Cash | 23.91M | 78.098M | 2.875M | 234.23M | 13.254M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 408.344M | 385.738M | 333.738M | 193.036M | 134.118M |
| Current Deferred Revenue | - | 2.771M | 0.565M | 0.476M | 28.944M |
| Net Debt | 554.616M | 559.949M | 560.592M | 233.95M | 291.513M |
| Short Term Debt | 80.281M | 170.888M | 196.41M | 69.712M | 10.352M |
| Short Long Term Debt | 71.731M | 163.222M | 190.227M | 62.317M | 10.352M |
| Short Long Term Debt Total | 578.526M | 638.047M | 563.467M | 468.18M | 304.767M |
| Other Stockholder Equity | 122.353M | 31.601M | 23.046M | 15.842M | 4.021M |
| Property Plant Equipment | 1632.567M | 1250.436M | 1024.836M | 933.69M | 820.722M |
| Total Current Assets | 347.69M | 375.07M | 267.836M | 372.571M | 185.145M |
| Long Term Investments | 6.443M | 2.977M | 0M | 3.6M | - |
| Short Term Investments | 221.049M | 237.208M | 200.394M | 13.577M | 74.553M |
| Net Receivables | 75.968M | 42.17M | 47.469M | 83.299M | 78.579M |
| Long Term Debt | 477.601M | 447.751M | 349.559M | 389.096M | 294.415M |
| Inventory | 12.899M | 13.961M | 13.87M | 19.106M | 18.187M |
| Accounts Payable | 196.484M | 119.255M | 117.409M | 59.264M | 73.609M |
| Accumulated Other Comprehensive Income | -6.091M | -5.976M | -3.511M | -3.857M | -2.674M |
| Non Currrent Assets Other | 15.864M | 20.21M | 29.81M | 12.283M | 20.191M |
| Non Current Assets Total | 1690.289M | 1308.688M | 1104.776M | 1012.562M | 900.997M |
| Capital Lease Obligations | 29.194M | 27.074M | 23.681M | 16.767M | - |
| Long Term Debt Total | - | - | - | 398.468M | 294.415M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -582.712M | -2.977M | -156.099M | -235.009M | 16.68M |
| Total Cashflows From Investing Activities | -582.712M | -295.456M | -156.099M | -235.009M | -838.247M |
| Total Cash From Financing Activities | -143.201M | 6.525M | 30.892M | 266.301M | 141.574M |
| Net Income | 269.535M | 50.65M | -102.749M | -32.723M | -29.85M |
| Change In Cash | -69.261M | 109.903M | -32.916M | 168.183M | -589.185M |
| Begin Period Cash Flow | 311.217M | 201.314M | 234.23M | 66.047M | 655.232M |
| End Period Cash Flow | 241.956M | 311.217M | 201.314M | 234.23M | 66.047M |
| Total Cash From Operating Activities | 689.771M | 401.393M | 93.779M | 134.258M | 122.776M |
| Depreciation | 234.862M | 191.313M | 147.674M | 153.001M | 74.772M |
| Other Cashflows From Investing Activities | 20.809M | 10.065M | 0.822M | 3.77M | 2.532M |
| Dividends Paid | 0M | 0M | 0M | 0M | 554.982M |
| Change To Inventory | 0.5M | 0.908M | -2.861M | -0.609M | -10.951M |
| Sale Purchase Of Stock | -29.304M | - | 0M | 0M | -204.59M |
| Other Cashflows From Financing Activities | 92.688M | 300.131M | 138.72M | 218.009M | 1066.146M |
| Capital Expenditures | 485.391M | 322.897M | 156.921M | 244.54M | 149.323M |
| Change In Working Capital | -13.001M | 19.289M | -2.871M | -19.933M | 5.656M |
| Other Non Cash Items | 17.82M | 27.435M | 51.344M | 7.026M | 44.433M |
| Free Cash Flow | 204.38M | 78.496M | -63.142M | -110.282M | -26.547M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Macquarie Emerging Markets Small Cap Eq | 3 years ago | 636648 |
| 2. | TT Emerging Markets Uncons A2 USD Acc | 2 years ago | 600075 |
| 3. | American Funds SMALLCAP World A | 2 years ago | 381548 |
| 4. | Pictet TR - Div Alpha J EUR | 3 years ago | 313758 |
| 5. | BlackRock Frontiers Ord | 2 years ago | 285139 |
| 6. | Redwheel Next Gen Em Mkts Eq I USD Acc | 2 years ago | 273164 |
| 7. | Robeco QI EM Active Equities I € | 2 years ago | 170734 |
| 8. | Causeway Emerging Markets Instl | 2 years ago | 162778 |
| 9. | American Century Non-U.S. Small Cap | 2 years ago | 146448 |
| 10. | American Century International Opps Inv | 2 years ago | 146448 |
| 11. | Amundi Fds Emerging Wld Eq I USD C | 2 years ago | 144696 |
| 12. | TT Emerging Markets Equity A USD Inc | 2 years ago | 144630 |
| 13. | EAM Emerging Markets Small Cap | 2 years ago | 83451 |
| 14. | Schwab International Opportunities | 2 years ago | 81453 |
| 15. | Victory International | 2 years ago | 79848 |
| 16. | Channing Emerging Markets | 2 years ago | 59893 |
| 17. | Driehaus Emerging Markets Small Cap Gr | 2 years ago | 52497 |
| 18. | SPDR® Portfolio Emerging Markets ETF | 2 years ago | 50666 |
| 19. | Artisan Sustainable Emerg Mkt Found Tr | 2 years ago | 49834 |
| 20. | American Funds IS® Global Small Cap 1 | 2 years ago | 47607 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Causeway Capital Management LLC | 2 years ago | 464195 |
| 2. | Capital Research Global Investors | 2 years ago | 429155 |
| 3. | Qube Research & Technologies | 2 years ago | 418503 |
| 4. | Robeco Institutional Asset Management BV | 2 years ago | 402616 |
| 5. | American Century Companies Inc | 2 years ago | 350694 |
| 6. | CIBC World Markets Inc. | 2 years ago | 316726 |
| 7. | Acadian Asset Management LLC | 2 years ago | 308728 |
| 8. | Kensington Investments B V | 2 years ago | 12822581 |
| 9. | Helikon Investments Ltd | 2 years ago | 5370330 |
| 10. | Discovery Capital Management LLC | 2 years ago | 3287400 |
| 11. | Citigroup Inc | 2 years ago | 3137987 |
| 12. | Oaktree Capital Management LLC | 2 years ago | 2884674 |
| 13. | PointState Capital LP | 2 years ago | 2146577 |
| 14. | Morgan Stanley - Brokerage Accounts | 2 years ago | 2097786 |
| 15. | TT International Asset Management Ltd | 2 years ago | 2019452 |
| 16. | BlackRock Inc | 2 years ago | 1093085 |
| 17. | Canada Pension Plan Investment Board | 2 years ago | 729500 |
| 18. | Renaissance Technologies Corp | 2 years ago | 726300 |
| 19. | Arrowstreet Capital Limited Partnership | 2 years ago | 663569 |
| 20. | Goldman Sachs Group Inc | 2 years ago | 624987 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...