AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Vale SA ADR (NYSE:VALE)
10.06 USD
-0.110 1.082%Sponsored Reports
Loading...
| Previous Close (in USD) | 10.17 |
|---|---|
| Change | -0.110 1.082% |
| 52 W H/L (in USD) | 17.768/11.770 |
| EBITDA (in USD) | 17719.089M |
| PE Ratio | 7.63 |
| Volume | 16026324 |
| Diluted Eps TTM | 2.10 |
| Total Assets (in USD) | 86894M |
|---|---|
| Total Liabilities (in USD) | 49536M |
| Revenue TTM (in USD) | 42187.055M |
| Cash (in USD) | 4736M |
| Market Cap (in USD) | 68,910.137 M |
| Revenue Per Share TTM | 9.538 |
| Gross Profit TTM (in USD) | 102313M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Vale SA ADR
Vale S.A., together with its subsidiaries, produces and sells iron ore and iron ore pellets for use as raw materials in steelmaking in Brazil and internationally. The company operates through Iron Solutions and Energy Transition Materials segments. The Iron Solutions segment produces and extracts iron ore and pellets, manganese, and other ferrous products; and provides related logistic services. The Energy Transition Materials segment produces and extracts nickel used to produce stainless steel, electric vehicles, and metal alloys; and its by-products, such as gold, silver, cobalt, precious metals, platinum, and others, as well as copper used in the construction sector to produce pipes and electrical wires. The company was formerly known as Companhia Vale do Rio Doce and changed its name to Vale S.A. in May 2009. Vale S.A. was founded in 1942 and is headquartered in Rio de Janeiro, Brazil.
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Eduardo de Salles Bartolomeo | Pres (Chief Exec. Officer) | 1964 |
| 2. | Mr. Gustavo Duarte Pimenta | Exec. VP of Fin., CFO & Investor Relations | 1978 |
| 3. | Mr. Carlos Henrique Senna Medeiros | Exec. VP of Safety & Operational Excellence | 1963 |
| 4. | Murilo Muller | Controllership Director & Chief Accountant | NA |
| 5. | Ivan Fadel | Head of Investor Relations | NA |
| 6. | Mr. Denis Cuenca | Chief Compliance Officer | NA |
| 7. | Ms. Marina Barrenne De Artagao Quental | Exec. VP of People | 1964 |
| 8. | Mr. Luciano Siani Pires | Exec. VP of Bus. Strategy & Transformation | 1970 |
| 9. | Mr. Alexandre Gomes Pereira | Exec. VP of Global Bus. Solutions | 1969 |
| 10. | Mr. Alexandre Silva D'Ambrosio | Exec. Vice-Pres of Corp. & External Affairs | 1962 |
Peers
Sector: Basic Materials
Industry: Other Industrial Metals & Mining
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BHP
BHP Group Limited |
-0.665 1.340% | 49.52 | 13.320 | 11.299 | 3.146 | 3.883 | 3.351 | 6.304 |
|
BHPLF
BHP Group Limited |
0.000 0.000% | 24.5 | 13.290 | 11.211 | 3.182 | 3.855 | 3.351 | 6.304 |
|
RTNTF
Rio Tinto Group |
-0.020 0.026% | 76.1 | 17.110 | 11.848 | 2.810 | 2.788 | 2.878 | 7.274 |
|
RTPPF
Rio Tinto Group |
0.000 0.000% | 62.5 | 14.160 | 9.872 | 2.260 | 2.292 | 2.347 | 5.933 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 19781M | 29541M | 4969M | -2775M | 6816M |
| Minority Interest | -82M | -23M | -4799M | -4331M | 3280M |
| Net Income | 18788M | 22445M | 4881M | -2180M | 6860M |
| Selling General Administrative | 366M | 332M | 400M | 339M | 366M |
| Gross Profit | 19811M | 32773M | 20979M | 16383M | 14466M |
| Reconciled Depreciation | 3171M | 3034M | 3234M | 3726M | 3351M |
| Ebit | 17208M | 27693M | 16719M | 13507M | 12778M |
| Ebitda | 21619M | 32232M | 19953M | 17233M | 16129M |
| Depreciation And Amortization | 4411M | 4539M | 3234M | 3726M | 3351M |
| Operating Income | 17208M | 27693M | 16719M | 13507M | 11955M |
| Other Operating Expenses | 26054M | 23660M | 21468M | 23775M | 23721M |
| Interest Expense | 894M | 1445M | 2439M | 3806M | 1541M |
| Tax Provision | 2971M | 4697M | 438M | -595M | -172M |
| Interest Income | 659M | - | 375M | 247M | 177M |
| Net Interest Income | -536M | -1818M | -4811M | -3943M | -2621M |
| Income Tax Expense | 2971M | 4697M | 438M | -595M | -172M |
| Total Revenue | 43839M | 54502M | 40018M | 37570M | 36575M |
| Total Operating Expenses | 2026M | 1931M | 2429M | 2588M | 1612M |
| Cost Of Revenue | 24028M | 21729M | 19039M | 21187M | 22109M |
| Total Other Income Expense Net | 2573M | 1848M | -11750M | -16282M | -4116M |
| Net Income From Continuing Ops | 16810M | 24844M | 4531M | -2180M | 6988M |
| Net Income Applicable To Common Shares | 95924M | 121228M | 26713M | -6672M | 25657M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 86894M | 89442M | 92007M | 91713M | 88190M |
| Intangible Assets | 7049M | 5803M | 5998M | 4870M | 4309M |
| Other Current Assets | 314M | 215M | 253M | 382M | 556M |
| Total Liab | 49536M | 54136M | 57186M | 52720M | 43358M |
| Total Stockholder Equity | 35867M | 34472M | 35744M | 40067M | 43985M |
| Other Current Liab | 7759M | 9193M | 8513M | 3059M | 2812M |
| Common Stock | 61614M | 61614M | 61614M | 61614M | 61614M |
| Capital Stock | 61614M | 61614M | 61614M | 61614M | 61614M |
| Retained Earnings | 108213M | 87621M | 36598M | -19437M | -16507M |
| Good Will | 3189M | 3208M | 3298M | 3629M | 3653M |
| Other Assets | 75068M | 80180M | 74431M | 64275M | 47464M |
| Cash | 4736M | 11721M | 13487M | 7350M | 5784M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 13891M | 15198M | 14594M | 13845M | 9111M |
| Current Deferred Revenue | 1182M | 1326M | 853M | 4260M | 650M |
| Net Debt | 10701M | 5480M | 6621M | 12017M | 13183M |
| Short Term Debt | 489M | 1204M | 1861M | 2419M | 2137M |
| Short Long Term Debt | 489M | 1030M | 1136M | 2194M | 2137M |
| Short Long Term Debt Total | 15437M | 17201M | 20108M | 19367M | 18967M |
| Other Stockholder Equity | -4980M | -5579M | -2441M | -2455M | -3599M |
| Property Plant Equipment | 234472M | 233995M | 213836M | 187733M | 187481M |
| Total Current Assets | 15526M | 22360M | 24403M | 17042M | 15292M |
| Long Term Investments | 1805M | 1757M | 1784M | 3524M | 4212M |
| Short Term Investments | 61M | 184M | 771M | 826M | 32M |
| Net Receivables | 5591M | 4776M | 5697M | 3400M | 3895M |
| Long Term Debt | 14948M | 11150M | 17304M | 12798M | 15423M |
| Inventory | 4482M | 4377M | 4061M | 4274M | 4443M |
| Accounts Payable | 4461M | 3475M | 3367M | 4107M | 3512M |
| Accumulated Other Comprehensive Income | -20767M | -21563M | -23429M | -19092M | -14030M |
| Non Currrent Assets Other | 3617M | 2942M | 4037M | 6855M | 5431M |
| Non Current Assets Total | 71368M | 67082M | 67604M | 74671M | 72898M |
| Capital Lease Obligations | 1531M | 1602M | - | 1791M | 0M |
| Long Term Debt Total | - | - | - | 54037.929M | 56039.432M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -4686M | 2434M | -4669M | -6989M | 159M |
| Total Cashflows From Investing Activities | -24176M | -35288M | -24234M | -26540M | -960M |
| Total Cash From Financing Activities | -13911M | -20284M | -2676M | -3495M | -11128M |
| Net Income | 19781M | 29541M | 4969M | -2775M | 6816M |
| Change In Cash | -6985M | -1766M | 6137M | 1566M | 1456M |
| Begin Period Cash Flow | 11721M | 13487M | 7350M | 5784M | 4328M |
| End Period Cash Flow | 4736M | 11721M | 13487M | 7350M | 5784M |
| Total Cash From Operating Activities | 11485M | 25679M | 14322M | 12110M | 12901M |
| Depreciation | 3171M | 3034M | 3234M | 3726M | 3351M |
| Other Cashflows From Investing Activities | -362M | -14206M | -1833M | -5104M | 8239M |
| Dividends Paid | -6603M | -13483M | -3350M | 353M | 3313M |
| Change To Inventory | 45M | -503M | -180M | 110M | -817M |
| Sale Purchase Of Stock | -6036M | -5546M | 0M | 0M | -1000M |
| Other Cashflows From Financing Activities | 1252M | -30M | 6957M | -996M | -199M |
| Capital Expenditures | 5446M | 5033M | 4430M | 3704M | 3807M |
| Change In Working Capital | -1316M | 335M | -3229M | -72M | -1565M |
| Other Non Cash Items | -10151M | -7231M | 12582M | 14957M | 4299M |
| Free Cash Flow | 6039M | 20646M | 9892M | 8406M | 9094M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds Capital World Gr&Inc A | 1 year ago | 38236419 |
| 2. | Capital Group World Growth & Inc Cmp | 1 year ago | 38236419 |
| 3. | Capital Group New Perspective Comp | 1 year ago | 29265595 |
| 4. | American Funds New Perspective A | 1 year ago | 29265595 |
| 5. | BGF World Mining A2 | 1 year ago | 23547702 |
| 6. | American Funds New World A | 1 year ago | 21638430 |
| 7. | American Funds Capital Income Bldr A | 1 year ago | 21148608 |
| 8. | American Funds Europacific Growth A | 1 year ago | 19014549 |
| 9. | Capital Group EuroPacific Growth Comp | 1 year ago | 19014549 |
| 10. | American Funds Growth Fund of Amer A | 1 year ago | 18176682 |
| 11. | Capital Group Growth Fnd of Amer Comp | 1 year ago | 18176682 |
| 12. | Invesco Emerging Markets Equity | 1 year ago | 15845114 |
| 13. | Invesco Developing Markets A | 1 year ago | 15845114 |
| 14. | American Funds American Balanced A | 1 year ago | 15000000 |
| 15. | Fidelity® Series Emerging Markets Opps | 1 year ago | 13040370 |
| 16. | iShares Latin America 40 ETF | 1 year ago | 12713145 |
| 17. | BlackRock World Mining Trust Ord | 1 year ago | 7146546 |
| 18. | SPDR® S&P Global Natural Resources ETF | 1 year ago | 6214783 |
| 19. | BGF Latin American A4 GBP | 1 year ago | 5100681 |
| 20. | Delaware Emerging Markets Instl | 1 year ago | 5000000 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Capital World Investors | 1 year ago | 51143139 |
| 2. | Goldman Sachs Group Inc | 1 year ago | 50543209 |
| 3. | Schroder Investment Management Group | 1 year ago | 23693015 |
| 4. | FMR Inc | 1 year ago | 18997869 |
| 5. | Fisher Asset Management, LLC | 1 year ago | 18131888 |
| 6. | Amvescap Plc. | 1 year ago | 17752878 |
| 7. | Bank of America Corp | 1 year ago | 17126093 |
| 8. | JPMorgan Chase & Co | 1 year ago | 14245283 |
| 9. | Citigroup Inc | 1 year ago | 12141208 |
| 10. | Lazard Asset Management LLC | 1 year ago | 12096927 |
| 11. | State Street Corporation | 1 year ago | 11902316 |
| 12. | RWC Asset Advisors (US) LLC | 1 year ago | 10761377 |
| 13. | Morgan Stanley - Brokerage Accounts | 1 year ago | 10148439 |
| 14. | Wellington Management Company LLP | 1 year ago | 10090415 |
| 15. | Mondrian Investment Partners Ltd | 1 year ago | 9254277 |
| 16. | Capital Research & Mgmt Co - Division 3 | 1 year ago | 80463322 |
| 17. | Capital Research Global Investors | 1 year ago | 66979135 |
| 18. | BlackRock Inc | 1 year ago | 66629465 |
| 19. | Credit Suisse First Boston (CSFB) | 1 year ago | 10080797 |
| 20. | Oaktree Capital Management LLC | 1 year ago | 8694367 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
