Wingstop Inc (NASDAQ:WING)
358.425 USD
-0.025 0.007%Previous Close (in USD) | 358.45 |
---|---|
Change | -0.025 0.007% |
52 W H/L (in USD) | 432.591/203.822 |
EBITDA (in USD) | 191.968M |
PE Ratio | 53.78 |
Volume | 463321 |
Diluted Eps TTM | 5.97 |
Total Assets (in USD) | 716.246M |
---|---|
Total Liabilities (in USD) | 1391.832M |
Revenue TTM (in USD) | 651.112M |
Cash (in USD) | 315.91M |
Market Cap (in USD) | 8,959.063 M |
Revenue Per Share TTM | 22.436 |
Gross Profit TTM (in USD) | 312.007M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Wingstop Inc
Employees: 325
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Michael J. Skipworth | Pres, CEO & Director | 1978 |
2. | Mr. Alex Kaleida | CFO & Sr. VP | 1978 |
3. | Mr. Donnie Upshaw | Sr. VP & Chief People Officer | 1979 |
4. | Mr. Albert G. McGrath Jr. | Senio VP, Gen. Counsel & Sec. | 1958 |
5. | Mr. Kevin Fish | Sr. VP of Digital | NA |
6. | Ms. Marisa J. Carona | Sr. VP & Chief Growth Officer | 1984 |
7. | Mr. Craig Sherwood | SVP of U.S Devel.s | NA |
8. | Mr. Michael J. Skipworth | President, CEO & Director | 1978 |
9. | Mr. Alex R. Kaleida | CFO & Senior VP | 1979 |
10. | Mr. Donnie S. Upshaw | Senior VP of Corporate Restaurants & Chief People Officer | 1980 |
Peers
Sector: Consumer Cyclical
Industry: Restaurants
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
MCD
McDonald’s Corporation |
+0.010 0.003% | 301.81 | 25.700 | 23.095 | 8.380 | 0.000 | 10.229 | 18.796 |
CMG
Chipotle Mexican Grill Inc |
-0.405 0.796% | 50.285 | 60.030 | 48.544 | 8.042 | 24.349 | 8.294 | 40.028 |
SBUX
Starbucks Corporation |
-0.030 0.032% | 93.5 | 21.340 | 20.790 | 2.621 | 0.000 | 3.197 | 15.233 |
CMPGF
Compass Group PLC |
0.000 0.000% | 34.8 | 42.610 | 23.529 | 1.420 | 8.684 | 1.543 | 21.002 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 69.316M | 58.907M | 26.943M | 25.765M | 26.927M |
Minority Interest | - | - | - | - | - |
Net Income | 52.947M | 42.658M | 23.306M | 20.476M | 21.719M |
Selling General Administrative | 67.061M | 62.895M | 68.985M | 57.295M | 44.579M |
Gross Profit | 170.122M | 141.097M | 130.8M | 105.68M | 87.419M |
Reconciled Depreciation | 10.899M | 7.943M | 7.518M | 5.484M | 4.313M |
Ebit | 91.933M | 73.756M | 57.39M | 42.901M | 37.05M |
Ebitda | 103.423M | 78.337M | 61.815M | 48.385M | 41.363M |
Depreciation And Amortization | 11.49M | 4.581M | 4.425M | 5.484M | 4.313M |
Operating Income | 91.933M | 73.756M | 57.39M | 42.901M | 38.527M |
Other Operating Expenses | 265.359M | 212.243M | 194.514M | 156.775M | 114.654M |
Interest Expense | 21.23M | 14.984M | 16.782M | 17.136M | 10.123M |
Tax Provision | 16.369M | 16.249M | 3.637M | 5.289M | 5.208M |
Interest Income | - | - | - | - | - |
Net Interest Income | -21.23M | -14.984M | -16.782M | -17.136M | -10.123M |
Income Tax Expense | 16.369M | 16.249M | 3.637M | 5.289M | 5.208M |
Total Revenue | 357.521M | 282.502M | 248.811M | 199.676M | 153.181M |
Total Operating Expenses | 77.96M | 70.838M | 76.503M | 62.779M | 48.892M |
Cost Of Revenue | 187.399M | 141.405M | 118.011M | 93.996M | 65.762M |
Total Other Income Expense Net | -22.617M | -14.849M | -30.447M | -17.136M | -1.477M |
Net Income From Continuing Ops | 52.947M | 42.658M | 23.306M | 20.476M | 21.719M |
Net Income Applicable To Common Shares | 52.947M | 42.658M | 23.306M | 20.476M | 21.719M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
---|---|---|---|---|---|
Total Assets | 716.246M | 377.825M | 424.19M | 249.203M | 211.565M |
Intangible Assets | 39.176M | 40.44M | 41.715M | 43.002M | 44.3M |
Other Current Assets | 60.047M | 0.846M | 1.128M | 4.928M | 5.532M |
Total Liab | 1391.832M | 835.191M | 815.051M | 558.728M | 552.875M |
Total Stockholder Equity | -675.586M | -457.366M | -390.861M | -309.525M | -341.31M |
Other Current Liab | 41.623M | 57.127M | 43.852M | 26.818M | 38.631M |
Common Stock | 0.287M | 0.293M | 0.3M | 0.299M | 0.297M |
Capital Stock | 0.287M | 0.293M | 0.3M | 0.299M | 0.297M |
Retained Earnings | -676.94M | -459.994M | -393.321M | -310.031M | -342.028M |
Good Will | 74.718M | 67.708M | 62.514M | 56.877M | 53.69M |
Other Assets | - | - | 6.433M | 24.672M | 57.307M |
Cash | 315.91M | 90.216M | 184.496M | 48.583M | 40.858M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 87.443M | 71.004M | 62.412M | 39.681M | 50.473M |
Current Deferred Revenue | 38.877M | 6.772M | 6.041M | 5.006M | 4.584M |
Net Debt | 949.519M | 624.491M | 529.65M | 420.811M | 429.675M |
Short Term Debt | 1.059M | 2.38M | 7.3M | 2.443M | 3.6M |
Short Long Term Debt | - | - | 7.3M | - | 3.6M |
Short Long Term Debt Total | 1265.429M | 714.707M | 714.146M | 469.394M | 470.533M |
Other Stockholder Equity | 1.568M | 2.676M | 2.797M | 0.463M | 0.421M |
Property Plant Equipment | - | - | 66.851M | 54.503M | 27.948M |
Total Current Assets | 395.618M | 144.344M | 226.672M | 70.149M | 72.62M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 19.661M | 12.408M | 9.461M | 6.993M | 4.929M |
Long Term Debt | 1206.201M | 712.327M | 706.846M | 469.394M | 466.933M |
Inventory | - | 0.535M | 0.389M | 0.484M | 0.396M |
Accounts Payable | 6.943M | 4.725M | 5.219M | 5.414M | 3.658M |
Accumulated Other Comprehensive Income | -0.501M | -0.341M | -0.637M | -0.256M | - |
Non Currrent Assets Other | 70.911M | 34.041M | 22.258M | 24.672M | 13.007M |
Non Current Assets Total | 320.628M | 233.481M | 197.518M | 179.054M | 138.945M |
Capital Lease Obligations | 59.228M | 2.38M | 2.283M | 2.443M | 2.385M |
Long Term Debt Total | - | - | 706.846M | 469.394M | 466.933M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -0.997M | -4.163M | -7.987M | -23.731M | -10.498M |
Total Cashflows From Investing Activities | -28.683M | -29.853M | -7.987M | -23.731M | -10.498M |
Total Cash From Financing Activities | 103.254M | -23.389M | -19.448M | -14.617M | -13.724M |
Net Income | 52.947M | 42.658M | 23.306M | 20.476M | 21.719M |
Change In Cash | 150.809M | -4.364M | 38.095M | 0.235M | 14.548M |
Begin Period Cash Flow | 54.906M | 59.27M | 21.175M | 20.94M | 6.392M |
End Period Cash Flow | 205.715M | 54.906M | 59.27M | 21.175M | 20.94M |
Total Cash From Operating Activities | 76.238M | 48.878M | 65.53M | 38.583M | 38.77M |
Depreciation | 10.899M | 7.943M | 7.518M | 5.484M | 4.313M |
Other Cashflows From Investing Activities | -3.746M | 2.331M | -1.935M | -1.245M | -6.516M |
Dividends Paid | -141.279M | -19.822M | -163.792M | -11.742M | 190.737M |
Change To Inventory | - | -2.471M | -0.999M | 0.475M | -0.349M |
Sale Purchase Of Stock | 3.315M | 0.748M | 0.925M | 0.689M | 0.517M |
Other Cashflows From Financing Activities | 244.243M | -1.167M | 477.944M | 4.525M | 541.871M |
Capital Expenditures | 23.94M | 28.021M | 6.052M | 22.486M | 3.982M |
Change In Working Capital | 7.527M | -12.211M | 14.013M | 4.489M | 8.084M |
Other Non Cash Items | 3.917M | -2.096M | 12.139M | 1.586M | 1.983M |
Free Cash Flow | 52.298M | 20.857M | 59.478M | 16.097M | 34.788M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Mid-Cap ETF | 1 month ago | 945821 |
2. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 903376 |
3. | American Century US Premier Lg Cp Gr | 2 months ago | 764000 |
4. | American Century Ultra® Inv | 2 months ago | 764000 |
5. | US Small-Cap Growth II Equity Comp | 2 months ago | 757395 |
6. | T. Rowe Price New Horizons | 2 months ago | 757395 |
7. | Vanguard Small Cap Index | 1 month ago | 719575 |
8. | Champlain Mid Cap Fund, LLC | 1 month ago | 491313 |
9. | Vanguard Explorer Inv | 2 months ago | 452480 |
10. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 449021 |
11. | Franklin US Small-Mid Cap Growth Equity | 2 months ago | 426383 |
12. | Vanguard Small Cap Growth Index Inv | 1 month ago | 400634 |
13. | Federated Hermes Kaufmann Growth | 2 months ago | 295900 |
14. | Federated Hermes Kaufmann R | 2 months ago | 295900 |
15. | Stephens SMID Select Growth | 2 months ago | 256412 |
16. | Eagle Mid-Cap Growth - Institutional | 2 months ago | 250412 |
17. | T. Rowe Price US Mid-Cap Growth Equity | 2 months ago | 249700 |
18. | T. Rowe Price Mid-Cap Growth | 2 months ago | 249700 |
19. | Bridge Builder Small/Mid Cap Growth | 1 month ago | 235672 |
20. | SPDR® S&P MIDCAP 400 ETF Trust | 1 month ago | 230693 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 2 months ago | 2772130 |
2. | American Century Companies Inc | 2 months ago | 1262597 |
3. | T. Rowe Price Associates, Inc. | 5 months ago | 1150217 |
4. | State Street Corp | 2 months ago | 908353 |
5. | Renaissance Technologies Corp | 2 months ago | 745646 |
6. | Franklin Resources Inc | 2 months ago | 723167 |
7. | Alyeska Investment Group, L.P. | 2 months ago | 693115 |
8. | Champlain Investment Partners, LLC | 2 months ago | 631989 |
9. | AllianceBernstein L.P. | 5 months ago | 573999 |
10. | AQR Capital Management LLC | 2 months ago | 550879 |
11. | Marshall Wace Asset Management Ltd | 5 months ago | 547831 |
12. | ClearBridge Advisors, LLC | 5 months ago | 540061 |
13. | Geode Capital Management, LLC | 5 months ago | 530438 |
14. | Amvescap Plc. | 5 months ago | 520877 |
15. | Federated Hermes Inc | 2 months ago | 516787 |
16. | Squarepoint Ops LLC | 5 months ago | 514708 |
17. | Lone Pine Capital LLC | 2 months ago | 449056 |
18. | Stephens Inv Mgmt Group LLC | 2 months ago | 446601 |
19. | Massachusetts Financial Services Company | 2 months ago | 437727 |
20. | BlackRock Inc | 2 months ago | 3292020 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).