Shyft Group Inc (NASDAQ:SHYF)
12.76 USD
+0.130 1.029%Previous Close (in USD) | 12.63 |
---|---|
Change | +0.130 1.029% |
52 W H/L (in USD) | 26.923/9.771 |
EBITDA (in USD) | 18.661M |
PE Ratio | -- |
Volume | 55866 |
Diluted Eps TTM | -- |
Total Assets (in USD) | 530.049M |
---|---|
Total Liabilities (in USD) | 277.883M |
Revenue TTM (in USD) | 826.648M |
Cash (in USD) | 9.957M |
Market Cap (in USD) | 431.739 M |
Revenue Per Share TTM | 23.936 |
Gross Profit TTM (in USD) | 180.433M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Shyft Group Inc
Employees: 2670
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Daryl M. Adams | Pres, CEO & Director | 1962 |
2. | Mr. Jonathan C. Douyard | Chief Financial Officer | 1980 |
3. | Mr. Todd A. Heavin | Chief Operating Officer | 1962 |
4. | Mr. Stephen K. Guillaume | Pres of Specialty Vehicles | 1968 |
5. | Mr. Andrew Anderson | Chief Information Officer | NA |
6. | Mr. Juris Pagrabs | Director of Investor Relations & Group Treasurer | 1956 |
7. | Mr. Joshua Alan Sherbin | Corp. Sec., Chief Legal Officer & Chief Compliance Officer | 1963 |
8. | Ms. Samara Hamilton | VP of Marketing & Communications | NA |
9. | Ms. Carrie Wright | Chief Marketing & Communications Officer | NA |
10. | Mr. Colin E. Hindman | Chief HR Officer | 1974 |
Peers
Sector: Industrials
Industry: Farm & Heavy Construction Machinery
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CAT
Caterpillar Inc |
+4.090 1.071% | 383.02 | 18.010 | 18.382 | 2.856 | 9.938 | 3.427 | 14.018 |
DE
Deere & Company |
+2.005 0.394% | 509 | 11.460 | 13.680 | 1.773 | 4.982 | 2.719 | 9.374 |
VLVLY
Volvo AB ADR |
+1.170 4.295% | 27.91 | 12.060 | 12.837 | 0.096 | 3.053 | 0.128 | 0.830 |
VOLVF
Volvo AB ser. B |
+1.460 5.378% | 28.61 | 11.950 | 12.674 | 0.096 | 3.013 | 0.129 | 0.839 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 43.926M | 84.48M | 48.156M | 47.145M | 17.273M |
Minority Interest | 0M | 1.23M | -0.171M | -0.518M | -0.658M |
Net Income | 36.558M | 68.744M | 32.819M | 36.79M | 15.012M |
Selling General Administrative | 107.6M | 106.672M | 93.068M | 64.473M | 73.381M |
Gross Profit | 180.433M | 199.265M | 146.277M | 117.027M | 98.255M |
Reconciled Depreciation | 14.774M | 11.356M | 14.187M | 11.18M | 10.37M |
Ebit | 47.509M | 84.052M | 35.262M | 37.88M | 9.412M |
Ebitda | 61.533M | 96.25M | 49.449M | 49.06M | 19.782M |
Depreciation And Amortization | 14.024M | 12.198M | 14.187M | 11.18M | 10.37M |
Operating Income | 47.509M | 84.052M | 35.262M | 37.88M | 16.113M |
Other Operating Expenses | 979.655M | 907.74M | 627.125M | 708.852M | 798.622M |
Interest Expense | 2.833M | 0.414M | 1.293M | 1.839M | 1.08M |
Tax Provision | 7.368M | 14.506M | 9.867M | 10.355M | 2.261M |
Interest Income | - | 0.842M | 0.601M | 1.37M | 2.24M |
Net Interest Income | -2.833M | 0.428M | -0.692M | -0.469M | 1.16M |
Income Tax Expense | 7.368M | 14.506M | 9.867M | 10.355M | 2.261M |
Total Revenue | 1027.164M | 991.792M | 675.973M | 756.542M | 816.164M |
Total Operating Expenses | 132.924M | 115.213M | 97.429M | 69.337M | 80.713M |
Cost Of Revenue | 846.731M | 792.527M | 529.696M | 639.515M | 717.909M |
Total Other Income Expense Net | -3.583M | 0.428M | 12.894M | 9.265M | -1.429M |
Net Income From Continuing Ops | 36.558M | 69.974M | 38.289M | 36.79M | 15.012M |
Net Income Applicable To Common Shares | 36.558M | 68.925M | 32.819M | -12.566M | 15.012M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 530.049M | 580.481M | 447.867M | 359.049M | 450.537M |
Intangible Assets | 45.268M | 49.078M | 52.981M | 56.386M | 54.061M |
Other Current Assets | 7.462M | 11.779M | 10.813M | 8.172M | 5.344M |
Total Liab | 277.883M | 311.787M | 181.012M | 158.89M | 278.79M |
Total Stockholder Equity | 252.166M | 268.593M | 266.754M | 200.33M | 172.265M |
Other Current Liab | 32.722M | 41.047M | 34.295M | 30.888M | 87.103M |
Common Stock | 93.705M | 92.982M | 95.375M | 91.044M | 0.353M |
Capital Stock | 93.705M | 92.982M | 95.375M | 91.044M | 0.353M |
Retained Earnings | 158.461M | 175.611M | 171.379M | 109.286M | 86.764M |
Good Will | 48.88M | 48.88M | 48.88M | 49.481M | 43.632M |
Other Assets | - | 12.617M | 7.807M | 51.241M | 27.815M |
Cash | 9.957M | 11.548M | 37.158M | 20.995M | 19.349M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 182.831M | 201.232M | 135.837M | 93.363M | 157.957M |
Current Deferred Revenue | 4.756M | 5.255M | 0.988M | 0.756M | 2.64M |
Net Debt | 122.409M | 119.595M | 18.021M | 53.317M | 110.063M |
Short Term Debt | 45.498M | 30.621M | 18.112M | 14.232M | 13.501M |
Short Long Term Debt | 34.681M | 19.733M | 10.178M | 6.724M | 8.339M |
Short Long Term Debt Total | 132.366M | 131.143M | 55.179M | 74.312M | 129.412M |
Other Stockholder Equity | - | - | 0.101M | - | 85.148M |
Property Plant Equipment | - | 70.753M | 104.373M | 89.164M | 72.221M |
Total Current Assets | 286.928M | 345.767M | 233.826M | 156.207M | 252.808M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 164.374M | 222.279M | 118.671M | 80.612M | 77.934M |
Long Term Debt | 50.144M | 56.266M | 0.738M | 23.418M | 88.67M |
Inventory | 105.135M | 100.161M | 67.184M | 46.428M | 59.456M |
Accounts Payable | 99.855M | 124.309M | 82.442M | 47.487M | 54.713M |
Accumulated Other Comprehensive Income | - | - | - | - | -67.434M |
Non Currrent Assets Other | 2.409M | 2.227M | 2.927M | 2.052M | 2.295M |
Non Current Assets Total | 243.121M | 234.714M | 214.041M | 202.842M | 197.729M |
Capital Lease Obligations | 47.541M | 55.144M | 44.263M | 44.17M | 32.403M |
Long Term Debt Total | - | 56.266M | 0.738M | 23.418M | 88.67M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -20.416M | -22.076M | 14.916M | -98.965M | -14.185M |
Total Cashflows From Investing Activities | -20.416M | -22.076M | 14.916M | -98.965M | -14.185M |
Total Cash From Financing Activities | 13.649M | -35.77M | -77.602M | 56.694M | 0.075M |
Net Income | 36.558M | 70.155M | 33.166M | -12.426M | 15.012M |
Change In Cash | -25.61M | 16.163M | 1.646M | -8.09M | -6.084M |
Begin Period Cash Flow | 37.158M | 20.995M | 19.349M | 27.439M | 33.523M |
End Period Cash Flow | 11.548M | 37.158M | 20.995M | 19.349M | 27.439M |
Total Cash From Operating Activities | -18.843M | 74.009M | 64.332M | 34.181M | 8.026M |
Depreciation | 14.774M | 11.356M | 14.187M | 11.18M | 10.37M |
Other Cashflows From Investing Activities | 0.148M | 0.926M | 47.5M | 47.5M | 47.5M |
Dividends Paid | -7.148M | -3.551M | -3.565M | -3.572M | 3.516M |
Change To Inventory | -32.977M | -20.756M | 12.834M | -14.783M | -24.34M |
Sale Purchase Of Stock | -26.789M | -3.348M | -7.503M | -0.793M | -0.656M |
Other Cashflows From Financing Activities | 136.586M | -3.522M | 14.466M | 91.234M | -0.701M |
Capital Expenditures | 20.564M | 23.002M | 14.534M | 10.042M | 8.985M |
Change In Working Capital | -73.11M | -17.017M | -16.424M | -5.599M | -15.254M |
Other Non Cash Items | 0.826M | -0.11M | 5.765M | 53.97M | -5.374M |
Free Cash Flow | -39.407M | 51.007M | 49.798M | 24.139M | -0.959M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 966234 |
2. | iShares Russell 2000 ETF | 1 year ago | 790513 |
3. | T. Rowe Price Small-Cap Value | 1 year ago | 641900 |
4. | Orchard Small Cap Value ESG | 1 year ago | 523010 |
5. | Orchard US Small Cap Value USD Instl 1 | 1 year ago | 523010 |
6. | AB Small Cap Value Advisor | 1 year ago | 516172 |
7. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 498582 |
8. | First Eagle US Small Cap Strategy | 1 year ago | 435826 |
9. | First Eagle Small Cap Opportunity I | 1 year ago | 435826 |
10. | T. Rowe Price U.S. SC Value Eq Tr-Z | 1 year ago | 369998 |
11. | Royce Small-Cap Opportunity Invmt | 1 year ago | 366282 |
12. | Foundry Partners Micro Cap Value | 1 year ago | 355925 |
13. | Federated Hermes MDT SCC Institutional | 1 year ago | 352808 |
14. | Federated Hermes MDT Small Cap Core IS | 1 year ago | 352808 |
15. | Fidelity Small Cap Index | 1 year ago | 348642 |
16. | T. Rowe Price US Smlr Cm Eq A USD | 1 year ago | 322284 |
17. | DFA US Small Cap I | 1 year ago | 297678 |
18. | iShares Russell 2000 Growth ETF | 1 year ago | 292355 |
19. | Olstein Strategic Opportunities A | 1 year ago | 285000 |
20. | Olstein US SMID Value Equity | 1 year ago | 285000 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | AllianceBernstein L.P. | 1 year ago | 2675500 |
2. | BlackRock Inc | 1 year ago | 2636033 |
3. | Vanguard Group Inc | 1 year ago | 1792014 |
4. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1639542 |
5. | T. Rowe Price Investment Management,Inc. | 1 year ago | 1441525 |
6. | D. E. Shaw & Co LP | 1 year ago | 1392964 |
7. | Zuckerman Investment Group, LLC | 1 year ago | 1310034 |
8. | Dimensional Fund Advisors, Inc. | 1 year ago | 1083694 |
9. | Royce & Associates, LP | 1 year ago | 903452 |
10. | State Street Corporation | 1 year ago | 772970 |
11. | Geode Capital Management, LLC | 1 year ago | 707444 |
12. | Charles Schwab Investment Management Inc | 1 year ago | 603181 |
13. | Schwerin Boyle Capital Management Inc | 1 year ago | 582657 |
14. | Federated Hermes Inc | 1 year ago | 576728 |
15. | Orchard Capital Management, Llc | 1 year ago | 555992 |
16. | PNC Financial Services Group Inc | 1 year ago | 535539 |
17. | Arnhold & S. Bleichroeder Advisers, LLC | 1 year ago | 473616 |
18. | Centaurus Financial Inc | 1 year ago | 446459 |
19. | AQR Capital Management LLC | 1 year ago | 438996 |
20. | Jacobs Levy Equity Management, Inc. | 1 year ago | 437653 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).