AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Omega Therapeutics Inc (NASDAQ:OMGA)
-- USD
0.000 0.000%| Previous Close (in USD) | -- |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 8.880/1.300 |
| EBITDA (in USD) | -93.254M |
| PE Ratio | -- |
| Volume | -- |
| Diluted Eps TTM | -1.66 |
| Total Assets (in USD) | 204.366M |
|---|---|
| Total Liabilities (in USD) | 146.35M |
| Revenue TTM (in USD) | 4.938M |
| Cash (in USD) | 68.443M |
| Market Cap (in USD) | 115.550 M |
| Revenue Per Share TTM | 0.090 |
| Gross Profit TTM (in USD) | -74.023M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Omega Therapeutics Inc
Omega Therapeutics, Inc. operates as a clinical-stage biotechnology company. The company's OMEGA platform enables control of fundamental epigenetic processes to correct the root cause of disease by restoring aberrant gene expression to a range without altering native nucleic acid sequences. It also develops OTX-2002 for hepatocellular carcinoma; OTX-2101 for non-small cell lung cancer; omega epigenomic controllers (OEC) for inflammatory lung diseases, such as neutrophilic asthma, acute respiratory distress syndrome, dermatological, oncology, and rheumatological indications; OEC candidates for idiopathic pulmonary fibrosis; liver regeneration medicines; and OEC candidates for patients with diabetes and other conditions to treat corneal epithelial injury. In addition, the company develops OEC candidates for the treatment of alopecia, a disorder characterized by patches of non-scarring hair loss affecting the scalp and body. Omega Therapeutics, Inc. was incorporated in 2016 and is headquartered in Cambridge, Massachusetts.
Employees: 93
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Dr. Noubar B. Afeyan Ph.D. | Co-Founder & Chairman | 1963 |
| 2. | Mr. Mahesh Karande | Pres, CEO & Board Director | 1973 |
| 3. | Dr. Thomas McCauley | Chief Scientific Officer | 1969 |
| 4. | Mr. Joshua Reed M.B.A. | Chief Financial Officer | 1973 |
| 5. | Dr. Sivakesava Sakhamuri Ph.D. | Sr. VP and Head of Technical Operations & Quality | NA |
| 6. | Ms. Ling Zeng Esq., J.D. | Chief Legal & Admin. Officer and Sec. | 1969 |
| 7. | Mr. Kevin McManus | Chief HR Officer | 1968 |
| 8. | Ms. Barbara Y. Chan | Sr. VP of Fin. | 1964 |
| 9. | Mr. Charles O'Donnell Ph.D. | VP and Head of Computational Genomics & Data Sciences | NA |
| 10. | Dr. Yan Moore M.D. | Chief Medical Officer | 1967 |
Peers
Sector: Healthcare
Industry: Biotechnology
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NVO
Novo Nordisk A/S |
+0.140 0.208% | 67.62 | 41.580 | 31.153 | 2.134 | 32.989 | 2.113 | 4.700 |
|
NONOF
Novo Nordisk A/S |
+0.510 0.756% | 68.9 | 41.060 | 31.250 | 2.078 | 33.111 | 2.113 | 4.700 |
|
VRTX
Vertex Pharmaceuticals Inc |
-3.525 0.791% | 445.82 | 29.670 | 24.331 | 10.385 | 5.832 | 9.334 | 20.004 |
|
REGN
Regeneron Pharmaceuticals Inc |
-0.870 0.167% | 520 | 29.070 | 20.121 | 7.570 | 3.823 | 6.950 | 19.423 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Income Before Tax | -102.701M | -68.28M | -29.447M | -17.945M |
| Minority Interest | - | - | - | - |
| Net Income | -102.636M | -69.162M | -30.199M | -18.529M |
| Selling General Administrative | 21.821M | 16.603M | 6.236M | 4.227M |
| Gross Profit | 2.073M | 0.144M | - | - |
| Reconciled Depreciation | 5.19M | 1.387M | 1.146M | 0.794M |
| Ebit | -107.956M | -66.032M | -28.645M | -17.339M |
| Ebitda | -102.766M | -64.673M | -27.524M | -16.556M |
| Depreciation And Amortization | 5.19M | 1.359M | 1.121M | 0.783M |
| Operating Income | -102.766M | -66.032M | -28.645M | -17.339M |
| Other Operating Expenses | 104.839M | 66.176M | 28.645M | 17.339M |
| Interest Expense | 0.222M | 0.91M | 0.777M | 0.595M |
| Tax Provision | - | - | - | - |
| Interest Income | - | - | - | - |
| Net Interest Income | 0.222M | -0.91M | -0.777M | -0.595M |
| Income Tax Expense | -0.065M | 0.882M | 0.752M | 0.584M |
| Total Revenue | 2.073M | 0.144M | 0M | 0M |
| Total Operating Expenses | 104.839M | 66.176M | 28.645M | 17.339M |
| Cost Of Revenue | - | - | - | - |
| Total Other Income Expense Net | 0.065M | -2.248M | -0.802M | -0.606M |
| Net Income From Continuing Ops | -102.701M | -68.28M | -29.447M | -17.945M |
| Net Income Applicable To Common Shares | -102.701M | -68.28M | -29.447M | -17.945M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 204.366M | 145.998M | 233.333M | 28.083M | 6.12M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 9.469M | 11.114M | 3.702M | 0.859M | 0.375M |
| Total Liab | 146.35M | 40.027M | 32.705M | 92.711M | 42.039M |
| Total Stockholder Equity | 58.016M | 105.971M | 200.628M | -64.628M | -35.919M |
| Other Current Liab | 9.886M | 14M | 9.874M | 0.359M | 1.31M |
| Common Stock | 0.055M | 0.048M | 0.048M | 0.005M | 0.005M |
| Capital Stock | 0.055M | 0.048M | 0.048M | 0.005M | 0.005M |
| Retained Earnings | -334.634M | -237.206M | -134.505M | -66.225M | -36.778M |
| Good Will | - | - | - | - | - |
| Other Assets | - | 0.545M | 0.442M | 0.598M | 0.633M |
| Cash | 68.443M | 70.615M | 186.482M | 22.951M | 2.274M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 26.806M | 21.964M | 11.983M | 7.699M | 2.227M |
| Current Deferred Revenue | - | - | - | 3.277M | - |
| Net Debt | 59.985M | -48.035M | -166.613M | -11.219M | 9.618M |
| Short Term Debt | 15.3M | 4.857M | - | 3M | - |
| Short Long Term Debt | 4M | 3.333M | - | 3M | - |
| Short Long Term Debt Total | 128.428M | 22.58M | 19.869M | 11.732M | 11.892M |
| Other Stockholder Equity | 392.609M | 343.608M | 101.814M | 1.592M | 0.854M |
| Property Plant Equipment | - | 4.195M | 3.605M | 3.482M | 2.833M |
| Total Current Assets | 89.884M | 124.678M | 229.286M | 24.003M | 2.654M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 4.986M | 54.063M | 38.845M | - | - |
| Net Receivables | 6.986M | 1.798M | 0.521M | 0.193M | 0.005M |
| Long Term Debt | 14.885M | 16.603M | 19.869M | 8.732M | 11.892M |
| Inventory | - | 41.151M | -0.264M | - | - |
| Accounts Payable | 1.62M | 3.107M | 2.109M | 1.063M | 0.917M |
| Accumulated Other Comprehensive Income | -0.014M | -0.479M | -0.062M | - | - |
| Non Currrent Assets Other | 0.094M | 13.457M | 0.442M | 0.598M | 0.633M |
| Non Current Assets Total | 114.482M | 21.32M | 4.047M | 4.08M | 3.466M |
| Capital Lease Obligations | 109.543M | 2.644M | - | - | - |
| Long Term Debt Total | - | 16.603M | 19.869M | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|
| Investments | -16.68M | -38.932M | -1.808M | -0.885M |
| Total Cashflows From Investing Activities | -18.06M | -40.399M | -1.808M | -0.885M |
| Total Cash From Financing Activities | 0.708M | 261.539M | 48.618M | 11.985M |
| Net Income | -102.701M | -68.28M | -29.447M | -17.945M |
| Change In Cash | -115.867M | 163.531M | 20.677M | -4.579M |
| Begin Period Cash Flow | 186.823M | 23.292M | 2.615M | 7.194M |
| End Period Cash Flow | 70.956M | 186.823M | 23.292M | 2.615M |
| Total Cash From Operating Activities | -98.515M | -57.609M | -26.133M | -15.679M |
| Depreciation | 5.19M | 1.387M | 1.146M | 0.794M |
| Other Cashflows From Investing Activities | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Change To Inventory | - | - | - | - |
| Sale Purchase Of Stock | 0.708M | 128.254M | - | - |
| Other Cashflows From Financing Activities | -18.06M | 130.301M | 48.618M | 11.985M |
| Capital Expenditures | 1.38M | 1.467M | 1.808M | 0.885M |
| Change In Working Capital | -9.882M | 4.662M | 1.565M | 1.181M |
| Other Non Cash Items | 1.125M | 0.106M | -0.059M | -0.041M |
| Free Cash Flow | -99.895M | -59.076M | -27.941M | -16.564M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fidelity Growth Compy Commingled Pl O | 1 year ago | 2735393 |
| 2. | Fidelity Growth Company Fund | 1 year ago | 2040546 |
| 3. | Fidelity Growth Company K6 | 1 year ago | 780783 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 779100 |
| 5. | iShares Russell 2000 ETF | 1 year ago | 546599 |
| 6. | Fidelity Series Growth Company | 1 year ago | 487879 |
| 7. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 309866 |
| 8. | Fidelity Small Cap Index | 1 year ago | 246767 |
| 9. | Fidelity Select Biotechnology | 1 year ago | 245003 |
| 10. | iShares Russell 2000 Growth ETF | 1 year ago | 201147 |
| 11. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 157300 |
| 12. | Bridgeway Ultra-Small Company Market | 1 year ago | 144000 |
| 13. | Fidelity Extended Market Index | 1 year ago | 118404 |
| 14. | Galileo - Biotech Innovation Fund S USD | 1 year ago | 105000 |
| 15. | Vanguard Russell 2000 ETF | 1 year ago | 90738 |
| 16. | State St Russell Sm Cap® Indx SL Cl I | 1 year ago | 89800 |
| 17. | NT R2000 Growth Index Fund - NL | 1 year ago | 73208 |
| 18. | NT R2000 Index Fund - NL | 1 year ago | 70269 |
| 19. | NT R2000 Index Fund - DC - NL - 2 | 1 year ago | 55803 |
| 20. | Schwab Small Cap Index | 1 year ago | 55712 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Flagship Ventures Management, Inc. | 1 year ago | 29225579 |
| 2. | FMR Inc | 1 year ago | 5286575 |
| 3. | Harbourvest Partners, LLC | 1 year ago | 3512110 |
| 4. | State Of Wisconsin Investment Board | 1 year ago | 1857265 |
| 5. | BlackRock Inc | 1 year ago | 1382280 |
| 6. | Artal Group S A | 1 year ago | 1323530 |
| 7. | Vanguard Group Inc | 1 year ago | 1279925 |
| 8. | Blue Owl Capital Holdings LP | 1 year ago | 1055882 |
| 9. | Junked Platinum Investment Management Ltd | 1 year ago | 886782 |
| 10. | Citigroup Inc | 1 year ago | 479069 |
| 11. | Geode Capital Management, LLC | 1 year ago | 477638 |
| 12. | State Street Corporation | 1 year ago | 451433 |
| 13. | 72 Investment Holdings, LLC | 1 year ago | 352941 |
| 14. | Millennium Management LLC | 1 year ago | 327145 |
| 15. | State Treasurer State Of Michigan | 1 year ago | 314117 |
| 16. | Jacobs Levy Equity Management, Inc. | 1 year ago | 279464 |
| 17. | Northern Trust Corp | 1 year ago | 197350 |
| 18. | Squarepoint Ops LLC | 1 year ago | 138645 |
| 19. | Bank of New York Mellon Corp | 1 year ago | 130445 |
| 20. | 683 Capital Management LLC | 1 year ago | 115000 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...