Doubledown Interactive Co Ltd (NASDAQ:DDI)
11.99 USD
+0.560 4.899%Sponsored Reports
| Previous Close (in USD) | 11.43 |
|---|---|
| Change | +0.560 4.899% |
| 52 W H/L (in USD) | 11.250/8.090 |
| EBITDA (in USD) | 140.544M |
| PE Ratio | 4.27 |
| Volume | 130392 |
| Diluted Eps TTM | 2.07 |
| Total Assets (in USD) | 1040.272M |
|---|---|
| Total Liabilities (in USD) | 90.133M |
| Revenue TTM (in USD) | 359.938M |
| Cash (in USD) | 388.791M |
| Market Cap (in USD) | 437.557 M |
| Revenue Per Share TTM | 7.264 |
| Gross Profit TTM (in USD) | 258.374M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Doubledown Interactive Co Ltd
Gangnam Finance Center, Seoul, South Korea, 06236
82 2 501 7216
Employees: 190
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. In Keuk Kim | CEO & Director | 1978 |
| 2. | Mr. Joseph A. Sigrist | CFO & Director | 1962 |
| 3. | Ms. Haenam Kim | Chief Marketing Officer & Director | 1979 |
| 4. | Mr. Ki Chul Kim | Chief Data Officer & Director | 1979 |
| 5. | Mr. Joseph N. Jaffoni | Investor Realtion Adviser | NA |
Peers
Sector: Communication Services
Industry: Electronic Gaming & Multimedia
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NETTF
NetEase Inc |
0.000 0.000% | 23.39 | 15.300 | 13.605 | 0.656 | 3.889 | 0.522 | 1.865 |
|
NTES
NetEase Inc |
+0.210 0.167% | 126.97 | 13.810 | 12.315 | 0.601 | 3.458 | 0.458 | 1.540 |
|
NTDOY
Nintendo Co ADR |
-0.050 0.445% | 11.23 | 16.900 | 23.810 | 0.033 | 3.248 | 0.024 | 0.062 |
|
NTDOF
Nintendo Co. Ltd |
-1.000 2.222% | 44 | 16.960 | 24.039 | 0.032 | 3.277 | 0.024 | 0.062 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 139.896M | 162.88M | 131.347M | -305.168M | 100.726M |
| Minority Interest | -0.155M | -0.334M | -0.043M | - | - |
| Net Income | 102.553M | 124.02M | 101.039M | -233.978M | 78.22M |
| Selling General Administrative | 52.106M | 41.003M | 19.743M | 20.058M | 22.631M |
| Gross Profit | 258.513M | 237.789M | 209.694M | 211.722M | 236.593M |
| Reconciled Depreciation | 7.448M | 5.186M | 0.208M | 3.801M | 17.918M |
| Ebit | 134.966M | 164.821M | 133.385M | 102.643M | 98.733M |
| Ebitda | 142.37M | 170.007M | 136.851M | 106.444M | 117.625M |
| Depreciation And Amortization | 7.404M | 5.186M | 3.466M | 3.801M | 18.892M |
| Operating Income | 134.966M | 137.015M | 118.6M | 102.643M | 98.733M |
| Other Operating Expenses | 225.166M | 204.315M | 190.264M | 223.257M | 264.472M |
| Interest Expense | 6.869M | 2.049M | 1.798M | 1.831M | 2.011M |
| Tax Provision | 37.168M | 38.441M | -38.148M | -71.19M | 22.506M |
| Interest Income | 16.259M | 15.657M | 12.762M | 4.993M | 0.208M |
| Net Interest Income | 14.358M | 13.608M | 10.946M | 3.162M | -1.803M |
| Income Tax Expense | 37.188M | 38.526M | 30.265M | -71.19M | 22.506M |
| Total Revenue | 360.132M | 341.33M | 308.864M | 321.027M | 363.205M |
| Total Operating Expenses | 123.548M | 100.774M | 91.094M | 113.952M | 137.86M |
| Cost Of Revenue | 101.619M | 103.541M | 99.17M | 109.305M | 126.612M |
| Total Other Income Expense Net | 4.931M | 25.865M | 12.747M | -407.811M | 1.993M |
| Net Income From Continuing Ops | 102.653M | 124.439M | -119.458M | -233.978M | 78.22M |
| Net Income Applicable To Common Shares | - | - | - | -233.978M | 78.22M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 1040.272M | 906.164M | 841.037M | 792.052M | 969.916M |
| Intangible Assets | 79.845M | 47.666M | 51.571M | 35.051M | 53.679M |
| Other Current Assets | 5.522M | 7.614M | 6.627M | 6.441M | 6.817M |
| Total Liab | 90.133M | 64.131M | 75.266M | 165.826M | 105.93M |
| Total Stockholder Equity | 949.952M | 841.915M | 765.608M | 626.226M | 863.986M |
| Other Current Liab | 5.433M | 15.554M | 10.532M | 97.176M | 0.73M |
| Common Stock | 21.193M | 21.198M | 19.238M | 21.198M | 21.198M |
| Capital Stock | 21.198M | 21.198M | 21.198M | 21.198M | 21.198M |
| Retained Earnings | 574.475M | 472.04M | 367.297M | 226.388M | 147.928M |
| Good Will | 426.549M | 395.804M | 427.375M | 379.072M | 633.965M |
| Other Assets | - | - | - | 0.04M | 4.198M |
| Cash | 388.791M | 334.85M | 207.152M | 217.352M | 242.06M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 68.131M | 23.384M | 68.332M | 116.482M | 20.804M |
| Current Deferred Revenue | 1.861M | 1.752M | 2.523M | 2.426M | 2.246M |
| Net Debt | -345.894M | -296.164M | -160.77M | -173.223M | -192.12M |
| Short Term Debt | 36.281M | 1.162M | 41.984M | 3.05M | 3.076M |
| Short Long Term Debt | 34.846M | - | 38.778M | - | - |
| Short Long Term Debt Total | 42.897M | 38.686M | 46.382M | 44.129M | 49.94M |
| Other Stockholder Equity | 359.187M | 359.28M | 279.179M | 359.28M | 671.831M |
| Property Plant Equipment | - | - | - | 4.294M | 7.322M |
| Total Current Assets | 527.437M | 453.242M | 316.4M | 312.882M | 270.752M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 101.116M | 80M | 67.834M | 67.891M | - |
| Net Receivables | 32.009M | 30.778M | 34.787M | 21.198M | 21.875M |
| Long Term Debt | - | 34.014M | - | 39.454M | 42.176M |
| Inventory | - | - | 0M | - | - |
| Accounts Payable | 24.558M | 2.889M | 13.293M | 13.83M | 14.752M |
| Accumulated Other Comprehensive Income | -4.903M | -10.603M | 99.894M | 19.36M | 23.029M |
| Non Currrent Assets Other | 0.906M | 4.119M | 47.273M | 1.463M | 1.582M |
| Non Current Assets Total | 512.836M | 452.922M | 524.637M | 479.13M | 699.164M |
| Capital Lease Obligations | 4.753M | 4.672M | 7.577M | 4.675M | 7.764M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | -80.723M | -15.612M | -40.625M | -67.83M | -1.541M |
| Total Cashflows From Investing Activities | -81.747M | -15.612M | -30.269M | -67.83M | -1.806M |
| Total Cash From Financing Activities | -1.355M | -2.011M | -3.255M | 0M | 86.041M |
| Net Income | 102.553M | 124.439M | 101.082M | -233.978M | 78.22M |
| Change In Cash | 54.43M | 127.939M | -10.441M | -24.708M | 178.872M |
| Begin Period Cash Flow | 334.361M | 206.911M | 217.352M | 242.06M | 63.188M |
| End Period Cash Flow | 388.791M | 334.85M | 206.911M | 217.352M | 242.06M |
| Total Cash From Operating Activities | 136.844M | 148.446M | 24.088M | 50.791M | 96.105M |
| Depreciation | 7.404M | 5.186M | 3.466M | 3.801M | 17.918M |
| Other Cashflows From Investing Activities | - | -0.005M | 0.005M | - | - |
| Dividends Paid | 0.085M | 0.311M | 0M | - | - |
| Change To Inventory | - | - | -0M | - | -3.368M |
| Sale Purchase Of Stock | - | - | - | - | - |
| Other Cashflows From Financing Activities | -1.27M | - | -3.212M | -67.83M | -1.806M |
| Capital Expenditures | 0.19M | 0.883M | 0.198M | 0.273M | 1.809M |
| Change In Working Capital | 4.251M | 11.91M | -114.042M | 94.727M | -3.95M |
| Other Non Cash Items | 22.635M | -31.53M | 3.317M | 271.224M | 0.023M |
| Free Cash Flow | 136.654M | 147.563M | 23.89M | 50.518M | 94.296M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Heartland Value Investor | 3 months ago | 400000 |
| 2. | Heartland Value Strategy | 2 months ago | 400000 |
| 3. | Columbia Seligman Global Tech A | 2 months ago | 347628 |
| 4. | AvH Emerging Markets Fonds UI A | 4 months ago | 180511 |
| 5. | CT (Lux) Global Tech DU | 3 months ago | 147932 |
| 6. | Voya Multi-Manager International Sm Cp A | 4 months ago | 12113 |
| 7. | Acadian Global Equity UCITS A EUR | 2 months ago | 11590 |
| 8. | Fidelity Nasdaq Composite Index | 3 months ago | 4819 |
| 9. | Strategic Advisers Emerging Markets | 3 months ago | 2346 |
| 10. | Invesco RAFI Developed Mkts ex-US S-METF | 2 months ago | 2264 |
| 11. | Harbor International Core Investor | 2 months ago | 2051 |
| 12. | SEI Screened World Equity Ex-US A (SIIT) | 2 months ago | 1727 |
| 13. | QRG QP: Factor EM ADR VQ | 2 months ago | 106 |
| 14. | AZ Fd1 AZ Eq Glbl Emerg FoF A - EUR Acc | 5 months ago | 6 |
| 15. | Schwab Fundamental International SmEqETF | 2 months ago | 68544 |
| 16. | Boston Partners Long/Short Equity Instl | 6 months ago | 47085 |
| 17. | Columbia VP Seligman Global Tech 1 | 2 months ago | 36769 |
| 18. | Sun Life Acadian International Eq I | 3 months ago | 18171 |
| 19. | Schwab Fundamental Intl Sm Eq Idx | 3 months ago | 17483 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | The Goldman Sachs Group Inc | 5 months ago | 80391 |
| 2. | Potomac Capital Management, Inc. | 5 months ago | 79100 |
| 3. | New Vernon Investment Management LLC | 5 months ago | 76250 |
| 4. | SG Americas Securities, LLC | 5 months ago | 63016 |
| 5. | 1492 Capital Management, LLC | 5 months ago | 61900 |
| 6. | Renaissance Technologies Corp | 5 months ago | 54000 |
| 7. | GSA Capital Partners LLP | 5 months ago | 50736 |
| 8. | Aristides Capital LLC | 5 months ago | 34194 |
| 9. | CI Private Wealth LLC | 5 months ago | 21856 |
| 10. | Ameriprise Financial Inc | 8 months ago | 1357163 |
| 11. | Hudson Bay Capital Management LP | 5 months ago | 565251 |
| 12. | 683 Capital Management LLC | 5 months ago | 500000 |
| 13. | Heartland Advisors Inc | 5 months ago | 400000 |
| 14. | Stonehill Capital Management LLC | 5 months ago | 190605 |
| 15. | Black Maple Capital Management LP | 5 months ago | 161768 |
| 16. | Citadel Advisors Llc | 5 months ago | 138282 |
| 17. | Charles Schwab Investment Management Inc | 5 months ago | 96275 |
| 18. | Boston Partners Global Investors, Inc | 5 months ago | 93928 |
| 19. | GRATIA CAPITAL, LLC | 5 months ago | 90870 |
| 20. | Millennium Management LLC | 5 months ago | 87025 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).