AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Aemetis Inc (NASDAQ:AMTX)
1.96 USD
+0.240 13.954%| Previous Close (in USD) | 1.72 |
|---|---|
| Change | +0.240 13.954% |
| 52 W H/L (in USD) | 8.990/2.750 |
| EBITDA (in USD) | -27.727M |
| PE Ratio | -- |
| Volume | 1537787 |
| Diluted Eps TTM | -1.07 |
| Total Assets (in USD) | 243.406M |
|---|---|
| Total Liabilities (in USD) | 460.383M |
| Revenue TTM (in USD) | 257.2M |
| Cash (in USD) | 2.956M |
| Market Cap (in USD) | 158.944 M |
| Revenue Per Share TTM | 6.523 |
| Gross Profit TTM (in USD) | -5.535M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Aemetis Inc
Aemetis, Inc. operates as a renewable natural gas and renewable fuels company. It operates through three segments: California Ethanol, California Dairy Renewable Natural Gas, and India Biodiesel. The company focuses on the operation, acquisition, development, and commercialization of technologies to produce low and negative carbon intensity renewable fuels that replace fossil-based products. In addition, it produces and sells ethanol; and wet distillers grains, distillers corn oil, and condensed distillers solubles to dairies and feedlots as animal feed. Further, the company markets and supplies USP alcohol and hand sanitizer; and produces renewable natural gas, as well as distilled biodiesel from various vegetable oil and animal waste feedstocks. Additionally, it researches and develops conversion technologies using waste feedstocks to produce biofuels and biochemicals. Furthermore, it sells biodiesel primarily to government oil marketing companies. Aemetis, Inc. is headquartered in Cupertino, California.
20400 Stevens Creek Boulevard, Cupertino, CA, United States, 95014
408 213 0940
Employees: 205
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Eric A. McAfee | Co-Founder, Exec. Chairman & CEO | 1963 |
| 2. | Mr. Todd A. Waltz | Exec. VP, CFO & Sec. | 1961 |
| 3. | Mr. Andrew B. Foster | Exec. VP & COO | 1965 |
| 4. | Mr. Sanjeev Gupta | Exec. VP | 1960 |
| 5. | Mr. Eric A. McAfee | Co-Founder, Executive Chairman & CEO | 1963 |
| 6. | Mr. Todd A. Waltz | Executive VP & CFO | 1961 |
| 7. | Mr. Andrew B. Foster | Executive VP & COO | 1965 |
| 8. | Mr. Sanjeev Gupta | Executive Vice President of Aemetis International | 1960 |
| 9. | Mr. J. Michael Rockett | Executive VP, General Counsel & Corporate Secretary | NA |
Peers
Sector: Energy
Industry: Oil & Gas Refining & Marketing
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
PSX
Phillips 66 |
+1.850 1.648% | 113.43 | 8.100 | 9.569 | 0.395 | 1.914 | 0.501 | 5.711 |
|
MPC
Marathon Petroleum Corp |
+2.705 1.710% | 159.12 | 5.690 | 11.074 | 0.382 | 2.256 | 0.486 | 3.553 |
|
VLO
Valero Energy Corporation |
+2.135 1.683% | 127.835 | 4.540 | 9.208 | 0.310 | 1.737 | 0.336 | 2.867 |
|
NTOIF
Neste Oyj |
+0.990 10.092% | 10.8 | 16.560 | 10.267 | 1.218 | 3.180 | 1.306 | 16.258 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Income Before Tax | -100.156M | -106.705M | -47.275M | -37.635M | -38.346M |
| Minority Interest | - | - | 0M | 0.929M | -3.761M |
| Net Income | -46.42M | -107.758M | -47.147M | -36.659M | -39.477M |
| Selling General Administrative | 37.766M | 25.786M | 20.776M | 14.582M | 14.824M |
| Gross Profit | 2.017M | -5.535M | 7.939M | 11.025M | 12.698M |
| Reconciled Depreciation | 6.75M | 5.581M | 5.494M | 4.942M | 4.482M |
| Ebit | -37.401M | -34.401M | -19.746M | -6.07M | -4.931M |
| Ebitda | -30.103M | -18.661M | -16.634M | -6.618M | -4.134M |
| Depreciation And Amortization | 7.298M | 15.74M | 3.112M | -0.548M | 0.797M |
| Operating Income | -37.401M | -34.401M | -19.746M | -6.07M | -4.931M |
| Other Operating Expenses | 224.118M | 298.277M | 231.695M | 171.627M | 206.929M |
| Interest Expense | 32.995M | 31.295M | 27.854M | 31.017M | 28.012M |
| Tax Provision | -53.45M | 1.053M | -0.128M | -0.976M | 1.131M |
| Interest Income | - | - | - | - | 21.089M |
| Net Interest Income | -61.766M | -38.658M | -24.057M | -31.017M | -28.012M |
| Income Tax Expense | -53.736M | 1.053M | -0.128M | -0.976M | 1.131M |
| Total Revenue | 186.717M | 256.513M | 211.949M | 165.557M | 201.998M |
| Total Operating Expenses | 39.418M | 36.229M | 27.685M | 17.095M | 17.629M |
| Cost Of Revenue | 184.7M | 262.048M | 204.01M | 154.532M | 189.3M |
| Total Other Income Expense Net | -62.755M | -72.304M | -27.529M | -31.565M | -33.415M |
| Net Income From Continuing Ops | -43.388M | -107.758M | -47.403M | -36.659M | -39.477M |
| Net Income Applicable To Common Shares | - | -107.758M | -47.147M | -36.659M | -39.477M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 243.406M | 207.114M | 160.831M | 125.139M | 99.896M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 6.451M | 7.901M | 6.242M | 2.301M | 3.366M |
| Total Liab | 460.383M | 408.968M | 281.069M | 309.883M | 254.268M |
| Total Stockholder Equity | -216.977M | -201.854M | -120.238M | -184.744M | -154.372M |
| Other Current Liab | 10.272M | 12.894M | 3.806M | 3.252M | 3.149M |
| Common Stock | 0.041M | 0.036M | 0.033M | 0.023M | 0.021M |
| Capital Stock | 0.041M | 0.037M | 0.034M | 0.024M | 0.022M |
| Retained Earnings | -475.405M | -428.985M | -321.227M | -274.08M | -237.421M |
| Good Will | - | - | - | - | - |
| Other Assets | - | 6.088M | 2.575M | 6.576M | 2.537M |
| Cash | 2.956M | 4.313M | 7.751M | 0.592M | 0.656M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 84.389M | 88.281M | 65.33M | 102.235M | 57.819M |
| Current Deferred Revenue | 0M | - | 22.331M | 18.729M | 15.962M |
| Net Debt | 414.381M | 244.116M | 15.027M | 58.923M | 22.084M |
| Short Term Debt | 41.985M | 49.219M | 22.778M | 59.515M | 22.74M |
| Short Long Term Debt | 37.028M | 49.219M | 22.778M | 62.767M | 22.74M |
| Short Long Term Debt Total | 417.337M | 248.429M | 22.778M | 59.515M | 22.74M |
| Other Stockholder Equity | 259.537M | 232.546M | 205.305M | 93.426M | 86.852M |
| Property Plant Equipment | - | 180.441M | 135.101M | 112.769M | 84.226M |
| Total Current Assets | 36.4M | 18.136M | 20.693M | 8.683M | 12.576M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 8.702M | 1.264M | 1.574M | 1.821M | 2.036M |
| Long Term Debt | 257.693M | 197.021M | 165.989M | 170.104M | 38.667M |
| Inventory | 18.291M | 4.658M | 5.126M | 3.969M | 6.518M |
| Accounts Payable | 32.132M | 26.168M | 16.415M | 20.739M | 15.968M |
| Accumulated Other Comprehensive Income | -5.671M | -5.452M | -4.35M | -4.114M | -3.825M |
| Non Currrent Assets Other | 6.518M | 8.537M | 5.037M | 6.576M | 3.094M |
| Non Current Assets Total | 207.006M | 188.978M | 140.138M | 116.456M | 87.32M |
| Capital Lease Obligations | 2.189M | 2.527M | 2.578M | 2.894M | - |
| Long Term Debt Total | - | 197.021M | 165.989M | 140.548M | 38.667M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | -20.689M | -31.306M | -22.894M | -17.309M | -8.578M |
| Total Cashflows From Investing Activities | - | -31.306M | -22.894M | -17.309M | -8.578M |
| Total Cash From Financing Activities | 9.094M | 53.633M | 50.704M | 14.775M | 10.085M |
| Net Income | -46.42M | -107.758M | -47.147M | -36.659M | -39.477M |
| Change In Cash | -1.357M | -0.752M | 7.159M | -0.064M | -0.532M |
| Begin Period Cash Flow | 4.313M | 7.751M | 0.592M | 0.656M | 1.188M |
| End Period Cash Flow | 2.956M | 6.999M | 7.751M | 0.592M | 0.656M |
| Total Cash From Operating Activities | 13.825M | -22.866M | -20.647M | 2.48M | -2.034M |
| Depreciation | 7.298M | 5.581M | 5.494M | 4.942M | 4.482M |
| Other Cashflows From Investing Activities | - | 7.851M | 3.758M | 2.031M | 2.031M |
| Dividends Paid | - | - | 4.434M | - | - |
| Change To Inventory | -13.843M | 0.36M | -2.211M | 2.392M | -0.491M |
| Sale Purchase Of Stock | -30M | 12.193M | -0.3M | 5.4M | 4.815M |
| Other Cashflows From Financing Activities | -31.681M | 68.393M | 7.875M | 26.596M | 61.963M |
| Capital Expenditures | 33.119M | 39.157M | 26.652M | 19.34M | 8.578M |
| Change In Working Capital | 14.084M | 6.049M | 5.39M | 24.852M | 24.221M |
| Other Non Cash Items | 61.748M | 66.02M | 11.638M | 9.334M | 6.923M |
| Free Cash Flow | -19.294M | -62.023M | -47.299M | -16.86M | -10.612M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1113686 |
| 2. | GMO Resources Composite | 1 year ago | 687620 |
| 3. | GMO Resources III | 1 year ago | 687620 |
| 4. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 524228 |
| 5. | GMO Climate Change Composite | 1 year ago | 342762 |
| 6. | GMO Climate Change III | 1 year ago | 342762 |
| 7. | GMO Climate Change Investment A GBP Acc | 1 year ago | 318546 |
| 8. | Fidelity Extended Market Index | 1 year ago | 195529 |
| 9. | Bridgeway Ultra-Small Company Market | 1 year ago | 150000 |
| 10. | BlackRock Extended Mkt Composite | 1 year ago | 83768 |
| 11. | GMO Resources UCITS A USD Acc | 1 year ago | 74869 |
| 12. | BlackRock Extended Equity Market K | 1 year ago | 73107 |
| 13. | GMO Resource Transition Composite | 1 year ago | 67919 |
| 14. | iShares Micro-Cap ETF | 1 year ago | 67027 |
| 15. | Fidelity Total Market Index | 1 year ago | 61352 |
| 16. | GMO Climate Change Select Invm D USD Acc | 1 year ago | 52573 |
| 17. | Fidelity Series Total Market Index | 1 year ago | 48369 |
| 18. | GMO Benchmark-Free Allocation III | 1 year ago | 45998 |
| 19. | GMO Implementation | 1 year ago | 45998 |
| 20. | NT Ext Equity Mkt Idx Fd - NL | 1 year ago | 35118 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Grantham, Mayo, Van Otterloo & Co., LLC | 1 year ago | 1815264 |
| 2. | Encompass Capital Advisors LLC | 1 year ago | 1748952 |
| 3. | Vanguard Group Inc | 1 year ago | 1686434 |
| 4. | Stifel Financial Corp | 1 year ago | 686088 |
| 5. | BlackRock Inc | 1 year ago | 632766 |
| 6. | Susquehanna International Group, LLP | 1 year ago | 475336 |
| 7. | Geode Capital Management, LLC | 1 year ago | 360150 |
| 8. | BNP Paribas Arbitrage, SA | 1 year ago | 243555 |
| 9. | Citadel Advisors Llc | 1 year ago | 229036 |
| 10. | Millennium Management LLC | 1 year ago | 222330 |
| 11. | JANE STREET GROUP, LLC | 1 year ago | 167503 |
| 12. | ExodusPoint Capital Management, LP | 1 year ago | 156908 |
| 13. | Citigroup Inc | 1 year ago | 142306 |
| 14. | JPMorgan Chase & Co | 1 year ago | 133645 |
| 15. | State Street Corporation | 1 year ago | 132199 |
| 16. | Man Group PLC | 1 year ago | 126543 |
| 17. | Morgan Stanley - Brokerage Accounts | 1 year ago | 123317 |
| 18. | CapTrust Financial Advisors | 1 year ago | 121216 |
| 19. | Qube Research & Technologies | 1 year ago | 100855 |
| 20. | Bridgeway Capital Management, LLC | 1 year ago | 90000 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...