Consumer Cyclical

Share

Facebook Twitter Linkedin

Byggmax Group AB (SS:BMAX)

45.82 SEK

-0.420 0.908%

Last Updated at: 2024-12-19T08:57:00Z

Risk Disclaimer BMAX chart by TradingView

Back to OMXSTO:BMAX

Risk Disclaimer BMAX chart by TradingView

Previous Close (in SEK)	46.24
Change	-0.420 0.908%
52 W H/L (in SEK)	49.320/30.549
EBITDA (in SEK)	380M
PE Ratio	82.24
Volume	11998
Diluted Eps TTM	0.58

Total Assets (in SEK)	6901M
Total Liabilities (in SEK)	4540M
Revenue TTM (in SEK)	5928M
Cash (in SEK)	10M
Market Cap (in SEK)	2,796.413 M
Revenue Per Share TTM	101.117
Gross Profit TTM (in SEK)	2499M

Summary

---

Income Statement

Balance Sheet

Change in Cash

Operating Cash

Dividend Paid

Byggmax Group AB

Byggmax Group AB (publ) sells building materials and related products for DIY projects in Sweden, Norway, and internationally. The company offers timber, board materials, garden products, tools, paint, flooring, tiles, and other products through its physical and online stores. Byggmax Group AB (publ) was founded in 1993 and is headquartered in Solna, Sweden.

ArmEgatan 38, Solna, Sweden, 171 71

46 8 51 49 30 60

https://www.byggmax.se

Employees: 1290

Key Executives

Sr. No.	Name	Title	Year Born
1.	Mr. Karl Sandlund	President & CEO	1977
2.	Ms. Helena Nathhorst	Chief Financial Officer	1967
3.	Ms. Sanna Westman	Head of Marketing	NA
4.	Mr. Per Haraldsson	Chief Commercial Officer	1974
5.	Mr. Oscar Tjarnberg	President & CEO of Skånska Byggvaror Division	1972
6.	Anne Marie Indrelid	CEO of Right Price Tiles	1979

Peers

Sector: Consumer Cyclical

Industry: Home Improvement Retail

Company	Change (SEK)	Price (SEK)	Trailing PE(x)	Forward PE(x)	Price Sales TTM(x)	Price to Book Value(x)	Enterprise Value to Revenue(x)	Enterprise Value to EBITDA(x)
RUG Rugvista Group AB	0.000 0.000%	41.9	15.370	0.000	1.319	1.708	1.133	9.447

• Income Statement
• Balance Sheet
• Cash Flow

Income Statement

(Currency in SEK)

Breakdown	31-12-2023	31-12-2022	31-12-2021	31-12-2020	31-12-2019
Income Before Tax	17M	402M	799M	623M	174.9M
Minority Interest	-	-	-	-	-
Net Income	26M	313M	621M	485M	141.8M
Selling General Administrative	-	827M	782M	400M	354M
Gross Profit	132M	2461M	2607M	2217M	1691.7M
Reconciled Depreciation	648M	609M	519M	475M	464.4M
Ebit	106M	459M	833M	661M	220.2M
Ebitda	738M	1068M	1352M	1136M	684.6M
Depreciation And Amortization	632M	609M	519M	475M	464.4M
Operating Income	106M	459M	833M	661M	220.2M
Other Operating Expenses	6007M	6794M	6805M	6154M	5053.5M
Interest Expense	105M	61M	38M	39M	47.7M
Tax Provision	9M	89M	177M	139M	33.1M
Interest Income	8M	51M	52M	42M	20.5M
Net Interest Income	-112M	-61M	-39M	-39M	-50.7M
Income Tax Expense	-12M	89M	177M	139M	33.1M
Total Revenue	6113M	7260M	7645M	6801M	5277.4M
Total Operating Expenses	26M	1995M	1767M	1570M	1467.8M
Cost Of Revenue	5981M	4799M	5038M	4584M	3585.7M
Total Other Income Expense Net	-89M	-57M	-34M	-38M	-45.3M
Net Income From Continuing Ops	63M	313M	621M	485M	141.8M
Net Income Applicable To Common Shares	-	313M	621M	485M	142M

Balance Sheet

(Currency in SEK)

Breakdown	31-12-2023	31-12-2022	31-12-2021	31-12-2020	31-12-2019
Total Assets	6901M	6508M	6073M	4933M	5044.5M
Intangible Assets	291M	350M	367M	264M	303.5M
Other Current Assets	51M	-1M	1M	-1M	0.1M
Total Liab	4540M	4148M	3822M	2965M	3543.8M
Total Stockholder Equity	2361M	2360M	2251M	1968M	1500.7M
Other Current Liab	309M	558M	32M	24M	16.8M
Common Stock	20M	20M	20M	20M	20.3M
Capital Stock	20M	20M	20M	20M	20.3M
Retained Earnings	1892M	1865M	1784M	1529M	1046.1M
Good Will	2015M	2024M	1963M	1808M	1808.3M
Other Assets	-	1M	91M	81M	81M
Cash	10M	19M	43M	62M	32M
Cash And Equivalents	-	-	-	-	-
Total Current Liabilities	2298M	2688M	2528M	1865M	2123.5M
Current Deferred Revenue	22M	-	530M	331M	217.9M
Net Debt	2732M	2852M	2145M	1677M	2585.2M
Short Term Debt	1379M	1587M	1193M	823M	1377.2M
Short Long Term Debt	958M	1202M	847M	529M	1042.1M
Short Long Term Debt Total	2742M	2871M	2188M	1739M	2617.2M
Other Stockholder Equity	441M	441M	441M	419M	434.3M
Property Plant Equipment	-	2278M	1883M	1667M	1789M
Total Current Assets	1491M	1827M	1827M	1179M	1128.3M
Long Term Investments	-	-	-	-	15.6M
Short Term Investments	-	-6M	-4M	-	-
Net Receivables	134M	201M	233M	150M	167.4M
Long Term Debt	-	-	-	0M	200M
Inventory	1296M	1608M	1550M	968M	928.8M
Accounts Payable	588M	543M	773M	687M	511.6M
Accumulated Other Comprehensive Income	8M	34M	6M	-22M	-4.2M
Non Currrent Assets Other	291M	-2M	-1M	1M	-3.9M
Non Current Assets Total	5410M	4680M	4246M	3754M	3916.2M
Capital Lease Obligations	1784M	1669M	1341M	1210M	1375.1M
Long Term Debt Total	-	1284M	995M	916M	1240M

Cash Flow

(Currency in SEK)

Breakdown	31-12-2023	31-12-2022	31-12-2021	31-12-2020	31-12-2019
Investments	-181M	-308M	-8M	-8M	-8M
Total Cashflows From Investing Activities	-	-308M	-466M	-170M	-142M
Total Cash From Financing Activities	-654M	-253M	-375M	-996M	-177.9M
Net Income	26M	452M	850M	665M	230M
Change In Cash	-9M	-24M	-19M	30M	-20.5M
Begin Period Cash Flow	19M	43M	62M	32M	52.5M
End Period Cash Flow	10M	19M	43M	62M	32M
Total Cash From Operating Activities	781M	536M	814M	1197M	299.7M
Depreciation	632M	609M	519M	475M	464.4M
Other Cashflows From Investing Activities	-	-53M	1M	2M	1M
Dividends Paid	-	235M	168M	168M	168M
Change To Inventory	308M	-58M	-453M	-47M	-57.8M
Sale Purchase Of Stock	0M	2M	-200M	0M	3.2M
Other Cashflows From Financing Activities	-1M	-20M	-7M	-796M	-76.2M
Capital Expenditures	146M	255M	229M	173M	143.2M
Change In Working Capital	230M	-329M	-384M	166M	-293.8M
Other Non Cash Items	-107M	-196M	-171M	-109M	-100.9M
Free Cash Flow	635M	281M	585M	1024M	156.5M

No data found

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

• Top Gainer
• Top Loser