Fri, October 4, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. IPO
Energy
Facebook Twitter Linkedin

InPlay Oil Corp (TSX:IPO)

2.11 CAD

+0.040 1.932%
Last Updated at: 2024-10-03T19:30:00Z

InPlay Oil Corp

InPlay Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in Canada. The company produces and sells crude oil, natural gas, and natural gas liquids. It also produces light-oil primarily in the Willesden Green area of central Alberta. InPlay Oil Corp. is headquartered in Calgary, Canada.

2000-350 7th Avenue SW, Calgary, AB, Canada, T2P 3N9

587 955 9570

https://www.inplayoil.com

Key Executives

Sr. No. Name Title Year Born
1. Mr. Douglas J. Bartole P. Eng. Pres, CEO & Director 1966
2. Mr. Darren W. Dittmer Chief Financial Officer 1969
3. Mr. Thane A. E. Jensen P.Eng. VP of Operations 1966
4. Mr. Kevin Yakiwchuk VP of Exploration 1971
5. Mr. Gordon L. Reese VP of Bus. Devel. 1957
6. Mr. Michael D. Sandrelli Corp. Sec. 1969

Peers

Sector: Energy

Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
CNQ

Canadian Natural Resources Ltd

 +0.840 1.795% 47 13.070 12.210 2.546 2.318 2.534 6.233
TOU

Tourmaline Oil Corp.

 +1.540 2.430% 63.61 19.760 8.467 3.710 1.502 2.848 7.838
OVV

Ovintiv Inc

 +2.400 4.309% 56.26 4.080 5.325 1.356 1.158 2.245 5.559
ARX

ARC Resources Ltd.

 +0.880 3.729% 23.65 7.000 8.547 1.924 1.736 2.004 3.745

Income Statement

(Currency in CAD)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Income Before Tax 85.606M 91.107M -82.332M -0.004M -9.491M
Minority Interest - - - - -
Net Income 83.896M 115.071M -112.629M -26.842M -8.598M
Selling General Administrative 15.572M 9.883M 6.327M 8.572M 8.895M
Gross Profit 156.905M 74.819M 18.133M 40.145M 41.208M
Reconciled Depreciation 43.293M 27.44M 20.877M 29.053M 27.202M
Ebit 94.995M 28.197M -10.533M 3.409M -7.164M
Ebitda 138.288M 55.637M 10.344M 32.462M 20.038M
Depreciation And Amortization 43.293M 27.44M 20.877M 29.053M 27.202M
Operating Income 94.995M 28.197M -10.533M 3.409M -3.474M
Other Operating Expenses 143.595M 85.657M 52.467M 71.616M 79.893M
Interest Expense 4.943M 5.614M 3.57M 2.572M 2.327M
Tax Provision 1.71M -23.964M 30.297M 26.838M -0.893M
Interest Income 9.098M 17.694M 6.089M 2.699M 4.716M
Net Interest Income -4.943M -5.614M -3.57M -2.572M -2.327M
Income Tax Expense 1.71M -23.964M 30.297M 26.838M -0.893M
Total Revenue 238.59M 113.854M 41.934M 75.025M 76.419M
Total Operating Expenses 61.91M 46.622M 28.666M 36.736M 44.682M
Cost Of Revenue 81.685M 39.035M 23.801M 34.88M 35.211M
Total Other Income Expense Net -9.389M 62.91M -71.799M -3.413M -6.017M
Net Income From Continuing Ops 83.896M 115.071M -112.629M -26.842M -8.598M
Net Income Applicable To Common Shares 83.896M 115.071M -112.629M -26.842M -8.598M

Balance Sheet

(Currency in CAD)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Total Assets 430.911M 406.484M 211.035M 298.006M 314.021M
Intangible Assets - - - - -
Other Current Assets 6.612M 2.971M 2.753M 3.297M 2.534M
Total Liab 157.852M 217.12M 165.314M 140.398M 130.432M
Total Stockholder Equity 273.059M 189.364M 45.721M 157.608M 183.589M
Other Current Liab 14.815M 11.341M 7.849M 7.288M 7.032M
Common Stock 263.28M 262.524M 234.391M 234.391M 234.391M
Capital Stock 263.28M 262.524M 234.391M 234.391M 234.391M
Retained Earnings -8.458M -89.74M -204.811M -92.182M -65.34M
Good Will - - - - -
Other Assets 19.691M 21.401M 0M 30.297M 57.135M
Cash -0.32M -0.578M -0.553M -1.063M -
Cash And Equivalents - - - - -
Total Current Liabilities 42.431M 81.193M 60.389M 15.387M 16.507M
Current Deferred Revenue - - 6.533M - -
Net Debt 29.85M 80.283M 64.938M 55.761M 45.4M
Short Term Debt 0.32M 53.179M 39.085M 0.462M 0M
Short Long Term Debt - 52.863M 38.63M - -
Short Long Term Debt Total 29.53M 79.705M 64.385M 54.698M 45.4M
Other Stockholder Equity 18.237M 16.58M 16.141M 15.399M 14.538M
Property Plant Equipment 375.588M 361.483M 201.692M 255.311M 249.311M
Total Current Assets 35.632M 23.6M 9.343M 12.398M 7.575M
Long Term Investments - - - - -
Short Term Investments - - - - -
Net Receivables 22.497M 16.911M 6.269M 8.766M 2.681M
Long Term Debt 29.21M 26.264M 25.202M 53.635M 45.4M
Inventory 6.843M 3.718M 0.874M 1.398M 1.778M
Accounts Payable 27.296M 16.673M 13.455M 7.637M 9.475M
Accumulated Other Comprehensive Income - - -301.943M -215.356M -185.588M
Non Currrent Assets Other - - - 285.608M 306.446M
Non Current Assets Total 395.279M 382.884M 201.692M 285.608M 306.446M
Capital Lease Obligations 0.32M 0.578M 0.553M 1.063M -
Long Term Debt Total 29.21M 26.526M 25.3M 54.236M 45.4M

Cash Flow

(Currency in CAD)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Investments -70.363M -63.934M -18.073M -35.62M -31.465M
Total Cashflows From Investing Activities -70.363M -63.934M -18.073M -35.62M -31.465M
Total Cash From Financing Activities -52.531M 25.524M 9.598M 7.951M 1.054M
Net Income 83.896M 115.071M -112.629M -26.842M -8.598M
Change In Cash 0M 0M 0M 0M 1.054M
Begin Period Cash Flow 0M 0M 0M 0M 0M
End Period Cash Flow 0M 0M 0M 0M 0M
Total Cash From Operating Activities 122.894M 38.41M 8.475M 27.669M 30.411M
Depreciation 43.293M 27.44M 87.925M 30.425M 27.202M
Other Cashflows From Investing Activities 7.24M -1.307M 6.673M -3.421M -2.729M
Dividends Paid 2.614M 2.614M 2.614M 2.614M -
Change To Inventory - - - - -
Sale Purchase Of Stock -0.605M 10.705M - 0M 0.542M
Other Cashflows From Financing Activities -48.965M 15.325M 10.197M 8.235M 0.512M
Capital Expenditures 77.603M 33.434M 24.746M 32.208M 56.024M
Change In Working Capital -4.608M -5.69M 1.641M -3.315M 4.611M
Other Non Cash Items -2.814M -74.776M 88.597M 30.317M 6.852M
Free Cash Flow 45.291M 4.976M -16.271M -4.539M -25.613M

No data found

Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
We use cookies to ensure that we give you the best experience on our website. If you continue to use this site we will assume that you are happy with it.
Open in the App