AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Philip Morris International Inc (NYSE:PM)
184.3 USD
+3.530 1.953%| Previous Close (in USD) | 180.77 |
|---|---|
| Change | +3.530 1.953% |
| 52 W H/L (in USD) | 100.034/85.513 |
| EBITDA (in USD) | 13449M |
| PE Ratio | 18.05 |
| Volume | 3223557 |
| Diluted Eps TTM | 5.15 |
| Total Assets (in USD) | 61681M |
|---|---|
| Total Liabilities (in USD) | 67992M |
| Revenue TTM (in USD) | 34279M |
| Cash (in USD) | 3207M |
| Market Cap (in USD) | 144,280.994 M |
| Revenue Per Share TTM | 22.094 |
| Gross Profit TTM (in USD) | 20534M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Philip Morris International Inc
Philip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector. The company's product portfolio primarily consists of cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products primarily under the IQOS and ZYN brands; and consumer accessories, such as lighters and matches. It also offers wellness and healthcare products. Philip Morris International Inc. was incorporated in 1987 and is headquartered in Stamford, Connecticut.
Employees: 79800
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Andre Calantzopoulos | Exec. Chairman | 1958 |
| 2. | Mr. Jacek Olczak | CEO & Director | 1965 |
| 3. | Mr. Emmanuel Babeau | Chief Financial Officer | 1967 |
| 4. | Mr. Frederic de Wilde | Pres of European Union Region | 1967 |
| 5. | Mr. Drago Azinovic | Pres of Middle East & Africa Region and PMI Duty Free | 1962 |
| 6. | Mr. Stefano Volpetti | Pres of Smoke-Free Products Category & Chief Consumer Officer | 1972 |
| 7. | Dr. Jorge Insuasty M.D. | Chief Life Sciences Officer | 1959 |
| 8. | Mr. Massimo Andolina | Sr. VP of Operations | 1969 |
| 9. | Mr. Frank De Rooij | VP of Treasury & Corp. Fin. | 1966 |
| 10. | Prof. Manuel C. Peitsch | Chief Science Officer | NA |
Peers
Sector: Consumer Defensive
Industry: Tobacco
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BTI
British American Tobacco p.l.c. |
+0.930 1.515% | 61.46 | 11.670 | 11.099 | 4.634 | 1.837 | 4.790 | 8.623 |
|
BTAFF
British American Tobacco p.l.c |
+0.910 1.490% | 62 | 0.000 | 7.905 | 3.309 | 1.195 | 3.792 | 10.293 |
|
MO
Altria Group |
+0.530 0.742% | 71.69 | 8.240 | 8.091 | 3.467 | 27.302 | 4.613 | 7.769 |
|
JAPAY
Japan Tobacco ADR |
-0.420 2.121% | 19.4 | 13.910 | 14.620 | 0.017 | 1.675 | 0.017 | 0.050 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 11634M | 12232M | 10953M | 9872M | 10671M |
| Minority Interest | 479M | 601M | 536M | 543M | 1720M |
| Net Income | 9048M | 9109M | 8056M | 7185M | 7911M |
| Selling General Administrative | 8138M | 8419M | 7481M | 8784M | 7449M |
| Gross Profit | 20360M | 21375M | 19125M | 19292M | 18867M |
| Reconciled Depreciation | 1189M | 96M | 981M | 964M | 989M |
| Ebit | 12246M | 12975M | 11668M | 10531M | 11336M |
| Ebitda | 12222M | 12956M | 11644M | 10508M | 11418M |
| Depreciation And Amortization | -24M | -19M | -24M | -23M | 82M |
| Operating Income | 12246M | 12975M | 11668M | 10531M | 11377M |
| Other Operating Expenses | 19540M | 18545M | 17123M | 19363M | 18289M |
| Interest Expense | 588M | 628M | 618M | 570M | 665M |
| Tax Provision | 2244M | 2671M | 2377M | 2293M | 2445M |
| Interest Income | 588M | 628M | 618M | 226M | 190M |
| Net Interest Income | -588M | -628M | -618M | -570M | -665M |
| Income Tax Expense | 2244M | 2671M | 2377M | 2293M | 2445M |
| Total Revenue | 31762M | 31405M | 28694M | 29805M | 29625M |
| Total Operating Expenses | 8138M | 8515M | 7554M | 8850M | 7531M |
| Cost Of Revenue | 11402M | 10030M | 9569M | 10513M | 10758M |
| Total Other Income Expense Net | -612M | -743M | -715M | -659M | -41M |
| Net Income From Continuing Ops | 9390M | 9561M | 8576M | 7579M | 8286M |
| Net Income Applicable To Common Shares | 9048M | 9083M | 8056M | 7185M | 7895M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 61681M | 41290M | 44815M | 42875M | 39801M |
| Intangible Assets | 6732M | 2818M | 2019M | 2113M | 2278M |
| Other Current Assets | 16412M | 13221M | 14212M | 13653M | 12849M |
| Total Liab | 67992M | 49498M | 55446M | 52474M | 50540M |
| Total Stockholder Equity | -8957M | -10106M | -12567M | -11577M | -12459M |
| Other Current Liab | 15012M | 16232M | 16247M | 14444M | 12407M |
| Common Stock | 0M | -10106M | -12567M | 0M | -12459M |
| Capital Stock | 0M | 0M | 0M | 0M | 0M |
| Retained Earnings | 34289M | 33082M | 31638M | 30987M | 31014M |
| Good Will | 19655M | 6680M | 5964M | 5858M | 7189M |
| Other Assets | 17301M | 21128M | 4177M | 2358M | 2422M |
| Cash | 3207M | 4496M | 7280M | 6861M | 6593M |
| Cash And Equivalents | 3207M | 4496M | 7280M | 6861M | 6593M |
| Total Current Liabilities | 27336M | 19255M | 19615M | 18833M | 17191M |
| Current Deferred Revenue | - | -3331M | -2780M | -2299M | -2068M |
| Net Debt | 39916M | 23310M | 24256M | 24184M | 25166M |
| Short Term Debt | 8248M | 3023M | 3368M | 4389M | 4784M |
| Short Long Term Debt | 8248M | 3023M | 3368M | 4389M | 4784M |
| Short Long Term Debt Total | 43123M | 27806M | 31536M | 31045M | 31759M |
| Other Stockholder Equity | -33687M | -33611M | -33024M | -33201M | -33362M |
| Property Plant Equipment | 15443M | 6168M | 6365M | 6631M | 7201M |
| Total Current Assets | 19619M | 17717M | 21492M | 20514M | 19442M |
| Long Term Investments | 4431M | 4463M | 4798M | 4635M | 1269M |
| Short Term Investments | - | - | 4798M | - | - |
| Net Receivables | 4756M | 3940M | 3761M | 3717M | 3564M |
| Long Term Debt | 34855M | 24783M | 28168M | 26656M | 26975M |
| Inventory | 9886M | 8720M | 9591M | 9235M | 8804M |
| Accounts Payable | 4076M | 3331M | 2780M | 2299M | 2068M |
| Accumulated Other Comprehensive Income | -9559M | -9577M | -11181M | -9363M | -10111M |
| Non Currrent Assets Other | 3931M | 2549M | 2767M | 1971M | 1445M |
| Non Current Assets Total | 42062M | 23573M | 23323M | 22361M | 20359M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | 34875M | 24783M | 28168M | 26656M | 26975M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | 264M | 432M | -598M | 355M | 353M |
| Total Cashflows From Investing Activities | -15679M | -2358M | -1154M | -1811M | -998M |
| Total Cash From Financing Activities | 3806M | -11977M | -8496M | -8061M | -9651M |
| Net Income | 9527M | 9710M | 8592M | 7728M | 8286M |
| Change In Cash | -1283M | -2785M | 420M | 245M | -1856M |
| Begin Period Cash Flow | 4500M | 7285M | 6865M | 6620M | 8476M |
| End Period Cash Flow | 3217M | 4500M | 7285M | 6865M | 6620M |
| Total Cash From Operating Activities | 10803M | 11967M | 9812M | 10090M | 9478M |
| Depreciation | 1189M | 998M | 981M | 964M | 989M |
| Other Cashflows From Investing Activities | -14866M | -2042M | 46M | -1314M | 85M |
| Dividends Paid | -7812M | -7580M | -7364M | -7161M | 6885M |
| Change To Inventory | -1287M | 549M | -165M | -548M | -613M |
| Sale Purchase Of Stock | -209M | -775M | - | 51M | -81M |
| Other Cashflows From Financing Activities | 19346M | -580M | 2982M | 4451M | -282M |
| Capital Expenditures | 1077M | 748M | 602M | 852M | 1436M |
| Change In Working Capital | 162M | 1367M | 128M | 755M | 164M |
| Other Non Cash Items | 159M | -69M | 268M | 413M | 139M |
| Free Cash Flow | 9726M | 11219M | 9210M | 9238M | 8042M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 48651058 |
| 2. | American Funds American Balanced A | 2 years ago | 41885537 |
| 3. | Vanguard Institutional 500 Index Trust | 2 years ago | 37836383 |
| 4. | American Funds Income Fund of Amer A | 2 years ago | 37510693 |
| 5. | American Funds Fundamental Invs A | 2 years ago | 30642537 |
| 6. | Capital Group Fundamental Invtrs Comp | 2 years ago | 30642537 |
| 7. | American Funds Washington Mutual A | 2 years ago | 29386072 |
| 8. | Capital Group Wash Mutual Invtrs Comp | 2 years ago | 29386072 |
| 9. | American Funds Capital Income Bldr A | 2 years ago | 23345152 |
| 10. | American Funds Invmt Co of Amer A | 2 years ago | 21298775 |
| 11. | Capital Group Investment Co of Amer Comp | 2 years ago | 21298775 |
| 12. | American Funds Capital World Gr&Inc A | 2 years ago | 18596105 |
| 13. | Capital Group World Growth & Inc Cmp | 2 years ago | 18596105 |
| 14. | Fidelity® 500 Index | 2 years ago | 17974064 |
| 15. | SPDR® S&P 500 ETF Trust | 2 years ago | 17606704 |
| 16. | iShares Core S&P 500 ETF | 2 years ago | 15298848 |
| 17. | Fundsmith Equity I Acc | 2 years ago | 14882810 |
| 18. | Morgan Stanley Glbl Franchise | 2 years ago | 14846166 |
| 19. | MS INVF Global Brands A USD | 2 years ago | 14539579 |
| 20. | Vanguard Value Index Inv | 2 years ago | 13302771 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 135909875 |
| 2. | Capital World Investors | 2 years ago | 117441235 |
| 3. | Capital Research & Mgmt Co - Division 3 | 2 years ago | 102464056 |
| 4. | BlackRock Inc | 2 years ago | 94166231 |
| 5. | State Street Corporation | 2 years ago | 57145917 |
| 6. | Capital Research Global Investors | 2 years ago | 53546903 |
| 7. | Morgan Stanley - Brokerage Accounts | 2 years ago | 42831607 |
| 8. | T. Rowe Price Associates, Inc. | 2 years ago | 32803593 |
| 9. | Geode Capital Management, LLC | 2 years ago | 29085634 |
| 10. | JPMorgan Chase & Co | 2 years ago | 28797307 |
| 11. | Wellington Management Company LLP | 2 years ago | 27821802 |
| 12. | Amvescap Plc. | 2 years ago | 17147790 |
| 13. | Bank of America Corp | 2 years ago | 16696278 |
| 14. | Fundsmith LLP | 2 years ago | 15064536 |
| 15. | FMR Inc | 2 years ago | 14486399 |
| 16. | Bank of New York Mellon Corp | 2 years ago | 14356062 |
| 17. | Charles Schwab Investment Management Inc | 2 years ago | 13270435 |
| 18. | Ameriprise Financial Inc | 2 years ago | 13209731 |
| 19. | Northern Trust Corp | 2 years ago | 13048917 |
| 20. | Fayez Sarofim & Company | 2 years ago | 12620391 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...