AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Aumake Ltd (ASX:AUK)
0.005 AUD
0.000 0.000%Sponsored Reports
Loading...
| Previous Close (in AUD) | 0.005 |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in AUD) | 0.013/0.002 |
| EBITDA (in AUD) | -2.021M |
| PE Ratio | -- |
| Volume | 29425 |
| Diluted Eps TTM | -- |
| Total Assets (in AUD) | 4.365M |
|---|---|
| Total Liabilities (in AUD) | 3.8M |
| Revenue TTM (in AUD) | 25.939M |
| Cash (in AUD) | 1.985M |
| Market Cap (in AUD) | 15.054 M |
| Revenue Per Share TTM | 0.015 |
| Gross Profit TTM (in AUD) | 0.222M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Aumake Ltd
AuMake Limited engages in the sale of various products through its online e-commerce store and outsourced Kiwi Buy brand stores in Australia, Hong Kong, Mainland China, and New Zealand. It offers beverages and alcohol; food products, including dairy, fresh fruits, seafood, honey, wine, beef, mutton, and lamb; and health and beauty products, such as vitamins, protein shakes/meal replacement shakes, supplements, herbs/herbal teas, skincare, haircare, and make up products. The company also provides fashion, homewares, art and craft, metal work, and leatherwear; and health and wellbeing products comprising vitamins, nutritional and mineral supplements, and non-prescription medicines, as well as various drugs made in Australian and New Zealand laboratories. In addition, it provides international importing, exporting, and warehousing, as well as freight and logistics support services. Further, the company offers marketing services, which include brand strategy development, omnichannel marketing campaign creation, live streaming, content management, and content creation services. AuMake Limited was incorporated in 2011 and is based in Eastwood, Australia.
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Jiahua Zhou | MD & Director | NA |
| 2. | Mr. Tony Guarna | Chief Financial Officer | NA |
| 3. | Wei Lin | Exec. | NA |
| 4. | Ms. Helen Li | Group HR Mang. | NA |
| 5. | Mr. Michael Higginson | Company Sec. | 1959 |
| 6. | Ms. Zhao Zhang | Executive Director | NA |
| 7. | Mr. Michael Higginson | Company Secretary | 1959 |
| 8. | Ms. Zhao Zhang | Executive Director | NA |
| 9. | Mr. Michael Higginson | Company Secretary | 1959 |
| 10. | Ms. Zhao Zhang | Executive Director | NA |
Peers
Sector: Consumer Cyclical
Industry: Department Stores
| Company | Change (AUD) | Price (AUD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BGP
Briscoe Group Limited |
0.000 0.000% | 4.3 | 14.330 | 0.000 | 1.365 | 3.511 | 1.693 | 8.167 |
|
MYR
Myer Holdings Ltd |
-0.005 0.417% | 1.18 | 24.100 | 19.418 | 0.382 | 3.991 | 0.945 | 18.719 |
Income Statement
(Currency in AUD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Income Before Tax | -2.949M | -6.21M | -20.148M | -5.148M | -7.743M |
| Minority Interest | -0.08M | 0.029M | -0.029M | -0.029M | -0.029M |
| Net Income | -3.029M | -6.181M | -20.119M | -5.148M | -7.757M |
| Selling General Administrative | 2.168M | 3.886M | 9.857M | 12.096M | 13.159M |
| Gross Profit | 0.233M | 0.551M | 1.784M | 25.349M | 7.626M |
| Reconciled Depreciation | 0.457M | 1.344M | 0.439M | 3.624M | 0.578M |
| Ebit | -2.403M | -2.981M | 2.147M | -5.762M | -8.15M |
| Ebitda | -2.108M | -1.637M | 2.586M | -2.138M | -7.573M |
| Depreciation And Amortization | - | 1.344M | 0.439M | 3.624M | 0.578M |
| Operating Income | -2.778M | -2.981M | 2.147M | -5.762M | -8.15M |
| Other Operating Expenses | - | 10.915M | 21.77M | 65.818M | 52.375M |
| Interest Expense | - | - | 0M | 0M | 0M |
| Tax Provision | 0M | 0M | 0M | 0M | 0.014M |
| Interest Income | 0.011M | 0.016M | - | 0.023M | 0.143M |
| Net Interest Income | 0.011M | 0.016M | - | 0.023M | 0.143M |
| Income Tax Expense | - | 1.878M | 11.445M | -0.023M | 0.014M |
| Total Revenue | 2.843M | 6.011M | 12.443M | 60.057M | 44.347M |
| Total Operating Expenses | - | 5.455M | 11.111M | 31.11M | 15.655M |
| Cost Of Revenue | 2.61M | 5.46M | 10.659M | 34.708M | 36.72M |
| Total Other Income Expense Net | -0.395M | -1.322M | -10.821M | 0.59M | 0.143M |
| Net Income From Continuing Ops | -2.949M | -6.21M | -20.148M | -5.148M | -7.757M |
| Net Income Applicable To Common Shares | -3.029M | -6.073M | -20.119M | -5.148M | -7.757M |
Balance Sheet
(Currency in AUD)| Breakdown | 30-06-2024 | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 |
|---|---|---|---|---|---|
| Total Assets | 4.365M | 6.373M | 10.078M | 17.336M | 45.399M |
| Intangible Assets | - | 4.198M | 4.5M | 5.439M | 5.741M |
| Other Current Assets | 0.107M | 0.156M | 0.079M | 0.464M | 0.092M |
| Total Liab | 3.8M | 1.261M | 5.982M | 11.978M | 29.372M |
| Total Stockholder Equity | 0.525M | 5.112M | 4.125M | 5.387M | 16.028M |
| Other Current Liab | 0.623M | 0.028M | 3.234M | 7.387M | 9.23M |
| Common Stock | 59.082M | 57.423M | 53.815M | 49.094M | 35.955M |
| Capital Stock | - | 57.423M | 53.815M | 49.094M | 35.955M |
| Retained Earnings | -60.723M | -54.694M | -51.773M | -45.592M | -25.473M |
| Good Will | - | - | 4.5M | 5.439M | 10.51M |
| Other Assets | - | 0.075M | 0.078M | 1.31M | 1.209M |
| Cash | 1.985M | 1.394M | 3.042M | 4.265M | 8.228M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 1.544M | 1.261M | 5.921M | 10.387M | 14.308M |
| Current Deferred Revenue | 0.302M | - | - | - | - |
| Net Debt | 0.207M | - | -2.522M | -1.209M | 7.327M |
| Short Term Debt | 0.029M | 0M | 0.459M | 1.694M | 2.618M |
| Short Long Term Debt | - | - | - | 0.039M | 0.16M |
| Short Long Term Debt Total | 2.192M | - | 0.52M | 3.055M | 15.555M |
| Other Stockholder Equity | 0M | 2.383M | 2.01M | 1.885M | 5.546M |
| Property Plant Equipment | - | 0.031M | 0.886M | 3.902M | 17.08M |
| Total Current Assets | 3.853M | 1.925M | 4.615M | 6.685M | 10.859M |
| Long Term Investments | - | 0.075M | 0.078M | 1.31M | 1.209M |
| Short Term Investments | - | 0.156M | 0.858M | 0.211M | 0.078M |
| Net Receivables | 0.54M | 0.011M | 0.076M | 0.156M | 0.807M |
| Long Term Debt | - | - | - | - | - |
| Inventory | 1.221M | 0.321M | 1.418M | 1.8M | 1.733M |
| Accounts Payable | 0.589M | 0.159M | 2.228M | 1.307M | 2.46M |
| Accumulated Other Comprehensive Income | 2.166M | - | 2.083M | 1.885M | 5.546M |
| Non Currrent Assets Other | 0.188M | - | - | - | - |
| Non Current Assets Total | 0.512M | 4.448M | 5.463M | 10.651M | 34.54M |
| Capital Lease Obligations | - | - | 0.52M | 3.016M | 15.395M |
| Long Term Debt Total | - | 0M | 0.061M | 1.361M | 12.937M |
Cash Flow
(Currency in AUD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Investments | -0.193M | 0.722M | -0.102M | 0.054M | -0.607M |
| Total Cashflows From Investing Activities | -0.193M | 0.59M | -2.593M | -5.87M | -1.281M |
| Total Cash From Financing Activities | 1.999M | 4.72M | 6.593M | 1.073M | 6.517M |
| Net Income | -3.029M | -6.073M | -20.119M | -5.148M | -7.757M |
| Change In Cash | -1.648M | -1.223M | -3.963M | -1.788M | -0.721M |
| Begin Period Cash Flow | 3.042M | 4.265M | 8.228M | 10.016M | 10.737M |
| End Period Cash Flow | 1.394M | 3.042M | 4.265M | 8.228M | 10.016M |
| Total Cash From Operating Activities | -3.46M | -2.415M | -7.99M | 3.009M | -5.95M |
| Depreciation | 0.341M | 1.344M | 0.439M | 3.624M | 0.578M |
| Other Cashflows From Investing Activities | -0.193M | 0.554M | -0.102M | 0.054M | -0.607M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 1.098M | 0.152M | -0.067M | 3.355M | -1.731M |
| Sale Purchase Of Stock | 2.131M | -0.134M | -0.364M | -0.028M | -0.418M |
| Other Cashflows From Financing Activities | -0.02M | -0.159M | -2.593M | -0.003M | -0.004M |
| Capital Expenditures | 0M | 0.713M | 2.492M | 5.924M | 0.674M |
| Change In Working Capital | 0.172M | 0.868M | 1.546M | 1.286M | 0.165M |
| Other Non Cash Items | - | - | - | - | - |
| Free Cash Flow | -3.46M | -0.713M | -2.492M | -5.924M | -0.674M |
No data found
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
