Suzano Papel e Celulose SA ADR (NYSE:SUZ)
10.125 USD
-0.035 0.345%Sponsored Reports
Previous Close (in USD) | 10.16 |
---|---|
Change | -0.035 0.345% |
52 W H/L (in USD) | 11.470/7.288 |
EBITDA (in USD) | 21575.311M |
PE Ratio | 4.23 |
Volume | 554767 |
Diluted Eps TTM | 2.67 |
Total Assets (in USD) | 133197.968M |
---|---|
Total Liabilities (in USD) | 100031.603M |
Revenue TTM (in USD) | 43753.738M |
Cash (in USD) | 9505.951M |
Market Cap (in USD) | 14,569.655 M |
Revenue Per Share TTM | 33.601 |
Gross Profit TTM (in USD) | 25009.658M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Suzano Papel e Celulose SA ADR
Av. Professor MagalhAes Neto, 1,752, Salvador, BA, Brazil, 41810-012
55 11 3503 9000
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Walter Schalka | CEO & Member of Management Board | 1960 |
2. | Mr. Marcelo Feriozzi Bacci | CFO, Exec. Officer of Fin. & Investor Relations and Member of Management Board | 1970 |
3. | Mr. Carlos Anibal Fernandes de Almeida Jr. | Exec. Officer of Forestry, Logistics & Procurement and Member of Management Board | 1970 |
4. | Mr. Leonardo Barretto De Araujo Grimaldi | Exec. Officer of Commercial Pulp, People & Management and Member of Management Board | 1975 |
5. | Mr. Aires Galhardo | Exec. Officer of Pulp Operation & Member of Management Board | 1977 |
6. | Mr. Christian Orglmeister | Exec. Officer of New Busi, Strategy, IT, Digital & Comm. and Member of Management Board | 1974 |
7. | Mr. Fernando De Lellis Garcia Bertolucci | Exec. Officer of R&D and Member of Management Board | 1966 |
8. | Mr. Pablo Francisco Gimenez Machado | Exec. Officer of Bus. China | NA |
9. | Luis Renato Costa Bueno | Exec. Officer of Consumer Goods & Corp. Affairs | NA |
10. | Mr. Vinicius Nonino | Exec. Officer of New Bus. | 1970 |
Peers
Sector: Basic Materials
Industry: Paper & Paper Products
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
KLBAY
Klabin Sa A |
0.000 0.000% | 7.91 | 42.520 | 169.492 | 1.327 | 10.771 | 0.524 | 1.679 |
UPMKF
UPM-Kymmene Oyj |
0.000 0.000% | 30.55 | 24.130 | 16.313 | 1.777 | 1.552 | 2.032 | 14.014 |
UPMMY
UPM-Kymmene Oyj |
+0.255 0.838% | 30.9 | 25.190 | 16.502 | 1.785 | 1.572 | 2.032 | 14.014 |
SEOAY
Stora Enso Oyj PK |
+0.010 0.090% | 11.15 | 19.400 | 22.321 | 1.078 | 0.896 | 1.430 | 9.857 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 28655.581M | 8832.957M | -17642.129M | -4097.203M | 165.298M |
Minority Interest | -13.27M | -9.146M | 105.556M | 115.339M | 13.928M |
Net Income | 23381.617M | 8626.386M | -10714.935M | -2814.742M | 319.693M |
Selling General Administrative | 1709.767M | 1474.042M | 1570.553M | 1147.137M | 936.236M |
Gross Profit | 25009.658M | 20349.843M | 11493.946M | 5269.468M | 6521.045M |
Reconciled Depreciation | 7438.091M | 7082.802M | 6752.209M | 4440.947M | 1563.223M |
Ebit | 22222.781M | 18180.191M | 8443.394M | 1896.646M | 4726.119M |
Ebitda | 30627.882M | 24615.037M | 14564.853M | 6337.593M | 6289.342M |
Depreciation And Amortization | 8405.101M | 6434.846M | 6121.459M | 4440.947M | 1563.223M |
Operating Income | 22222.781M | 18180.191M | 8443.394M | 1896.646M | 5007.811M |
Other Operating Expenses | 27892.533M | 23285.39M | 22633.208M | 23396.328M | 8438.345M |
Interest Expense | 4590.37M | 3749.273M | 3275.618M | 3358.806M | 1196.558M |
Tax Provision | 5260.694M | 197.425M | -6927.194M | -1282.461M | -155.214M |
Interest Income | 967.01M | 205.574M | 327.475M | 6006.967M | 4435.035M |
Net Interest Income | -3623.36M | -3952.312M | -4131.95M | -4116.58M | -1483.045M |
Income Tax Expense | 5260.694M | 197.425M | -6927.194M | -1282.461M | -154.516M |
Total Revenue | 49830.946M | 40965.431M | 30460.277M | 26012.95M | 13443.376M |
Total Operating Expenses | 3071.245M | 2669.802M | 3666.877M | 2652.846M | 1516.014M |
Cost Of Revenue | 24821.288M | 20615.588M | 18966.331M | 20743.482M | 6922.331M |
Total Other Income Expense Net | 6432.8M | -9347.234M | -26085.523M | -5993.849M | -3356.687M |
Net Income From Continuing Ops | 23394.887M | 8635.532M | -10714.935M | -2814.742M | 319.814M |
Net Income Applicable To Common Shares | 23381.617M | 8626.386M | -10724.828M | -2817.518M | 319.693M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 133197.968M | 118975.152M | 101800.748M | 97908.225M | 53932.644M |
Intangible Assets | 15192.971M | 8014.74M | 16759.528M | 17712.803M | 181.506M |
Other Current Assets | 1021.234M | 937.786M | 738.924M | 335.112M | 169.175M |
Total Liab | 100031.603M | 103800.022M | 94463.37M | 79820.256M | 41906.709M |
Total Stockholder Equity | 33061.032M | 15075.467M | 7231.822M | 17972.63M | 12012.007M |
Other Current Liab | 4147.415M | 3879.852M | 3122.991M | 2157.959M | 1924.258M |
Common Stock | 9235.546M | 9235.546M | 9235.546M | 9235.546M | 6241.753M |
Capital Stock | 9235.546M | 9235.546M | 9235.546M | 9235.546M | 6241.753M |
Retained Earnings | 24207.869M | 3927.824M | -3926.015M | 317.144M | 2992.59M |
Good Will | 233.399M | 8251.342M | 236.36M | 161.464M | 158.334M |
Other Assets | 8046.319M | 13101.348M | 12061.977M | 5446.058M | 823.409M |
Cash | 9505.951M | 13590.776M | 6835.057M | 3249.127M | 4387.453M |
Cash And Equivalents | 8988.397M | 9378.277M | 622.739M | 785.03M | 3235.687M |
Total Current Liabilities | 14492.543M | 11551.224M | 8172.823M | 11479.195M | 6058.678M |
Current Deferred Revenue | 131.355M | 103.656M | 25.171M | 59.982M | 75.159M |
Net Debt | 71251.17M | 71931.047M | 71256.585M | 64419.269M | 31350.056M |
Short Term Debt | 4007.203M | 4278.819M | 2663.563M | 6884.795M | 3426.696M |
Short Long Term Debt | 3335.029M | 3655.537M | 2043.386M | 6227.951M | 3421.088M |
Short Long Term Debt Total | 80757.121M | 85521.823M | 78091.642M | 67668.396M | 35737.509M |
Other Stockholder Equity | -2120.324M | -218.265M | -218.265M | -218.265M | -218.265M |
Property Plant Equipment | 70398.046M | 55212.458M | 54662.178M | 55542.681M | 21956.164M |
Total Current Assets | 37122.65M | 34102.941M | 17957.994M | 18884.237M | 30798.892M |
Long Term Investments | 1031.619M | 542.377M | 543.849M | 502.149M | 14.338M |
Short Term Investments | 7546.639M | 7508.275M | 2212.079M | 6150.631M | 21098.565M |
Net Receivables | 10163.926M | 6898.794M | 3322.056M | 4033.018M | 2833.89M |
Long Term Debt | 71239.562M | 75973.092M | 70856.496M | 57456.375M | 32310.813M |
Inventory | 5728.261M | 4637.485M | 4009.335M | 4685.595M | 1853.104M |
Accounts Payable | 6206.57M | 3288.897M | 2361.098M | 2376.459M | 632.565M |
Accumulated Other Comprehensive Income | 1737.941M | 2130.362M | 2140.556M | 8638.205M | 2995.929M |
Non Currrent Assets Other | 20098.453M | 16370.097M | 14361.407M | 13703.814M | 5750.315M |
Non Current Assets Total | 96075.318M | 84872.211M | 83842.754M | 79023.988M | 23133.752M |
Capital Lease Obligations | 6182.53M | 5893.194M | 5191.76M | 3984.07M | 18.225M |
Long Term Debt Total | 76749.918M | 81243.004M | 75428.079M | 60783.601M | 32310.813M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -17015.758M | -5216.921M | -736.417M | -11695.019M | -21962.712M |
Total Cashflows From Investing Activities | -17015.758M | -10358.691M | -736.417M | -11695.019M | -21961.31M |
Total Cash From Financing Activities | -8107.207M | -1573.891M | -9785.139M | 3141.809M | 20035.049M |
Net Income | 23394.887M | 8635.532M | -10714.935M | -2814.742M | 319.814M |
Change In Cash | -4084.825M | 6755.719M | 3585.93M | -1138.326M | 3310.62M |
Begin Period Cash Flow | 13590.776M | 6835.057M | 3249.127M | 4387.453M | 1076.833M |
End Period Cash Flow | 9505.951M | 13590.776M | 6835.057M | 3249.127M | 4387.453M |
Total Cash From Operating Activities | 21640.62M | 17637.493M | 13124.636M | 7576.437M | 5170.85M |
Depreciation | 7438.091M | 7082.802M | 6752.209M | 4440.947M | 1563.223M |
Other Cashflows From Investing Activities | -1821.279M | -251.219M | 136.446M | -355.447M | 1.402M |
Dividends Paid | -4150.782M | -9.683M | 9.683M | -606.632M | 210.205M |
Change To Inventory | -967.995M | -654.757M | 651.203M | 873.42M | -612.687M |
Sale Purchase Of Stock | -1904.424M | 0M | - | -0.879M | 25637.308M |
Other Cashflows From Financing Activities | 1510.052M | 14917.352M | 10131.916M | 18388.22M | -1661.991M |
Capital Expenditures | 14839.117M | 6243.47M | 4897.86M | 4868.427M | 2423.698M |
Change In Working Capital | -2322.29M | -2375.673M | 2263.659M | 468.284M | -1333.543M |
Other Non Cash Items | -11621.19M | 2820.008M | 3657.845M | 6793.323M | 5230.831M |
Free Cash Flow | 6801.503M | 11394.023M | 8226.776M | 2708.01M | 2747.152M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | SPDR® S&P Global Natural Resources ETF | 1 year ago | 4637637 |
2. | T. Rowe Price Real Assets Tr I-Z | 1 year ago | 2249706 |
3. | UBS (Lux) Eq Fd EM Sst Ldrs (USD) P | 1 year ago | 1016596 |
4. | First Trust Indxx Glbl Natrl Res Inc ETF | 1 year ago | 714182 |
5. | Avantis Emerging Markets Equity ETF | 1 year ago | 548291 |
6. | UBS: Global Impact Equity SMA | 1 year ago | 373470 |
7. | SPDR® Portfolio Emerging Markets ETF | 1 year ago | 323774 |
8. | JOHCM Emerging Markets Opps Instl | 1 year ago | 276773 |
9. | Global X Emerging Mkts Great Cnsmr ETF | 1 year ago | 220421 |
10. | Invesco Zacks Mid-Cap ETF | 1 year ago | 202648 |
11. | UBS Personalized ISE | 1 year ago | 196771 |
12. | UBS: Global Ex-US Sustainable Equity SMA | 1 year ago | 196771 |
13. | PineBridge Latin America Equity Y | 1 year ago | 173077 |
14. | Russell Inv Tax-Managed Real Assets M | 1 year ago | 153267 |
15. | DFA Emerging Markets Core Equity I | 1 year ago | 140729 |
16. | UBS Engage For Impact P | 1 year ago | 139469 |
17. | iShares Em Mkt Scrn Eq Idx (IE) D AccUSD | 1 year ago | 125575 |
18. | OneAscent International Equity ETF | 1 year ago | 117453 |
19. | Avantis Emerging Markets Value ETF | 1 year ago | 109106 |
20. | Praxis International Index I | 1 year ago | 104139 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | State Street Corporation | 1 year ago | 4687515 |
2. | Junked Platinum Investment Management Ltd | 1 year ago | 4619892 |
3. | T. Rowe Price Associates, Inc. | 1 year ago | 2257819 |
4. | Itau Unibanco Holding SA | 1 year ago | 1673030 |
5. | BW Gestao de Investimentos Ltda | 1 year ago | 1271000 |
6. | Renaissance Technologies Corp | 1 year ago | 1250702 |
7. | Mirae Asset Global Investments (Korea) Co Ltd | 1 year ago | 1135860 |
8. | Millennium Management LLC | 1 year ago | 1074365 |
9. | UBS Asset Mgmt Americas Inc | 1 year ago | 983592 |
10. | Perpetual Ltd | 1 year ago | 969387 |
11. | BlackRock Inc | 1 year ago | 827325 |
12. | DekaBank Deutsche Girozentrale | 1 year ago | 779392 |
13. | First Trust Advisors L.P. | 1 year ago | 716988 |
14. | Thomas White International Ltd | 1 year ago | 709622 |
15. | Ramirez Asset Management Inc | 1 year ago | 679160 |
16. | American Century Companies Inc | 1 year ago | 656940 |
17. | Bank of America Corp | 1 year ago | 640051 |
18. | Morgan Stanley - Brokerage Accounts | 1 year ago | 531938 |
19. | DYNAMO INTERNACIONAL GESTAO DE RECURSOS | 1 year ago | 450000 |
20. | Bizma Investimentos Ltda | 1 year ago | 344547 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).