Ingevity Corp (NYSE:NGVT)
42.87 USD
-0.330 0.764%Previous Close (in USD) | 43.2 |
---|---|
Change | -0.330 0.764% |
52 W H/L (in USD) | 90.810/36.660 |
EBITDA (in USD) | 419M |
PE Ratio | 13.78 |
Volume | 90284 |
Diluted Eps TTM | 3.47 |
Total Assets (in USD) | 2736.5M |
---|---|
Total Liabilities (in USD) | 2038.2M |
Revenue TTM (in USD) | 1704M |
Cash (in USD) | 76.7M |
Market Cap (in USD) | 1,732.581 M |
Revenue Per Share TTM | 46.330 |
Gross Profit TTM (in USD) | 570.1M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Ingevity Corp
4920 O'Hear Avenue, North Charleston, SC, United States, 29405
843 740 2300
Employees: 1900
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. John C. Fortson | Pres, CEO & Director | 1967 |
2. | Ms. Mary Dean Hall | Exec. VP & CFO | 1958 |
3. | Ms. Stacy Lancaster Cozad | Exec. VP, Gen. Counsel & Sec. | 1971 |
4. | Mr. Stuart Edward Woodcock Jr. | Exec. VP & Pres of Performance Materials | 1966 |
5. | Mr. Phillip John Platt | Chief Accounting Officer, Corp. Controller & VP of Financial Planning | 1981 |
6. | Mr. Daniel Gallagher | VP of Investor Relations | NA |
7. | John Nypaver | VP of Treasurer & Investor Relations | NA |
8. | Ms. Christine Stunyo | Sr. VP & Chief HR Officer | NA |
9. | Mr. Richard White | Sr. VP of Performance Chemicals and Pres of Industrial Specialties & Pavement Technologies | 1963 |
10. | Mr. Erik Ripple | Sr. VP and Chief Growth & Innovation Officer | NA |
Peers
Sector: Basic Materials
Industry: Specialty Chemicals
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
LIN
Linde plc Ordinary Shares |
-1.130 0.240% | 470.64 | 33.770 | 28.902 | 6.558 | 5.425 | 7.035 | 18.917 |
AIQUF
L'Air Liquide S.A |
+2.800 1.330% | 212.88 | 29.390 | 24.691 | 3.409 | 3.968 | 3.865 | 15.908 |
AIQUY
Air Liquide SA ADR |
-0.390 0.917% | 41.99 | 30.340 | 23.042 | 3.629 | 3.775 | 3.884 | 15.622 |
SHW
Sherwin-Williams Co |
-15.425 4.330% | 350.29 | 33.330 | 27.397 | 3.381 | 20.600 | 3.875 | 21.357 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 269.6M | 162.8M | 235.1M | 227.9M | 221.8M |
Minority Interest | - | - | 0M | 0M | 12.7M |
Net Income | 211.6M | 118.1M | 186.2M | 183.7M | 169.1M |
Selling General Administrative | 198.8M | 179.3M | 149.4M | 163.1M | 132.4M |
Gross Profit | 570.1M | 512.8M | 465.5M | 482M | 416.8M |
Reconciled Depreciation | 108.8M | 109.9M | 100.2M | 85M | 57M |
Ebit | 342.7M | 227.3M | 297.6M | 327.9M | 204.9M |
Ebitda | 451.5M | 337.2M | 397.8M | 412.9M | 261.9M |
Depreciation And Amortization | 108.8M | 109.9M | 100.2M | 85M | 57M |
Operating Income | 342.7M | 227.3M | 297.6M | 327.9M | 262.9M |
Other Operating Expenses | 1327.3M | 1084.3M | 922.6M | 993.7M | 870.7M |
Interest Expense | 54.3M | 47.7M | 42.2M | 46.9M | 29.8M |
Tax Provision | 58M | 44.7M | 48.9M | 44.2M | 40M |
Interest Income | 7.5M | 4.4M | 4.9M | 7.7M | 3.4M |
Net Interest Income | -54.3M | -47.7M | -42.2M | -46.9M | -29.8M |
Income Tax Expense | 58M | 44.7M | 48.9M | 44.2M | 40M |
Total Revenue | 1668.3M | 1391.5M | 1216.1M | 1292.9M | 1133.6M |
Total Operating Expenses | 229.1M | 205.6M | 172M | 182.8M | 153.9M |
Cost Of Revenue | 1098.2M | 878.7M | 750.6M | 810.9M | 716.8M |
Total Other Income Expense Net | -73.1M | -64.5M | -62.5M | -100M | -11.3M |
Net Income From Continuing Ops | 211.6M | 118.1M | 181.4M | 183.7M | 181.8M |
Net Income Applicable To Common Shares | 211.6M | 118.1M | 181.4M | 183.7M | 169.1M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 2736.5M | 2469M | 2334.5M | 2144.4M | 1315.2M |
Intangible Assets | 404.8M | 337.6M | 373.3M | 396.2M | 125.6M |
Other Current Assets | 42.5M | 6.5M | 6.1M | 6.5M | 34.9M |
Total Liab | 2038.2M | 1795.2M | 1687.2M | 1613.6M | 975.6M |
Total Stockholder Equity | 698.3M | 673.8M | 647.3M | 530.8M | 339.6M |
Other Current Liab | 104.5M | 91.4M | 72.6M | 83.1M | 53.7M |
Common Stock | 0.4M | 0.4M | 0.4M | 0.4M | 0.4M |
Capital Stock | 0.4M | 0.4M | 0.4M | 0.4M | 0.4M |
Retained Earnings | 1007.7M | 796.1M | 678M | 497.2M | 313.5M |
Good Will | 518.5M | 442M | 445.3M | 439M | 130.7M |
Other Assets | 268.3M | 291.4M | 146M | 100.9M | 92.6M |
Cash | 76.7M | 275.4M | 257.7M | 56.5M | 77.5M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 303.5M | 268.9M | 223.4M | 215.5M | 183.3M |
Current Deferred Revenue | 6.8M | 14.7M | 4.4M | -6.3M | 25.5M |
Net Debt | 1413.2M | 974.6M | 1009.7M | 1171.9M | 663.7M |
Short Term Debt | 17.4M | 37M | 42.2M | 39.6M | 11.2M |
Short Long Term Debt | 0.9M | 19.6M | 26M | 22.5M | 11.2M |
Short Long Term Debt Total | 1489.9M | 1250M | 1267.4M | 1228.4M | 741.2M |
Other Stockholder Equity | -263M | -135.8M | -35.8M | 38.2M | 42.8M |
Property Plant Equipment | 855.3M | 719.7M | 703.6M | 719.3M | 523.8M |
Total Current Assets | 679M | 724.9M | 628.7M | 463.2M | 422.7M |
Long Term Investments | 109.8M | 35.3M | - | 72.6M | 71.2M |
Short Term Investments | - | - | 73M | 0.4M | 0.7M |
Net Receivables | 224.8M | 161.7M | 148M | 150M | 118.9M |
Long Term Debt | 1472.5M | 1250M | 1267.4M | 1228.4M | 741.2M |
Inventory | 335M | 241.2M | 189M | 212.5M | 191.4M |
Accounts Payable | 174.8M | 125.8M | 104.2M | 99.1M | 92.9M |
Accumulated Other Comprehensive Income | -46.8M | 13.1M | 4.7M | -5M | -17.7M |
Non Currrent Assets Other | 220.1M | 202.7M | 183.6M | 103.7M | 38.3M |
Non Current Assets Total | 2057.5M | 1744.1M | 1705.8M | 1681.2M | 892.5M |
Capital Lease Obligations | 57.3M | 53.6M | 50.9M | 53.8M | - |
Long Term Debt Total | - | 1250M | 1267.4M | 1228.4M | 741.2M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -553.9M | -35.3M | -110.6M | -658.3M | 1.7M |
Total Cashflows From Investing Activities | -553.9M | -140.6M | -110.6M | -658.3M | -414.4M |
Total Cash From Financing Activities | 48.1M | -133.1M | -50.2M | 369.2M | 153.7M |
Net Income | 211.6M | 118.1M | 186.2M | 183.7M | 181.8M |
Change In Cash | -198.7M | 17.6M | 193.8M | -13.2M | -10.1M |
Begin Period Cash Flow | 276M | 258.4M | 64.6M | 77.8M | 87.9M |
End Period Cash Flow | 77.3M | 276M | 258.4M | 64.6M | 77.8M |
Total Cash From Operating Activities | 313.1M | 293M | 352.4M | 275.7M | 252M |
Depreciation | 108.8M | 109.9M | 100.2M | 85M | 57M |
Other Cashflows From Investing Activities | 10.5M | -1.5M | -28.5M | -543.5M | -322.2M |
Dividends Paid | - | - | - | - | 15.3M |
Change To Inventory | -63.7M | -55.8M | 26.2M | 0.5M | -26.9M |
Sale Purchase Of Stock | -145.2M | -109.4M | -88M | -6.4M | -47.4M |
Other Cashflows From Financing Activities | 1158.1M | 1.6M | 904.2M | 1164.5M | 201.1M |
Capital Expenditures | 142.5M | 103.8M | 105.9M | 114.8M | 93.9M |
Change In Working Capital | -66.8M | 21.6M | 8.7M | -33.2M | -9.7M |
Other Non Cash Items | 48.4M | 35.7M | 32.7M | 13.1M | 9.5M |
Free Cash Flow | 170.6M | 189.2M | 246.5M | 160.9M | 158.1M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Small-Cap ETF | 1 year ago | 2244060 |
2. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1024766 |
3. | Victory Sycamore Small Company Opp R | 1 year ago | 880000 |
4. | Victory Small Cap Value CIT (Net 75) | 1 year ago | 880000 |
5. | iShares Russell 2000 ETF | 1 year ago | 862670 |
6. | Vanguard Small Cap Index | 1 year ago | 843585 |
7. | Thrivent Small Cap Stock A | 1 year ago | 675792 |
8. | SouthernSun Small Cap | 1 year ago | 643858 |
9. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 485545 |
10. | Vanguard Small Cap Growth Index Inv | 1 year ago | 471957 |
11. | Brown Advisory Small-Cap Fdmtl Val Inv | 1 year ago | 400138 |
12. | American Century Small Cap Value Inv | 1 year ago | 380000 |
13. | American Century U.S. Small Cap Value | 1 year ago | 380000 |
14. | Palisade Small Cap Core Equity | 1 year ago | 344088 |
15. | iShares S&P Small-Cap 600 Growth ETF | 1 year ago | 342713 |
16. | Fidelity® Small Cap Index | 1 year ago | 342454 |
17. | iShares Russell 2000 Growth ETF | 1 year ago | 320685 |
18. | CS (Lux) Environmental Impact Eq SBP USD | 2 years ago | 290718 |
19. | SouthernSun Small Cap, N | 1 year ago | 284456 |
20. | SPDR® Portfolio S&P 600 Sm Cap ETF | 1 year ago | 280539 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 1 year ago | 5474854 |
2. | Vanguard Group Inc | 1 year ago | 3589792 |
3. | Inclusive Capital Partners LP | 1 year ago | 2401405 |
4. | Wellington Management Company LLP | 1 year ago | 2067523 |
5. | LSV Asset Management | 1 year ago | 1399105 |
6. | Thrivent Financial For Lutherans | 1 year ago | 1285380 |
7. | State Street Corporation | 1 year ago | 1251598 |
8. | Victory Capital Management Inc. | 1 year ago | 1176836 |
9. | SouthernSun Asset Management, LLC | 1 year ago | 802464 |
10. | Dimensional Fund Advisors, Inc. | 1 year ago | 744730 |
11. | Brown Advisory Holdings Inc | 1 year ago | 741755 |
12. | Geode Capital Management, LLC | 1 year ago | 701640 |
13. | Palisade Capital Management LLc | 1 year ago | 611170 |
14. | Broad Bay Capital Management, LP | 1 year ago | 500332 |
15. | American Century Companies Inc | 1 year ago | 494464 |
16. | Snyder Capital Management LP | 1 year ago | 445008 |
17. | Charles Schwab Investment Management Inc | 1 year ago | 439066 |
18. | Boston Partners Global Investors, Inc | 1 year ago | 420421 |
19. | Rice Hall James & Associates, LLC | 1 year ago | 410033 |
20. | Northern Trust Corp | 1 year ago | 407307 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).